1347 Herkimer St · Baltimore, MD
Flood risk 3/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.12%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $755 – $1,403
Heat risk 8/10 · Major
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 6 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +28.4/30.0
- ARV discount +15.0/15.0
- DSCR +10.0/10.0
- 1% rule +9.7/10.0
- Rent growth +4.4/5.0
- Livability +3.8/5.0
- Condition / age +2.5/5.0
- Schools +1.0/10.0
- Appreciation +0.0/10.0
$115,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
* * AMAZING RENOVATION IN WASHINGTON VILLAGE/PIGTOWN * * This stunning 2 bedroom 2 ½ bathroom has been COMPLETELY renovated from TOP TO BOTTOM and possess the luxury and finesse you’ve been looking for. This gem renovated in 2022 features an incredible open floor plan with exquisite details including wood floors, recessed lighting, stainless steel appliances, French doors refrigerator, five burners stove, central kitchen island, Calacatta quartz countertops, modern shaker cabinets, neutral colors, and stylish powder room in the main level. The great staircase connects to the upper level featuring two bedrooms and two bathrooms The primary suite is amazing with large windows, superb bathroom, large standing shower, trendy vanity, black ceramic tile and matching the whole scene flooded with light from the skylight. Laundry in basement. The backyard is completely fenced with patio stone and landscaped grass, idea for your entertainment and parties with friends. This amazing renovation includes NEW DETAILING, NEW ELECTRICAL SYSTEM, NEW PLUMBING SYSTEM, NEW HVAC, NEW WINDOWS, and NEW ROOF and more.
Key facts
- Easy access to i-95
- Interior rowhome
- Built 1898
Tags
Property features AI
Finance
- Other: Total below-grade area: 546 (source: Assessor); Above-grade finished area reported (source: Assessor); Accessibility features: Other
- Financial info: Annual ground rent listed as an income/expense item
- HOA & community: Ground rent exists; payment is semi-annually
Exterior
- Parking: On-street parking
- Utilities: Public water; Public sewer; Electric service (200+ amp); Central A/C (electric); Hot water: electric
- Home design: Interior townhouse / rowhouse; Effective year of major remodel: 2022; Year built source: Assessor; Ground rent ownership
- Construction: Brick construction; Brick/mortar and slab foundation; Rubber roof; Double pane and double-hung windows; Skylights
- Exterior features: Exterior lighting; Walkout level basement with windows and outside entrance; Connecting stairway to basement; Outside entrance to lower level
Interior
- Kitchen: Built-in microwave; Microwave; Dishwasher; Disposal; Stove; Refrigerator; Icemaker; Stainless steel appliances
- Bedrooms: Two bedrooms on the first upper level
- Flooring: Engineered wood; Hardwood; Ceramic tile; Carpet; Wood floors
- Bathrooms: Two full bathrooms; One half bathroom on the main level
- Heating & cooling: Central heating (forced air); Natural gas heating; Central air conditioning; Electric hot water; 200+ amp electrical service
- Interior features: Open floor plan; Combination dining and living area; Crown moldings; Dining area; Kitchen island; Gourmet kitchen; Master bath(s); Recessed lighting; Skylights; Drywall; 9'+ ceilings; Wood walls
- Laundry & utility: Washer and dryer in unit; Electric dryer; Laundry located on a lower floor; Water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.5-bath townhouse listed at $115k.
Deal economics
- At list price, monthly cash flow is $371 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $115k).
- Recommended offer: $113k (1.5% below list) — sets the bar for market timing.
- Cap rate 10.2% vs local median 6.0% in Baltimore — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 76/100 on livability (#90 in MD, #3,396 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, housing A+; Watch: crime F.
- Baltimore City Public Schools (urban): math 7% / reading 16% proficiency, ranked #24 of 24 in MD (top 100%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 79% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Elmer A. Henderson: A Johns Hopkins Partnership (math 2% / reading 16%, grade F, #650 of 860 statewide, top 77%, 642 students, 80% FRL); Vanguard Collegiate Middle (math 3% / reading 15%, grade F, #212 of 225 statewide, top 95%, 343 students, 84% FRL); Baltimore Polytechnic Institute (math 71% / reading 84%, grade A-, #22 of 222 statewide, top 10%, 1,555 students, 43% FRL).
- Zoned-school proficiency averages 32% at this address vs 12% district-wide (+20 pts) — the actual schools serving this property are materially stronger than the Baltimore City Public Schools average implies; a family-tenant draw the district grade alone would hide.
- Market conditions: Rents rising fast (+7.5%/yr); 425 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 1,273 units permitted in Baltimore city in 2024 (1,104 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $795 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Baltimore County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 7.5% rent growth), your $32k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- It's been on market 24 days — a 2% lower offer ($113k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 7y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: property tax is 3.3% of price; built in 1898 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1898 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.47% ✓
- Cap rate
- 10.17%
- Cash-on-cash
- 13.83%
- DSCR
- 1.62
- GRM
- 5.7
CMA / ARV
- ARV (on-the-fly)
- $168,668
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1244 Carroll St | 0.24mi | 3/1.5 (+1) | 1,140 (+1%) | 1mo | $213,900 | $188 | 78 |
| 1125 Bayard St | 0.11mi | 1/2.0 (-1) | 1,032 (-9%) | 1mo | $120,000 | $116 | 73 |
| 1404 Lemmon St | 0.34mi | 3/2.0 (+1) | 1,100 (-3%) | 1mo | $189,000 | $172 | 72 |
| 1145 W Cross St | 0.37mi | 2/1.5 | 1,172 (+4%) | 2mo | $121,900 | $104 | 71 |
| 1110 W Lombard St | 0.41mi | 3/2.5 (+1) | 1,206 (+6%) | 1mo | $180,000 | $149 | 64 |
| 916 S Carey St | 0.07mi | 3/1.5 (+1) | 1,288 (+14%) | 1mo | $100,000 | $78 | 64 |
| 1226 W Pratt St | 0.32mi | 2/1.5 | 1,000 (-12%) | 2mo | $80,000 | $80 | 61 |
| 509 Otterbein St | 0.55mi | 2/2.0 | 1,215 (+7%) | 2mo | $232,500 | $191 | 59 |
| 121 Parkin St | 0.54mi | 3/2.0 (+1) | 1,208 (+7%) | 0mo | $175,000 | $145 | 56 |
| 1607 Lemmon St | 0.40mi | 1/1.0 (-1) | 974 (-14%) | 1mo | $20,000 | $21 | 47 |
| 703 Dover St | 0.71mi | 2/2.0 | 1,008 (-11%) | 1mo | $225,000 | $223 | 46 |
| 835 1/2 W Lombard St | 0.62mi | 3/1.0 (+1) | 1,242 (+10%) | 2mo | $255,000 | $205 | 43 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 7.51% rent growth · sell at horizon
- IRR
- 9.8%
- Equity multiple
- 1.41×
- Total profit
- $13,148
- Equity at exit
- $17,147
- IRR
- 22.8%
- Equity multiple
- 3.44×
- Total profit
- $78,510
- Equity at exit
- $9,943
Cash invested: $32,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (CITY)
- 12 Strongly Tenant-Friendly
- State Maryland
- 27 Tenant-Leaning · D+14
- County
- — inherits STATE
- City Baltimore
- 12 Strongly Tenant-Friendly · D+58
ZIP-level market 21223
- Rents YoY
- 7.5%
- Active inventory
- 425
- Price-to-rent
- 5.7×
Monthly cashflow live
- Estimated rent
- $1,689 high interval (Pro) →
- Mortgage (P&I)
- −$603
- Tax from tax record
- −$312 /mo · $3,747/yr
- Insurance
- −$48
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$355
- Net cashflow
- $371
Break-even live
Sensitivity live
| Price | -10% $436 | -5% $404 | +0% $371 | +5% $339 | +10% $306 |
|---|---|---|---|---|---|
| Rent | -10% $238 | -5% $304 | +0% $371 | +5% $438 | +10% $505 |
| Rate | -1.0pp $429 | -0.5pp $400 | base $371 | +0.5pp $341 | +1.0pp $311 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $28,750
- Closing costs
- $3,450
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1303 James St Baltimore, MD | 2.0 | 1.5 | 1160 | $1,350 | $1.16 | 25d | 1 | 0.08mi |
| 1262 Glyndon Ave Baltimore, MD | 2.0 | 3.0 | 1258 | $1,850 | $1.47 | 25d | 1 | 0.11mi |
| 1101 S Carey St Baltimore, MD | 2.0 | 2.0 | 1400 | $1,200 | $0.86 | 23d | 1 | 0.11mi |
| 1127 S Carey St Baltimore, MD | 3.0 | 2.5 | 1340 | $1,900 | $1.42 | 6d | 1 | 0.13mi |
| 1253 Sargeant St Baltimore, MD | 2.0 | 1.5 | 1200 | $1,695 | $1.41 | 25d | 1 | 0.15mi |
| 1259 Washington Blvd Baltimore, MD | 3.0 | 3.0 | 1232 | $2,999 | $2.43 | 6d | 1 | 0.16mi |
| 1215 James St Baltimore, MD | 2.0 | 1.0 | 960 | $1,500 | $1.56 | 45d | 1 | 0.17mi |
| 1243 Washington Blvd Baltimore, MD | 3.0 | 2.0 | 1148 | $1,950 | $1.70 | 45d | 1 | 0.18mi |
| 1432 Carroll St Baltimore, MD | 2.0 | 1.5 | 912 | $1,900 | $2.08 | 45d | 1 | 0.20mi |
| 305 S Calhoun St Baltimore, MD | 2.0 | 1.0 | 1000 | $1,300 | $1.30 | 23d | 1 | 0.24mi |
| 1163 Washington Blvd Baltimore, MD | 2.0 | 2.5 | 1012 | $1,700 | $1.68 | 14d | 1 | 0.24mi |
| 1160 Washington Blvd Baltimore, MD | 2.0 | 1.0 | 960 | $1,575 | $1.64 | 25d | 1 | 0.25mi |
| 1142 Sargeant St Baltimore, MD | 3.0 | 2.0 | 1080 | $1,601 | $1.48 | 3d | 1 | 0.25mi |
| 1127 Sargeant St Baltimore, MD | 2.0 | 1.5 | 1080 | $1,275 | $1.18 | 25d | 1 | 0.26mi |
| 1205 Cleveland St Baltimore, MD | 2.0 | 2.0 | 1232 | $1,900 | $1.54 | 45d | 1 | 0.29mi |
| 104 S Carrollton Ave Baltimore, MD | 3.0 | 4.0 | 1232 | $2,400 | $1.95 | 6d | 1 | 0.37mi |
| 1132 Nanticoke St Baltimore, MD | 2.0 | 2.5 | 1500 | $1,875 | $1.25 | 25d | 1 | 0.37mi |
| 923 McHenry St Baltimore, MD | 3.0 | 1.0 | 1008 | $1,625 | $1.61 | 45d | 1 | 0.38mi |
| 1324 W Lombard St Unit 1 Baltimore, MD | 2.0 | 2.0 | 1100 | $1,500 | $1.36 | 25d | 1 | 0.40mi |
| 1115 W Lombard St Baltimore, MD | 3.0 | 1.0 | 1468 | $2,100 | $1.43 | 45d | 1 | 0.40mi |
| 1324 W Lombard St Unit 2 Baltimore, MD | 2.0 | 1.5 | 1100 | $1,450 | $1.32 | 45d | 1 | 0.40mi |
| 1111 W Lombard St Baltimore, MD | 3.0 | 1.0 | 1200 | $1,295 | $1.08 | 6d | 1 | 0.40mi |
| 853 Reinhart St Baltimore, MD | 2.0 | 2.5 | 780 | $1,800 | $2.31 | 45d | 1 | 0.41mi |
| 847 McHenry St Baltimore, MD | 2.0 | 2.0 | 952 | $1,795 | $1.89 | 6d | 1 | 0.43mi |
| 1315 Hollins St Unit 2 Baltimore, MD | 3.0 | 2.0 | 1096 | $1,950 | $1.78 | 14d | 1 | 0.44mi |
| 1315 Hollins St Unit 2 Baltimore, MD | 3.0 | 2.0 | 1096 | $1,860 | $1.70 | 6d | 1 | 0.44mi |
| 508 Wyeth St Baltimore, MD | 3.0 | 3.0 | 1234 | $1,850 | $1.50 | 45d | 1 | 0.46mi |
| 913 W Lombard St Baltimore, MD | 3.0 | 1.0 | 1452 | $1,600 | $1.10 | 25d | 1 | 0.49mi |
| 1125 Wicomico St Baltimore, MD | 3.0 | 3.0 | 1068 | $1,955 | $1.83 | 25d | 1 | 0.49mi |
| 805 Washington Blvd Unit B Baltimore, MD | 2.0 | 2.0 | 1106 | $1,650 | $1.49 | 21d | 1 | 0.50mi |
| 805 Washington Blvd Unit A Baltimore, MD | 2.0 | 2.0 | 1050 | $1,650 | $1.57 | 45d | 1 | 0.50mi |
| 10 S Carey St Baltimore, MD | 2.0 | 1.0 | 1140 | $1,550 | $1.36 | 25d | 1 | 0.50mi |
| 709 Scott St Baltimore, MD | 3.0 | 2.5 | 1448 | $2,500 | $1.73 | 25d | 1 | 0.51mi |
| 709 Scott St Baltimore, MD | 3.0 | 3.0 | 1448 | $2,500 | $1.73 | 16d | 1 | 0.51mi |
| 514 S Payson St Unit 2 Baltimore, MD | 3.0 | 2.0 | 1264 | $1,750 | $1.38 | 45d | 1 | 0.52mi |
| 519 Scott St Unit 1 Baltimore, MD | 2.0 | 2.0 | 800 | $2,000 | $2.50 | 45d | 1 | 0.52mi |
| 1000 Hollins St Unit 1000 Hollins Baltimore, MD | 3.0 | 2.5 | 1472 | $2,600 | $1.77 | 46d | 1 | 0.53mi |
| 776 Washington Blvd Unit 3F Baltimore, MD | 1.0 | 1.0 | 800 | $1,000 | $1.25 | 45d | 1 | 0.53mi |
| 1108 Sterrett St Baltimore, MD | 2.0 | 1.0 | 1400 | $2,300 | $1.64 | 25d | 1 | 0.55mi |
| 1601 Frederick Ave Unit 3 Baltimore, MD | 2.0 | 1.0 | 1050 | $1,050 | $1.00 | 6d | 1 | 0.55mi |
Listing history 35 events
-
2026-06-21days on market $115,000 Active 24 DOM
-
2026-06-18days on market $115,000 Active 21 DOM
-
2026-06-17days on market $115,000 Active 20 DOM
-
2026-06-16days on market $115,000 Active 19 DOM
-
2026-06-15days on market $115,000 Active 18 DOM
-
2026-06-13days on market $115,000 Active 16 DOM
-
2026-06-09days on market $115,000 Active 12 DOM
-
2026-06-08days on market $115,000 Active 11 DOM
-
2026-06-07days on market $115,000 Active 10 DOM
-
2026-06-04days on market $115,000 Active 7 DOM
-
2026-06-03days on market $115,000 Active 6 DOM
-
2026-06-02days on market $115,000 Active 5 DOM
-
2026-06-01days on market $115,000 Active 4 DOM
-
2026-05-31days on market $115,000 Active 3 DOM
-
2026-05-28$115,000 Active
-
2023-04-14soldstatus $210,000 Closed 1125-char remark
Show marketing remark (1125 chars)
* * AMAZING RENOVATION IN WASHINGTON VILLAGE/PIGTOWN * * This stunning 2 bedroom 2 ½ bathroom has been COMPLETELY renovated from TOP TO BOTTOM and possess the luxury and finesse you’ve been looking for. This gem renovated in 2022 features an incredible open floor plan with exquisite details including wood floors, recessed lighting, stainless steel appliances, French doors refrigerator, five burners stove, central kitchen island, Calacatta quartz countertops, modern shaker cabinets, neutral colors, and stylish powder room in the main level. The great staircase connects to the upper level featuring two bedrooms and two bathrooms The primary suite is amazing with large windows, superb bathroom, large standing shower, trendy vanity, black ceramic tile and matching the whole scene flooded with light from the skylight. Laundry in basement. The backyard is completely fenced with patio stone and landscaped grass, idea for your entertainment and parties with friends. This amazing renovation includes NEW DETAILING, NEW ELECTRICAL SYSTEM, NEW PLUMBING SYSTEM, NEW HVAC, NEW WINDOWS, and NEW ROOF and more.
-
2023-04-04historical Active Under Contract 1125-char remark
Show marketing remark (1125 chars)
* * AMAZING RENOVATION IN WASHINGTON VILLAGE/PIGTOWN * * This stunning 2 bedroom 2 ½ bathroom has been COMPLETELY renovated from TOP TO BOTTOM and possess the luxury and finesse you’ve been looking for. This gem renovated in 2022 features an incredible open floor plan with exquisite details including wood floors, recessed lighting, stainless steel appliances, French doors refrigerator, five burners stove, central kitchen island, Calacatta quartz countertops, modern shaker cabinets, neutral colors, and stylish powder room in the main level. The great staircase connects to the upper level featuring two bedrooms and two bathrooms The primary suite is amazing with large windows, superb bathroom, large standing shower, trendy vanity, black ceramic tile and matching the whole scene flooded with light from the skylight. Laundry in basement. The backyard is completely fenced with patio stone and landscaped grass, idea for your entertainment and parties with friends. This amazing renovation includes NEW DETAILING, NEW ELECTRICAL SYSTEM, NEW PLUMBING SYSTEM, NEW HVAC, NEW WINDOWS, and NEW ROOF and more.
-
2023-03-21status Active 1125-char remark
Show marketing remark (1125 chars)
* * AMAZING RENOVATION IN WASHINGTON VILLAGE/PIGTOWN * * This stunning 2 bedroom 2 ½ bathroom has been COMPLETELY renovated from TOP TO BOTTOM and possess the luxury and finesse you’ve been looking for. This gem renovated in 2022 features an incredible open floor plan with exquisite details including wood floors, recessed lighting, stainless steel appliances, French doors refrigerator, five burners stove, central kitchen island, Calacatta quartz countertops, modern shaker cabinets, neutral colors, and stylish powder room in the main level. The great staircase connects to the upper level featuring two bedrooms and two bathrooms The primary suite is amazing with large windows, superb bathroom, large standing shower, trendy vanity, black ceramic tile and matching the whole scene flooded with light from the skylight. Laundry in basement. The backyard is completely fenced with patio stone and landscaped grass, idea for your entertainment and parties with friends. This amazing renovation includes NEW DETAILING, NEW ELECTRICAL SYSTEM, NEW PLUMBING SYSTEM, NEW HVAC, NEW WINDOWS, and NEW ROOF and more.
-
2023-02-22historical Active Under Contract 1125-char remark
Show marketing remark (1125 chars)
* * AMAZING RENOVATION IN WASHINGTON VILLAGE/PIGTOWN * * This stunning 2 bedroom 2 ½ bathroom has been COMPLETELY renovated from TOP TO BOTTOM and possess the luxury and finesse you’ve been looking for. This gem renovated in 2022 features an incredible open floor plan with exquisite details including wood floors, recessed lighting, stainless steel appliances, French doors refrigerator, five burners stove, central kitchen island, Calacatta quartz countertops, modern shaker cabinets, neutral colors, and stylish powder room in the main level. The great staircase connects to the upper level featuring two bedrooms and two bathrooms The primary suite is amazing with large windows, superb bathroom, large standing shower, trendy vanity, black ceramic tile and matching the whole scene flooded with light from the skylight. Laundry in basement. The backyard is completely fenced with patio stone and landscaped grass, idea for your entertainment and parties with friends. This amazing renovation includes NEW DETAILING, NEW ELECTRICAL SYSTEM, NEW PLUMBING SYSTEM, NEW HVAC, NEW WINDOWS, and NEW ROOF and more.
-
2023-02-16status Active 1125-char remark
Show marketing remark (1125 chars)
* * AMAZING RENOVATION IN WASHINGTON VILLAGE/PIGTOWN * * This stunning 2 bedroom 2 ½ bathroom has been COMPLETELY renovated from TOP TO BOTTOM and possess the luxury and finesse you’ve been looking for. This gem renovated in 2022 features an incredible open floor plan with exquisite details including wood floors, recessed lighting, stainless steel appliances, French doors refrigerator, five burners stove, central kitchen island, Calacatta quartz countertops, modern shaker cabinets, neutral colors, and stylish powder room in the main level. The great staircase connects to the upper level featuring two bedrooms and two bathrooms The primary suite is amazing with large windows, superb bathroom, large standing shower, trendy vanity, black ceramic tile and matching the whole scene flooded with light from the skylight. Laundry in basement. The backyard is completely fenced with patio stone and landscaped grass, idea for your entertainment and parties with friends. This amazing renovation includes NEW DETAILING, NEW ELECTRICAL SYSTEM, NEW PLUMBING SYSTEM, NEW HVAC, NEW WINDOWS, and NEW ROOF and more.
-
2023-02-07status Pending 1125-char remark
Show marketing remark (1125 chars)
* * AMAZING RENOVATION IN WASHINGTON VILLAGE/PIGTOWN * * This stunning 2 bedroom 2 ½ bathroom has been COMPLETELY renovated from TOP TO BOTTOM and possess the luxury and finesse you’ve been looking for. This gem renovated in 2022 features an incredible open floor plan with exquisite details including wood floors, recessed lighting, stainless steel appliances, French doors refrigerator, five burners stove, central kitchen island, Calacatta quartz countertops, modern shaker cabinets, neutral colors, and stylish powder room in the main level. The great staircase connects to the upper level featuring two bedrooms and two bathrooms The primary suite is amazing with large windows, superb bathroom, large standing shower, trendy vanity, black ceramic tile and matching the whole scene flooded with light from the skylight. Laundry in basement. The backyard is completely fenced with patio stone and landscaped grass, idea for your entertainment and parties with friends. This amazing renovation includes NEW DETAILING, NEW ELECTRICAL SYSTEM, NEW PLUMBING SYSTEM, NEW HVAC, NEW WINDOWS, and NEW ROOF and more.
-
2023-01-19price $219,900 1125-char remark
Show marketing remark (1125 chars)
* * AMAZING RENOVATION IN WASHINGTON VILLAGE/PIGTOWN * * This stunning 2 bedroom 2 ½ bathroom has been COMPLETELY renovated from TOP TO BOTTOM and possess the luxury and finesse you’ve been looking for. This gem renovated in 2022 features an incredible open floor plan with exquisite details including wood floors, recessed lighting, stainless steel appliances, French doors refrigerator, five burners stove, central kitchen island, Calacatta quartz countertops, modern shaker cabinets, neutral colors, and stylish powder room in the main level. The great staircase connects to the upper level featuring two bedrooms and two bathrooms The primary suite is amazing with large windows, superb bathroom, large standing shower, trendy vanity, black ceramic tile and matching the whole scene flooded with light from the skylight. Laundry in basement. The backyard is completely fenced with patio stone and landscaped grass, idea for your entertainment and parties with friends. This amazing renovation includes NEW DETAILING, NEW ELECTRICAL SYSTEM, NEW PLUMBING SYSTEM, NEW HVAC, NEW WINDOWS, and NEW ROOF and more.
-
2022-12-27$239,900 Active 1125-char remark
Show marketing remark (1125 chars)
* * AMAZING RENOVATION IN WASHINGTON VILLAGE/PIGTOWN * * This stunning 2 bedroom 2 ½ bathroom has been COMPLETELY renovated from TOP TO BOTTOM and possess the luxury and finesse you’ve been looking for. This gem renovated in 2022 features an incredible open floor plan with exquisite details including wood floors, recessed lighting, stainless steel appliances, French doors refrigerator, five burners stove, central kitchen island, Calacatta quartz countertops, modern shaker cabinets, neutral colors, and stylish powder room in the main level. The great staircase connects to the upper level featuring two bedrooms and two bathrooms The primary suite is amazing with large windows, superb bathroom, large standing shower, trendy vanity, black ceramic tile and matching the whole scene flooded with light from the skylight. Laundry in basement. The backyard is completely fenced with patio stone and landscaped grass, idea for your entertainment and parties with friends. This amazing renovation includes NEW DETAILING, NEW ELECTRICAL SYSTEM, NEW PLUMBING SYSTEM, NEW HVAC, NEW WINDOWS, and NEW ROOF and more.
-
2022-12-27historical $239,900 1125-char remark
Show marketing remark (1125 chars)
* * AMAZING RENOVATION IN WASHINGTON VILLAGE/PIGTOWN * * This stunning 2 bedroom 2 ½ bathroom has been COMPLETELY renovated from TOP TO BOTTOM and possess the luxury and finesse you’ve been looking for. This gem renovated in 2022 features an incredible open floor plan with exquisite details including wood floors, recessed lighting, stainless steel appliances, French doors refrigerator, five burners stove, central kitchen island, Calacatta quartz countertops, modern shaker cabinets, neutral colors, and stylish powder room in the main level. The great staircase connects to the upper level featuring two bedrooms and two bathrooms The primary suite is amazing with large windows, superb bathroom, large standing shower, trendy vanity, black ceramic tile and matching the whole scene flooded with light from the skylight. Laundry in basement. The backyard is completely fenced with patio stone and landscaped grass, idea for your entertainment and parties with friends. This amazing renovation includes NEW DETAILING, NEW ELECTRICAL SYSTEM, NEW PLUMBING SYSTEM, NEW HVAC, NEW WINDOWS, and NEW ROOF and more.
-
2021-10-01soldstatus $62,500 Closed 578-char remark
Show marketing remark (578 chars)
Bring your screw Gun and begin your work. Plenty of equity in this deal. AS-IS SALE CASH/CONVENTIONAL/PRIVATE FUNDING/203K * PERFECT OPPORTUNITY TO REHAB A HOME WITH GREAT BONES * ALL BRICK 3 BEDROOM * 3 FULL LEVEL OPEN & FLEXABLE FLOOR PLAN TOWN HOME IN DESIRABLE WASHINGTON VILLAGE * WALKING DISTANCE TO CARROLL PARK * AJACENT TO SCHOOL * PLENTY ON STREET PARKING * 2 RECENT SALES AT THE 1300 BLOCK 170K & 145K LESS THAN 2 WEEKS ON THE MARKET * EASY ACCESS TO CAMDEN YARDS AND M & T STATIUM, INNER HARBOR AND I95. Screw Gun need to gain access
-
2021-09-03status Pending 578-char remark
Show marketing remark (578 chars)
Bring your screw Gun and begin your work. Plenty of equity in this deal. AS-IS SALE CASH/CONVENTIONAL/PRIVATE FUNDING/203K * PERFECT OPPORTUNITY TO REHAB A HOME WITH GREAT BONES * ALL BRICK 3 BEDROOM * 3 FULL LEVEL OPEN & FLEXABLE FLOOR PLAN TOWN HOME IN DESIRABLE WASHINGTON VILLAGE * WALKING DISTANCE TO CARROLL PARK * AJACENT TO SCHOOL * PLENTY ON STREET PARKING * 2 RECENT SALES AT THE 1300 BLOCK 170K & 145K LESS THAN 2 WEEKS ON THE MARKET * EASY ACCESS TO CAMDEN YARDS AND M & T STATIUM, INNER HARBOR AND I95. Screw Gun need to gain access
-
2021-08-27price $64,500 578-char remark
Show marketing remark (578 chars)
Bring your screw Gun and begin your work. Plenty of equity in this deal. AS-IS SALE CASH/CONVENTIONAL/PRIVATE FUNDING/203K * PERFECT OPPORTUNITY TO REHAB A HOME WITH GREAT BONES * ALL BRICK 3 BEDROOM * 3 FULL LEVEL OPEN & FLEXABLE FLOOR PLAN TOWN HOME IN DESIRABLE WASHINGTON VILLAGE * WALKING DISTANCE TO CARROLL PARK * AJACENT TO SCHOOL * PLENTY ON STREET PARKING * 2 RECENT SALES AT THE 1300 BLOCK 170K & 145K LESS THAN 2 WEEKS ON THE MARKET * EASY ACCESS TO CAMDEN YARDS AND M & T STATIUM, INNER HARBOR AND I95. Screw Gun need to gain access
-
2021-05-20status Active 578-char remark
Show marketing remark (578 chars)
Bring your screw Gun and begin your work. Plenty of equity in this deal. AS-IS SALE CASH/CONVENTIONAL/PRIVATE FUNDING/203K * PERFECT OPPORTUNITY TO REHAB A HOME WITH GREAT BONES * ALL BRICK 3 BEDROOM * 3 FULL LEVEL OPEN & FLEXABLE FLOOR PLAN TOWN HOME IN DESIRABLE WASHINGTON VILLAGE * WALKING DISTANCE TO CARROLL PARK * AJACENT TO SCHOOL * PLENTY ON STREET PARKING * 2 RECENT SALES AT THE 1300 BLOCK 170K & 145K LESS THAN 2 WEEKS ON THE MARKET * EASY ACCESS TO CAMDEN YARDS AND M & T STATIUM, INNER HARBOR AND I95. Screw Gun need to gain access
-
2021-05-10historical 578-char remark
Show marketing remark (578 chars)
Bring your screw Gun and begin your work. Plenty of equity in this deal. AS-IS SALE CASH/CONVENTIONAL/PRIVATE FUNDING/203K * PERFECT OPPORTUNITY TO REHAB A HOME WITH GREAT BONES * ALL BRICK 3 BEDROOM * 3 FULL LEVEL OPEN & FLEXABLE FLOOR PLAN TOWN HOME IN DESIRABLE WASHINGTON VILLAGE * WALKING DISTANCE TO CARROLL PARK * AJACENT TO SCHOOL * PLENTY ON STREET PARKING * 2 RECENT SALES AT THE 1300 BLOCK 170K & 145K LESS THAN 2 WEEKS ON THE MARKET * EASY ACCESS TO CAMDEN YARDS AND M & T STATIUM, INNER HARBOR AND I95. Screw Gun need to gain access
-
2021-05-10price $73,900 578-char remark
Show marketing remark (578 chars)
Bring your screw Gun and begin your work. Plenty of equity in this deal. AS-IS SALE CASH/CONVENTIONAL/PRIVATE FUNDING/203K * PERFECT OPPORTUNITY TO REHAB A HOME WITH GREAT BONES * ALL BRICK 3 BEDROOM * 3 FULL LEVEL OPEN & FLEXABLE FLOOR PLAN TOWN HOME IN DESIRABLE WASHINGTON VILLAGE * WALKING DISTANCE TO CARROLL PARK * AJACENT TO SCHOOL * PLENTY ON STREET PARKING * 2 RECENT SALES AT THE 1300 BLOCK 170K & 145K LESS THAN 2 WEEKS ON THE MARKET * EASY ACCESS TO CAMDEN YARDS AND M & T STATIUM, INNER HARBOR AND I95. Screw Gun need to gain access
-
2020-12-17$65,000 Active 578-char remark
Show marketing remark (578 chars)
Bring your screw Gun and begin your work. Plenty of equity in this deal. AS-IS SALE CASH/CONVENTIONAL/PRIVATE FUNDING/203K * PERFECT OPPORTUNITY TO REHAB A HOME WITH GREAT BONES * ALL BRICK 3 BEDROOM * 3 FULL LEVEL OPEN & FLEXABLE FLOOR PLAN TOWN HOME IN DESIRABLE WASHINGTON VILLAGE * WALKING DISTANCE TO CARROLL PARK * AJACENT TO SCHOOL * PLENTY ON STREET PARKING * 2 RECENT SALES AT THE 1300 BLOCK 170K & 145K LESS THAN 2 WEEKS ON THE MARKET * EASY ACCESS TO CAMDEN YARDS AND M & T STATIUM, INNER HARBOR AND I95. Screw Gun need to gain access
-
2020-01-07soldstatus $50,000
-
2019-12-13soldstatus $50,000 Closed
-
2019-11-15status Pending
-
2019-06-06$60,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MD · Partial reset (capped growth)
- Current annual tax
- $3,747 · $312/mo
- Projected year-2 tax
- $3,747 · $312/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 3/10 Moderate FEMA zone X (unshaded) · 12% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 6 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,270
- − Mortgage interest
- −$6,442
- − Property taxes
- −$3,747
- − Insurance
- −$575
- − Repairs & maintenance
- −$1,622
- − Management
- −$1,622
- − Depreciation
- −$3,345
- Taxable income
- $2,917
- Est. tax owed @ 24.0%
- −$700
- After-tax cash flow
- $3,754/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Baltimore City Public Schools
- NCES district ID
- 2400090
- Math proficiency
- 7% ▼ -9.00%
- Reading proficiency
- 16% ▼ -5.00%
- Median HH income
- $42,108
- Composite
- 10.08/100
- National rank
- #9805
- State rank
- #24 of 24 in MD
Livability — Baltimore
- Score
- 76/100
- State rank
- #90
- US rank
- #3396
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Baltimore, MD
- County
- Baltimore City · 558,601 people
- City population
- 588,727
- Metro
- Baltimore-Columbia-Towson, MD
- Population (ZIP)
- 19,572
- Household income
- $45,840
- Rent vs Own
- Severe rent burden
- 1755.0
Population outlook (Baltimore County) Hauer SSP2
- Today (2025)
- 624,249 people
- By 2030
- 621,541 · -0.4%
- By 2040
- 609,756 · -2.3%
- By 2050
- 597,249 · -4.3%
- By 2075
- 552,236 · -11.5%
- By 2100
- 513,934 · -17.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (72%)
- Race & ethnicity
- Black 72% White 16% Hispanic / Latino 7% Two or more races 6% Asian 1%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 1%
- Common ancestry
- Romanian 1%
- Foreign-born
- 8% · Canada
- Languages at home
- 90% English-only · Spanish 6% French/Haitian/Cajun 2% Other Indo-European 1%
Political lean MEDSL · Baltimore
- 2024 margin
- Solid D (+73.0) · D 85.2% · R 12.2% · Other 2.6%
- 2008→2024 swing
- -2.5pp toward R · 2008: 75.5pp · 2024: 73.0pp
- All cycles
- 2024: D+73.0 2020: D+76.6 2016: D+74.6 2012: D+76.4 2008: D+75.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -97.99%
- Current HPI
- 140.5836
- Rent YoY
- ▲ 7.51%
- Metro
- Baltimore-Columbia-Towson, MD
- State GDP YoY
- ▲ 2.97%
- F500 in state
- 12
Industry mix (Fortune 500 HQ in MD)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Aerospace / Defense | 1 | $71B |
|
||
| Utilities | 1 | $25B |
|
||
| Hotels | 1 | $24B |
|
||
| Consumer Goods | 1 | $7B |
|
||
| Real Estate | 1 | $6B |
|
||
| Chemicals | 1 | $2B |
|
||
Price history
+91.7% since first listed21 events — show timeline
- 2026-05-28 Listed $115,000 BRIGHT MLS
- 2023-04-14 Sold (MLS) $210,000 BRIGHT MLS
- 2023-04-04 Contingent — BRIGHT MLS
- 2023-03-21 Relisted — BRIGHT MLS
- 2023-02-22 Contingent — BRIGHT MLS
- 2023-02-16 Relisted — BRIGHT MLS
- 2023-02-07 Pending — BRIGHT MLS
- 2023-01-19 Price Changed $219,900 BRIGHT MLS
- 2022-12-27 Listed $239,900 BRIGHT MLS
- 2022-12-27 Coming Soon $239,900 BRIGHT MLS
- 2021-10-01 Sold (MLS) $62,500 BRIGHT MLS
- 2021-09-03 Pending — BRIGHT MLS
- 2021-08-27 Price Changed $64,500 BRIGHT MLS
- 2021-05-20 Relisted — BRIGHT MLS
- 2021-05-10 Price Changed $73,900 BRIGHT MLS
- 2021-05-10 Listing Removed — BRIGHT MLS
- 2020-12-17 Listed $65,000 BRIGHT MLS
- 2020-01-07 Sold (Public Records) $50,000 Public Records
- 2019-12-13 Sold (MLS) $50,000 BRIGHT MLS
- 2019-11-15 Pending — BRIGHT MLS
- 2019-06-06 Listed $60,000 BRIGHT MLS
Property tax history
+4.8%/yrLatest (2025): $3,747 · +28.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…