2136 N 16th St · Baton Rouge, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +24.7/30.0
- DSCR +8.0/10.0
- ARV discount +7.5/15.0
- 1% rule +5.8/10.0
- Rent growth +4.1/5.0
- Livability +3.7/5.0
- Condition / age +2.5/5.0
- Schools +2.4/10.0
- Appreciation +0.0/10.0
$109,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Please allow 24 hours for response on all offers.
Key facts
- 9,147 sq ft lot
- 2 parking spots
- Built 2008
Property features AI
Exterior
- Parking: 2 parking spaces
- Utilities: Public water; Public sewer
- Home design: Detached single-family residence; Residential property
- Construction: Built on pillar/post/pier foundation
- Exterior features: Lot approximately 0.21 acres (about 9,148 sq. ft.); Lot dimensions about 50 x 50
Interior
- Bathrooms: One full bathroom
- Heating & cooling: Window unit(s) for cooling; Other type of heating
- Interior features: Window cooling units; Has heating
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $110k.
Deal economics
- At list price, monthly cash flow is $231 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $110k).
- Recommended offer: $108k (1.5% below list) — sets the bar for market timing.
- Cap rate 8.8% vs local median 4.3% in Baton Rouge — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#24 in LA, #4,535 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, health & safety A+; Watch: amenities D, crime F, employment D-.
- East Baton Rouge Parish (urban): math 22% / reading 34% proficiency, ranked #47 of 98 in LA (top 48%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+6.6%/yr); 188 active listings in the ZIP; 32 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 2,252 units permitted in East Baton Rouge Parish in 2024 (440 in 5+ unit buildings).
- This rent runs 41% of the median local income ($34k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $760 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- East Baton Rouge County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 6.6% rent growth), your $31k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 18 days — a 2% lower offer ($108k) is reasonable based on typical stale-listing flexibility.
- 10 sale attempts since 7y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $90k; 22% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.08% ✓
- Cap rate
- 8.81%
- Cash-on-cash
- 8.99%
- DSCR
- 1.40
- GRM
- 7.7
CMA / ARV
- ARV (on-the-fly)
- $71,500
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2136 N 16th St | 0.00mi | 2/1.0 | 1,100 (0%) | 23mo | $88,500 | $80 | 81 |
| 1902 Hemlock St | 0.19mi | 2/1.0 | 945 (-14%) | 5mo | $6,900 | $7 | 63 |
| 1906 Mulberry St | 0.20mi | 3/1.0 (+1) | 1,000 (-9%) | 10mo | $65,000 | $65 | 62 |
| 2645 Jefferson Ave | 0.69mi | 2/1.0 | 1,123 (+2%) | 8mo | $9,750 | $9 | 57 |
| 2526 Adams Ave | 0.58mi | 3/1.0 (+1) | 1,124 (+2%) | 13mo | $130,000 | $116 | 54 |
| 2325 N 20th St | 0.27mi | 3/1.0 (+1) | 1,246 (+13%) | 14mo | $64,900 | $52 | 48 |
| 2733 Jackson Ave | 0.71mi | 3/1.0 (+1) | 1,151 (+5%) | 13mo | $63,829 | $55 | 43 |
| 2317 Willow St | 0.63mi | 2/1.0 | 984 (-10%) | 13mo | $39,900 | $41 | 42 |
| 2736 Adams Ave | 0.73mi | 2/1.0 | 1,000 (-9%) | 14mo | $19,000 | $19 | 39 |
| 2711 Jackson Ave | 0.69mi | 3/2.0 (+1) | 1,200 (+9%) | 7mo | $79,000 | $66 | 37 |
| 2927 Tecumseh St | 0.69mi | 3/2.0 (+1) | 1,245 (+13%) | 3mo | $182,500 | $147 | 35 |
| 905 N 17th St | 0.72mi | 3/2.0 (+1) | 1,217 (+11%) | 6mo | $155,000 | $127 | 35 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 6.59% rent growth · sell at horizon
- IRR
- 1.1%
- Equity multiple
- 1.04×
- Total profit
- $1,317
- Equity at exit
- $16,386
- IRR
- 13.9%
- Equity multiple
- 2.29×
- Total profit
- $39,680
- Equity at exit
- $9,502
Cash invested: $30,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70802
- Rents YoY
- 6.6%
- Active inventory
- 188
- Price-to-rent
- 7.7×
Monthly cashflow live
- Estimated rent
- $1,190 high interval (Pro) →
- Mortgage (P&I)
- −$576
- Tax from tax record
- −$87 /mo · $1,048/yr
- Insurance
- −$46
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$250
- Net cashflow
- $231
Break-even live
Sensitivity live
| Price | -10% $293 | -5% $262 | +0% $231 | +5% $199 | +10% $168 |
|---|---|---|---|---|---|
| Rent | -10% $137 | -5% $184 | +0% $231 | +5% $278 | +10% $325 |
| Rate | -1.0pp $286 | -0.5pp $259 | base $231 | +0.5pp $202 | +1.0pp $173 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $27,475
- Closing costs
- $3,297
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 32 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1847 N 16th St Baton Rouge, LA | 3.0 | 2.0 | 909 | $1,250 | $1.38 | 15d | 1 | 0.16mi |
| 1404 N 29th St Baton Rouge, LA | 3.0 | 2.0 | 1120 | $1,100 | $0.98 | 44d | 1 | 0.90mi |
| 1336 N 29th St Baton Rouge, LA | 3.0 | 2.0 | 1400 | $1,450 | $1.04 | 15d | 1 | 0.90mi |
| 999 N 9th St Unit 419 Baton Rouge, LA | 3.0 | 2.0 | 1050 | $1,170 | $1.11 | 24d | 1 | 0.92mi |
| 999 N 9th St Apt 319 Baton Rouge, LA | 3.0 | 2.0 | 1050 | $1,085 | $1.03 | 44d | 1 | 0.92mi |
| 999 N 9th St Apt 127 Baton Rouge, LA | 2.0 | 1.0 | 840 | $1,050 | $1.25 | 15d | 1 | 0.92mi |
| 999 N 9th St Apt 219 Baton Rouge, LA | 3.0 | 2.0 | 1050 | $1,185 | $1.13 | 15d | 1 | 0.92mi |
| 999 N 9th St Unit 311 Baton Rouge, LA | 2.0 | 1.0 | 840 | $1,040 | $1.24 | 22d | 1 | 0.92mi |
| 1305 N 30th St Baton Rouge, LA | 2.0 | 1.0 | 1000 | $900 | $0.90 | 24d | 1 | 0.93mi |
| 1925 N 3rd St Baton Rouge, LA | 1.0–2.0 | 1.0–2.0 | 777 | $1,410 | $1.81 | 15d | 7 | 0.94mi |
| 2040 Gayosa St Baton Rouge, LA | 1.0–2.0 | 1.0–2.0 | 764 | $1,250 | $1.64 | 44d | 1 | 0.95mi |
| 2045 N 3rd St #221 Baton Rouge, LA | 2.0 | 2.0 | 1400 | $1,495 | $1.07 | 22d | 1 | 0.96mi |
| 2045 N 3rd St #305 Baton Rouge, LA | 2.0 | 2.0 | 1290 | $1,575 | $1.22 | 22d | 1 | 0.96mi |
| 2045 N 3rd St #301 Baton Rouge, LA | 2.0 | 2.0 | 1259 | $1,295 | $1.03 | 24d | 1 | 0.96mi |
| 2045 N 3rd St Baton Rouge, LA | 1.0–2.0 | 1.0–2.0 | 1025 | $1,575 | $1.54 | 15d | 6 | 0.96mi |
| 2045 N 3rd St #308 Baton Rouge, LA | 2.0 | 2.0 | 1290 | $1,395 | $1.08 | 44d | 1 | 0.96mi |
| 759 Spanish Town Rd Baton Rouge, LA | 2.0 | 1.0 | 1176 | $1,650 | $1.40 | 44d | 1 | 1.00mi |
| 1356 Main St Unit 1 Baton Rouge, LA | 1.0 | 1.0 | 700 | $600 | $0.86 | 44d | 1 | 1.07mi |
| 1346 Main St Unit A Baton Rouge, LA | 3.0 | 2.0 | 1200 | $1,600 | $1.33 | 44d | 1 | 1.08mi |
| 850 N 5th St Unit 208 Baton Rouge, LA | 2.0 | 1.0 | 1000 | $1,225 | $1.23 | 15d | 1 | 1.11mi |
| 505 University Walk Unit 5 Baton Rouge, LA | 2.0 | 1.0 | 800 | $1,400 | $1.75 | 24d | 1 | 1.16mi |
| 1409 N 35th St Baton Rouge, LA | 3.0 | 2.0 | 912 | $750 | $0.82 | 24d | 1 | 1.17mi |
| 1348 N 37th St Baton Rouge, LA | 3.0 | 1.0 | 1100 | $1,200 | $1.09 | 44d | 1 | 1.28mi |
| 3160 Wyandotte St Baton Rouge, LA | 2.0 | 1.0 | 1100 | $800 | $0.73 | 44d | 1 | 1.37mi |
| 2606 Weller Ave Baton Rouge, LA | 2.0 | 1.0 | 1000 | $650 | $0.65 | 44d | 1 | 1.39mi |
| 625 Convention St Baton Rouge, LA | 1.0–2.0 | 1.0–2.0 | 883 | $1,818 | $2.06 | 15d | 9 | 1.40mi |
| 3859 Brady St Baton Rouge, LA | 2.0 | 1.0 | 800 | $775 | $0.97 | 44d | 1 | 1.40mi |
| 3936 Dalton St Baton Rouge, LA | 2.0 | 1.0 | 900 | $750 | $0.83 | 20d | 1 | 1.42mi |
| 333 Laurel St Baton Rouge, LA | 2.0 | 1.0–2.0 | 974 | $4,378 | $4.49 | 15d | 13 | 1.43mi |
| 2730 Convention St Baton Rouge, LA | 3.0 | 1.0 | 1000 | $900 | $0.90 | 24d | 1 | 1.46mi |
| 2347 Rhodes Ave Baton Rouge, LA | 2.0 | 1.0 | 1250 | $950 | $0.76 | 20d | 1 | 1.48mi |
| 814 North Blvd Unit 814 Baton Rouge, LA | 1.0 | 1.0 | 800 | $800 | $1.00 | 44d | 1 | 1.49mi |
Listing history 4 events
-
2026-06-16status $109,900 Pending 18 DOM
-
2026-06-15days on market $109,900 Active 18 DOM
-
2026-06-14remarks 50-char remark
-
2026-06-14$109,900 Active 16 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $1,048 · $87/mo
- Projected year-2 tax
- $1,048 · $87/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥108°F today · 20 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,279
- − Mortgage interest
- −$6,156
- − Property taxes
- −$1,048
- − Insurance
- −$550
- − Repairs & maintenance
- −$1,142
- − Management
- −$1,142
- − Depreciation
- −$3,197
- Taxable income
- $1,044
- Est. tax owed @ 24.0%
- −$250
- After-tax cash flow
- $2,516/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- East Baton Rouge Parish
- NCES district ID
- 2200540
- Math proficiency
- 22% ▼ -36.00%
- Reading proficiency
- 34% ▼ -31.00%
- Median HH income
- $46,263
- Composite
- 24.14/100
- National rank
- #7745
- State rank
- #47 of 98 in LA
Livability — Baton Rouge
- Score
- 74/100
- State rank
- #24
- US rank
- #4535
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Baton Rouge, LA
- County
- East Baton Rouge Parish · 399,686 people
- City population
- 351,868
- Metro
- Baton Rouge, LA
- Population (ZIP)
- 25,118
- Household income
- $34,458
- Rent vs Own
- Severe rent burden
- 1831.0
Population outlook (East Baton Rouge County) Hauer SSP2
- Today (2025)
- 464,810 people
- By 2030
- 472,137 · +1.6%
- By 2040
- 480,243 · +3.3%
- By 2050
- 484,422 · +4.2%
- By 2075
- 492,069 · +5.9%
- By 2100
- 476,347 · +2.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (69%)
- Race & ethnicity
- Black 69% White 20% Two or more races 5% Hispanic / Latino 5% Asian 3%
- Common ancestry
- Lithuanian 2% Italian 1% Iranian 0%
- Foreign-born
- 6% · Canada, Vietnam
- Languages at home
- 91% English-only · Spanish 3% Tagalog/Filipino 1% Other Indo-European 1%
Political lean MEDSL · East Baton Rouge
- 2024 margin
- D (+11.1) · D 54.5% · R 43.4% · Other 2.1%
- 2008→2024 swing
- +8.9pp toward D · 2008: 2.2pp · 2024: 11.1pp
- All cycles
- 2024: D+11.1 2020: D+13.1 2016: D+9.2 2012: D+5.2 2008: D+2.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -137.02%
- Current HPI
- 47.7285
- Rent YoY
- ▲ 6.59%
- Metro
- Baton Rouge, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+632.7% since first listed23 events — show timeline
- 2026-06-10 Relisted — AcadianaMLS
- 2026-06-10 Relisted — GBRMLS
- 2026-04-16 Listed $109,900 GBRMLS
- 2026-04-16 Listed $109,900 AcadianaMLS
- 2024-07-25 Sold (Public Records) $90,000 Public Records
- 2024-07-24 Sold (MLS) — GBRMLS
- 2024-07-17 Pending — GBRMLS
- 2024-07-13 Price Changed $88,500 GBRMLS
- 2024-06-05 Listed $88,500 AcadianaMLS
- 2024-06-05 Listed $90,000 GBRMLS
- 2022-07-26 Sold (Public Records) $55,000 Public Records
- 2022-07-25 Sold (MLS) — GBRMLS
- 2022-06-17 Pending — GBRMLS
- 2022-06-10 Price Changed $65,000 GBRMLS
- 2022-05-12 Price Changed $77,000 GBRMLS
- 2022-04-05 Listed $65,000 AcadianaMLS
- 2022-04-05 Listed $82,000 GBRMLS
- 2019-07-03 Sold (Public Records) $59,000 Public Records
- 2019-07-02 Sold (MLS) — GBRMLS
- 2019-05-08 Pending — GBRMLS
- 2019-04-05 Listed $62,000 AcadianaMLS
- 2019-04-05 Listed $62,000 GBRMLS
- 2005-01-06 Sold (Public Records) $15,000 Public Records
Property tax history
+17.7%/yrLatest (2025): $1,048 · +29.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…