1620 Marshall St · Baltimore, MD
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $755 – $1,403
Heat risk 8/10 · Major
- Hot days now (above 102°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 6 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +13.9/30.0
- ARV discount +12.5/15.0
- 1% rule +4.3/10.0
- DSCR +4.2/10.0
- Livability +3.8/5.0
- Condition / age +2.5/5.0
- Rent growth +2.2/5.0
- Schools +1.0/10.0
- Appreciation +0.0/10.0
$250,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
An absolute gem! This perfect End of Group Federal Hill rowhouse has exactly the right amount of space for efficient "Marie Kondo" living! With numerous windows, natural light enhances every single room of this house. Use the front Office/Parlor for you Work/Study-at-Home center, living/dining areas in the central rooms, a Main Level Powder Room and delightfully bright white Kitchen w/ ceramic plank tile floor, stainless appliances and chic glass tile backsplash. 2 BRs upstairs and spacious Full Bath. New roof in 2020! Storage is not a problem in the full and dry Lower Level that also houses the Laundry area. EASY PARKING in this end of group parking pad!
Key facts
- Built 1875
- Listed 51 days
Property features AI
Finance
- HOA & community: Ground rent $26.81 paid semi-annually
Exterior
- Parking: On-street parking
- Utilities: Public water; Public sewer; Natural gas hot water
- Home design: End of Row/Townhouse
- Construction: Brick construction; Other foundation
- Exterior features: End of row townhouse; Above grade and below grade structures
Interior
- Kitchen: Stainless steel appliances; Built-in microwave; Refrigerator; Stove; Dishwasher
- Bedrooms: 2 bedrooms on upper level
- Flooring: Carpet
- Bathrooms: 1 full bathroom (upper level); 1 half bathroom (main level)
- Heating & cooling: Forced air heating; Natural gas heating; Central air conditioning; Electric cooling
- Interior features: Recessed lighting; Ceiling fans; Dining area; Carpet
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.5-bath townhouse listed at $250k.
Deal economics
- At list price, monthly cash flow is $28 ($339/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $232k (7.3% below list).
- Recommended offer: $232k (7.3% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 76/100 on livability (#90 in MD, #3,396 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, housing A+; Watch: crime F.
- Baltimore City Public Schools (urban): math 7% / reading 16% proficiency, ranked #24 of 24 in MD (top 100%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 79% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Elmer A. Henderson: A Johns Hopkins Partnership (math 2% / reading 16%, grade F, #650 of 860 statewide, top 77%, 642 students, 80% FRL); Baltimore Polytechnic Institute (math 71% / reading 84%, grade A-, #22 of 222 statewide, top 10%, 1,555 students, 43% FRL) — zoned schools average 62% FRL vs 79% district-wide (17 pts lower); this property's tenant base skews higher-income than the district average.
- Zoned-school proficiency averages 43% at this address vs 12% district-wide (+32 pts) — the actual schools serving this property are materially stronger than the Baltimore City Public Schools average implies; a family-tenant draw the district grade alone would hide.
- Market conditions: Rents soft (-1.0%/yr); 363 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,273 units permitted in Baltimore city in 2024 (1,104 in 5+ unit buildings).
- This rent runs 30% of the median local income ($92k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Baltimore County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 52 days — a 3% lower offer ($242k) is reasonable based on typical stale-listing flexibility.
- 15 sale attempts since 27y ago; this cycle's ask has dropped $25k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1875 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 52 days. Have you received any prior offers? Is the seller open to a 7% concession, seller financing, or rate buy-down credit?
- Built in 1875 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.93% ✗
- Cap rate
- 6.43%
- Cash-on-cash
- 0.48%
- DSCR
- 1.02
- GRM
- 9.0
CMA / ARV
- ARV (median comp)
- $281,096
- List price
- $250,000
- Delta
- -11.06%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3 East Ostend St | 0.26mi | 2/1.5 | 1,148 (+2%) | 2mo | $275,000 | $240 | 84 |
| 1405 Covington St | 0.39mi | 2/1.0 | 1,124 (-0%) | 1mo | $315,000 | $280 | 79 |
| 443 E Gittings St | 0.37mi | 2/1.0 | 1,100 (-2%) | 2mo | $245,000 | $223 | 75 |
| 139 E Randall St | 0.13mi | 2/1.0 | 1,005 (-11%) | 2mo | $265,000 | $264 | 72 |
| 1720 Byrd St | 0.11mi | 2/1.5 | 960 (-15%) | 2mo | $275,000 | $286 | 69 |
| 1513 Byrd St | 0.14mi | 3/2.5 (+1) | 1,022 (-9%) | 2mo | $330,000 | $323 | 67 |
| 30 E Wheeling St | 0.53mi | 2/2.5 | 1,104 (-2%) | 2mo | $200,000 | $181 | 66 |
| 1526 S Hanover St | 0.17mi | 2/1.5 | 960 (-15%) | 2mo | $185,000 | $193 | 66 |
| 1416 Jackson St | 0.42mi | 2/2.0 | 1,208 (+7%) | 2mo | $191,000 | $158 | 65 |
| 29 E Henrietta St | 0.55mi | 2/1.0 | 1,067 (-5%) | 1mo | $250,000 | $234 | 63 |
| 122 Burnett St | 0.32mi | 2/2.5 | 984 (-13%) | 1mo | $310,000 | $315 | 59 |
| 213 Grindall St | 0.47mi | 3/2.0 (+1) | 1,043 (-8%) | 2mo | $270,000 | $259 | 57 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -19.1%
- Equity multiple
- 0.35×
- Total profit
- $-45,425
- Equity at exit
- $37,276
- IRR
- -19.9%
- Equity multiple
- 0.10×
- Total profit
- $-63,167
- Equity at exit
- $21,615
Cash invested: $70,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (CITY)
- 12 Strongly Tenant-Friendly
- State Maryland
- 27 Tenant-Leaning · D+14
- County
- — inherits STATE
- City Baltimore
- 12 Strongly Tenant-Friendly · D+58
ZIP-level market 21230
- Rents YoY
- -1.0%
- Active inventory
- 363
- Price-to-rent
- 9.0×
Monthly cashflow live
- Estimated rent
- $2,318 high interval (Pro) →
- Mortgage (P&I)
- −$1,311
- Tax from tax record
- −$388 /mo · $4,658/yr
- Insurance
- −$104
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$487
- Net cashflow
- $28
Break-even live
Sensitivity live
| Price | -10% $170 | -5% $99 | +0% $28 | +5% $-43 | +10% $-113 |
|---|---|---|---|---|---|
| Rent | -10% $-155 | -5% $-63 | +0% $28 | +5% $120 | +10% $211 |
| Rate | -1.0pp $154 | -0.5pp $92 | base $28 | +0.5pp $-37 | +1.0pp $-102 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $62,500
- Closing costs
- $7,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1631 S Charles St Baltimore, MD | 2.0 | 3.0 | 1460 | $2,607 | $1.79 | 6d | 1 | 0.05mi |
| 49 E Heath St Baltimore, MD | 2.0 | 1.5 | 858 | $1,800 | $2.10 | 13d | 1 | 0.05mi |
| 8 E Randall St Baltimore, MD | 2.0 | 2.5 | 1148 | $2,600 | $2.26 | 6d | 1 | 0.06mi |
| 1710 Marshall St Baltimore, MD | 2.0 | 1.0 | 1110 | $2,500 | $2.25 | 45d | 1 | 0.07mi |
| 1600 Light St Unit C Baltimore, MD | 3.0 | 2.0 | 1500 | $1,800 | $1.20 | 12d | 1 | 0.08mi |
| 1702 Light St Unit 302 Baltimore, MD | 2.0 | 2.0 | 735 | $2,300 | $3.13 | 19d | 1 | 0.08mi |
| 1601 S Hanover St Apt 1R Baltimore, MD | 2.0 | 1.0 | 900 | $1,600 | $1.78 | 4d | 1 | 0.11mi |
| 1503 S Charles St Unit 2 Baltimore, MD | 2.0 | 2.0 | 1100 | $2,375 | $2.16 | 45d | 1 | 0.11mi |
| 1608 S Hanover St Baltimore, MD | 3.0 | 3.5 | 1346 | $3,000 | $2.23 | 19d | 1 | 0.13mi |
| 1815 S Charles St Baltimore, MD | 2.0 | 2.0 | 1208 | $2,100 | $1.74 | 45d | 1 | 0.13mi |
| 1718 S Hanover St Baltimore, MD | 2.0 | 2.5 | 1296 | $2,700 | $2.08 | 25d | 1 | 0.14mi |
| 1746 S Hanover St Baltimore, MD | 3.0 | 2.0 | 1490 | $2,600 | $1.74 | 0d | 1 | 0.16mi |
| 1839 S Charles St Baltimore, MD | 3.0 | 2.5 | 1238 | $2,600 | $2.10 | 45d | 1 | 0.16mi |
| 1807 Westphal Pl Baltimore, MD | 2.0 | 2.5 | 1378 | $2,500 | $1.81 | 6d | 1 | 0.17mi |
| 1800 S Hanover St Baltimore, MD | 1.0–3.0 | 1.0–2.0 | 1052 | $2,795 | $2.66 | 0d | 22 | 0.19mi |
| 110 Birckhead St Baltimore, MD | 2.0 | 2.5 | 1220 | $2,750 | $2.25 | 45d | 1 | 0.19mi |
| 1516 Clarkson St Baltimore, MD | 2.0 | 1.5 | 1050 | $1,795 | $1.71 | 25d | 1 | 0.19mi |
| 111 W Heath St Baltimore, MD | 2.0 | 1.0–2.5 | 1263 | $2,850 | $2.26 | 5d | 7 | 0.19mi |
| 1412 Light St Unit 2 Baltimore, MD | 1.0 | 1.0 | 800 | $1,700 | $2.12 | 4d | 1 | 0.20mi |
| 1900 S Hanover St Baltimore, MD | 3.0 | 1.0–2.0 | 875 | $3,120 | $3.57 | 0d | 76 | 0.22mi |
| 1303 Patapsco St Baltimore, MD | 2.0 | 2.5 | 1200 | $3,000 | $2.50 | 5d | 1 | 0.24mi |
| 1942 Light St Baltimore, MD | 2.0 | 2.5 | 1150 | $2,200 | $1.91 | 23d | 1 | 0.24mi |
| 1403 Race St Baltimore, MD | 3.0 | 3.0 | 1008 | $2,200 | $2.18 | 45d | 1 | 0.25mi |
| 118 E Gittings St Baltimore, MD | 3.0 | 2.5 | 1148 | $2,600 | $2.26 | 25d | 1 | 0.25mi |
| 103 E Wells St Baltimore, MD | 1.0–2.0 | 1.0 | 1008 | $2,415 | $2.39 | 4d | 11 | 0.26mi |
| 1312 S Hanover St Apt 3 Baltimore, MD | 2.0 | 1.0 | 750 | $2,200 | $2.93 | 45d | 1 | 0.27mi |
| 1290 Battery Ave Baltimore, MD | 2.0 | 2.5 | 968 | $2,900 | $3.00 | 25d | 1 | 0.30mi |
| 126 Burnett St Baltimore, MD | 2.0 | 2.5 | 984 | $2,200 | $2.24 | 25d | 1 | 0.30mi |
| 1201 S Charles St Baltimore, MD | 2.0–3.0 | 2.0 | 1341 | $2,100 | $1.57 | 0d | 4 | 0.32mi |
| 1211 Light St Baltimore, MD | 2.0 | 2.0 | 921 | $2,172 | $2.36 | 25d | 1 | 0.32mi |
| 1444 Henry St Baltimore, MD | 2.0 | 2.5 | 1248 | $2,950 | $2.36 | 16d | 1 | 0.33mi |
| 1265 Riverside Ave Unit 1st Floor Baltimore, MD | 1.0 | 1.0 | 700 | $1,350 | $1.93 | 25d | 1 | 0.35mi |
| 1125 Light St Baltimore, MD | 1.0 | 1.0 | 800 | $1,300 | $1.62 | 25d | 1 | 0.37mi |
| 1409 Covington St Baltimore, MD | 2.0 | 2.0 | 1458 | $2,300 | $1.58 | 5d | 1 | 0.41mi |
| 1103 Light St Unit B Baltimore, MD | 2.0 | 2.0 | 1295 | $1,845 | $1.42 | 45d | 1 | 0.41mi |
| 1103 Light St Unit B Baltimore, MD | 2.0 | 2.0 | 1295 | $1,845 | $1.42 | 25d | 1 | 0.41mi |
| 101 W Cross St Baltimore, MD | 2.0 | 1.0–2.0 | 937 | $3,332 | $3.55 | 0d | 25 | 0.41mi |
| 1111 Light St Baltimore, MD | 2.0 | 1.0–2.0 | 982 | $2,449 | $2.49 | 0d | 12 | 0.43mi |
| 1021 S Hanover St Baltimore, MD | 2.0 | 2.5 | 1300 | $2,800 | $2.15 | 25d | 1 | 0.45mi |
| 1026 Patapsco St Baltimore, MD | 2.0 | 2.0 | 1008 | $2,100 | $2.08 | 25d | 1 | 0.45mi |
Listing history 50 events
-
2026-06-21days on market $250,000 Active 52 DOM
-
2026-06-18days on market $250,000 Active 49 DOM
-
2026-06-17days on market $250,000 Active 48 DOM
-
2026-06-16days on market $250,000 Active 47 DOM
-
2026-06-15days on market $250,000 Active 46 DOM
-
2026-06-13days on market $250,000 Active 44 DOM
-
2026-06-09days on market $250,000 Active 40 DOM
-
2026-06-08days on market $250,000 Active 39 DOM
-
2026-06-07days on market $250,000 Active 38 DOM
-
2026-06-04days on market $250,000 Active 35 DOM
-
2026-06-03days on market $250,000 Active 34 DOM
-
2026-06-02days on market $250,000 Active 33 DOM
-
2026-06-01days on market $250,000 Active 32 DOM
-
2026-05-31days on market $250,000 Active 31 DOM
-
2026-05-01$275,000 Active 872-char remark
-
2026-04-27historical $275,000 872-char remark
-
2022-04-05soldstatus $225,000
-
2021-12-30soldstatus $225,000 Closed 675-char remark
Show marketing remark (675 chars)
An absolute gem! This perfect End of Group Federal Hill rowhouse has exactly the right amount of space for efficient "Marie Kondo" living! With numerous windows, natural light enhances every single room of this house. Use the front Office/Parlor for you Work/Study-at-Home center, living/dining areas in the central rooms, a Main Level Powder Room and delightfully bright white Kitchen w/ ceramic plank tile floor, stainless appliances and chic glass tile backsplash. 2 BRs upstairs and spacious Full Bath. New roof in 2020! Storage is not a problem in the full and dry Lower Level that also houses the Laundry area. EASY PARKING in this end of group parking pad!
-
2021-11-17status Pending 675-char remark
Show marketing remark (675 chars)
An absolute gem! This perfect End of Group Federal Hill rowhouse has exactly the right amount of space for efficient "Marie Kondo" living! With numerous windows, natural light enhances every single room of this house. Use the front Office/Parlor for you Work/Study-at-Home center, living/dining areas in the central rooms, a Main Level Powder Room and delightfully bright white Kitchen w/ ceramic plank tile floor, stainless appliances and chic glass tile backsplash. 2 BRs upstairs and spacious Full Bath. New roof in 2020! Storage is not a problem in the full and dry Lower Level that also houses the Laundry area. EASY PARKING in this end of group parking pad!
-
2021-11-09price $225,000 675-char remark
Show marketing remark (675 chars)
An absolute gem! This perfect End of Group Federal Hill rowhouse has exactly the right amount of space for efficient "Marie Kondo" living! With numerous windows, natural light enhances every single room of this house. Use the front Office/Parlor for you Work/Study-at-Home center, living/dining areas in the central rooms, a Main Level Powder Room and delightfully bright white Kitchen w/ ceramic plank tile floor, stainless appliances and chic glass tile backsplash. 2 BRs upstairs and spacious Full Bath. New roof in 2020! Storage is not a problem in the full and dry Lower Level that also houses the Laundry area. EASY PARKING in this end of group parking pad!
-
2021-11-01status Active 675-char remark
Show marketing remark (675 chars)
An absolute gem! This perfect End of Group Federal Hill rowhouse has exactly the right amount of space for efficient "Marie Kondo" living! With numerous windows, natural light enhances every single room of this house. Use the front Office/Parlor for you Work/Study-at-Home center, living/dining areas in the central rooms, a Main Level Powder Room and delightfully bright white Kitchen w/ ceramic plank tile floor, stainless appliances and chic glass tile backsplash. 2 BRs upstairs and spacious Full Bath. New roof in 2020! Storage is not a problem in the full and dry Lower Level that also houses the Laundry area. EASY PARKING in this end of group parking pad!
-
2021-10-29historical 675-char remark
Show marketing remark (675 chars)
An absolute gem! This perfect End of Group Federal Hill rowhouse has exactly the right amount of space for efficient "Marie Kondo" living! With numerous windows, natural light enhances every single room of this house. Use the front Office/Parlor for you Work/Study-at-Home center, living/dining areas in the central rooms, a Main Level Powder Room and delightfully bright white Kitchen w/ ceramic plank tile floor, stainless appliances and chic glass tile backsplash. 2 BRs upstairs and spacious Full Bath. New roof in 2020! Storage is not a problem in the full and dry Lower Level that also houses the Laundry area. EASY PARKING in this end of group parking pad!
-
2021-09-26$235,000 Active 675-char remark
Show marketing remark (675 chars)
An absolute gem! This perfect End of Group Federal Hill rowhouse has exactly the right amount of space for efficient "Marie Kondo" living! With numerous windows, natural light enhances every single room of this house. Use the front Office/Parlor for you Work/Study-at-Home center, living/dining areas in the central rooms, a Main Level Powder Room and delightfully bright white Kitchen w/ ceramic plank tile floor, stainless appliances and chic glass tile backsplash. 2 BRs upstairs and spacious Full Bath. New roof in 2020! Storage is not a problem in the full and dry Lower Level that also houses the Laundry area. EASY PARKING in this end of group parking pad!
-
2013-07-16soldstatus $210,000
-
2013-06-28soldstatus $210,000 Sold
Show marketing remark (319 chars)
Beautiful EOG home w/ PARKING in Federal Hill! Lovely light-filled living room w/ gallery wall which opens to bonus living space/den w/ hardwod floors! Separate dining room, bistro style kitchen w/ updated appliances and back entrance to parking pad. Master BA w/ stone vanity, large closet, exposed brick & more!
-
2013-06-28soldstatus $210,000
Show marketing remark (319 chars)
Beautiful EOG home w/ PARKING in Federal Hill! Lovely light-filled living room w/ gallery wall which opens to bonus living space/den w/ hardwod floors! Separate dining room, bistro style kitchen w/ updated appliances and back entrance to parking pad. Master BA w/ stone vanity, large closet, exposed brick & more!
-
2013-05-02status Contract
Show marketing remark (319 chars)
Beautiful EOG home w/ PARKING in Federal Hill! Lovely light-filled living room w/ gallery wall which opens to bonus living space/den w/ hardwod floors! Separate dining room, bistro style kitchen w/ updated appliances and back entrance to parking pad. Master BA w/ stone vanity, large closet, exposed brick & more!
-
2013-05-02historical
Show marketing remark (319 chars)
Beautiful EOG home w/ PARKING in Federal Hill! Lovely light-filled living room w/ gallery wall which opens to bonus living space/den w/ hardwod floors! Separate dining room, bistro style kitchen w/ updated appliances and back entrance to parking pad. Master BA w/ stone vanity, large closet, exposed brick & more!
-
2013-04-09$215,000 Active
Show marketing remark (319 chars)
Beautiful EOG home w/ PARKING in Federal Hill! Lovely light-filled living room w/ gallery wall which opens to bonus living space/den w/ hardwod floors! Separate dining room, bistro style kitchen w/ updated appliances and back entrance to parking pad. Master BA w/ stone vanity, large closet, exposed brick & more!
-
2013-04-09$215,000
Show marketing remark (319 chars)
Beautiful EOG home w/ PARKING in Federal Hill! Lovely light-filled living room w/ gallery wall which opens to bonus living space/den w/ hardwod floors! Separate dining room, bistro style kitchen w/ updated appliances and back entrance to parking pad. Master BA w/ stone vanity, large closet, exposed brick & more!
-
2012-08-03historical Withdrawn
-
2012-08-03historical
-
2012-06-15Active
-
2012-06-15historical
-
2012-06-15$215,000
-
2012-06-15historical
-
2012-04-19Active
-
2012-04-19$225,000
-
2011-12-01historical Withdrawn
-
2011-12-01historical
-
2011-09-12price
-
2011-06-20Active
-
2011-06-20$229,900
-
2006-03-29soldstatus $213,500
-
2006-02-15soldstatus $213,500
-
2006-01-18historical
-
2005-09-15$209,500
-
2005-09-13historical
-
2005-09-03
-
1999-12-17soldstatus $30,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MD · Partial reset (capped growth)
- Current annual tax
- $4,658 · $388/mo
- Projected year-2 tax
- $4,658 · $388/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥102°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 6 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $27,822
- − Mortgage interest
- −$14,004
- − Property taxes
- −$4,658
- − Insurance
- −$1,250
- − Repairs & maintenance
- −$2,226
- − Management
- −$2,226
- − Depreciation
- −$7,273
- Taxable loss
- −$3,814
- Est. tax savings @ 24.0%
- +$915
- After-tax cash flow
- $1,254/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Baltimore City Public Schools
- NCES district ID
- 2400090
- Math proficiency
- 7% ▼ -9.00%
- Reading proficiency
- 16% ▼ -5.00%
- Median HH income
- $42,108
- Composite
- 10.08/100
- National rank
- #9805
- State rank
- #24 of 24 in MD
Livability — Baltimore
- Score
- 76/100
- State rank
- #90
- US rank
- #3396
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Baltimore, MD
- County
- Baltimore City · 558,601 people
- City population
- 588,727
- Metro
- Baltimore-Columbia-Towson, MD
- Population (ZIP)
- 32,977
- Household income
- $91,842
- Rent vs Own
- Severe rent burden
- 1463.0
Population outlook (Baltimore County) Hauer SSP2
- Today (2025)
- 624,249 people
- By 2030
- 621,541 · -0.4%
- By 2040
- 609,756 · -2.3%
- By 2050
- 597,249 · -4.3%
- By 2075
- 552,236 · -11.5%
- By 2100
- 513,934 · -17.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.63)
- Race & ethnicity
- White 55% Black 23% Hispanic / Latino 13% Two or more races 6% Asian 4%
- Hispanic origin (detail)
- Mexican 1% Puerto Rican 1%
- Common ancestry
- Romanian 5% Lithuanian 2% Italian 2%
- Foreign-born
- 10% · Canada, China
- Languages at home
- 85% English-only · Spanish 9% Other Indo-European 1% Other Asian/Pacific 1%
Political lean MEDSL · Baltimore
- 2024 margin
- Solid D (+73.0) · D 85.2% · R 12.2% · Other 2.6%
- 2008→2024 swing
- -2.5pp toward R · 2008: 75.5pp · 2024: 73.0pp
- All cycles
- 2024: D+73.0 2020: D+76.6 2016: D+74.6 2012: D+76.4 2008: D+75.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -311.43%
- Current HPI
- 284.338
- Rent YoY
- ▼ -1.00%
- Metro
- Baltimore-Columbia-Towson, MD
- State GDP YoY
- ▲ 2.97%
- F500 in state
- 12
Industry mix (Fortune 500 HQ in MD)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Aerospace / Defense | 1 | $71B |
|
||
| Utilities | 1 | $25B |
|
||
| Hotels | 1 | $24B |
|
||
| Consumer Goods | 1 | $7B |
|
||
| Real Estate | 1 | $6B |
|
||
| Chemicals | 1 | $2B |
|
||
Price history
+526.6% since first listed41 events — show timeline
- 2026-05-30 Price Changed $250,000 BRIGHT MLS
- 2026-05-01 Listed $275,000 BRIGHT MLS
- 2026-04-27 Coming Soon $275,000 BRIGHT MLS
- 2022-04-05 Sold (Public Records) $225,000 Public Records
- 2021-12-30 Sold (MLS) $225,000 BRIGHT MLS
- 2021-11-17 Pending — BRIGHT MLS
- 2021-11-09 Price Changed $225,000 BRIGHT MLS
- 2021-11-01 Relisted — BRIGHT MLS
- 2021-10-29 Listing Removed — BRIGHT MLS
- 2021-09-26 Listed $235,000 BRIGHT MLS
- 2013-07-16 Sold (Public Records) $210,000 Public Records
- 2013-06-28 Sold (MLS) $210,000 BRIGHT MLS
- 2013-06-28 Sold (MLS) $210,000 MRIS
- 2013-05-02 Pending — MRIS
- 2013-05-02 Listing Removed — BRIGHT MLS
- 2013-04-09 Listed $215,000 MRIS
- 2013-04-09 Listed $215,000 BRIGHT MLS
- 2012-08-03 Delisted — MRIS
- 2012-08-03 Listing Removed — BRIGHT MLS
- 2012-06-15 Listed — MRIS
- 2012-06-15 Delisted — MRIS
- 2012-06-15 Listing Removed — BRIGHT MLS
- 2012-06-15 Listed $215,000 BRIGHT MLS
- 2012-04-19 Listed — MRIS
- 2012-04-19 Listed $225,000 BRIGHT MLS
- 2011-12-01 Delisted — MRIS
- 2011-12-01 Listing Removed — BRIGHT MLS
- 2011-09-12 Price Changed — MRIS
- 2011-06-20 Listed — MRIS
- 2011-06-20 Listed $229,900 BRIGHT MLS
- 2006-03-29 Sold (Public Records) $213,500 Public Records
- 2006-02-15 Sold (MLS) $213,500 MRIS
- 2006-01-18 Delisted — MRIS
- 2005-09-15 Listed $209,500 MRIS
- 2005-09-13 Delisted — MRIS
- 2005-09-03 Listed — MRIS
- 1999-12-17 Sold (MLS) $30,000 MRIS
- 1999-11-23 Delisted — MRIS
- 1999-10-26 Listed $39,900 MRIS
- 1999-10-04 Delisted — MRIS
- 1999-07-10 Listed — MRIS
Property tax history
-0.0%/yrLatest (2025): $4,658 · +1.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…