Duplex
835 N Park St · Anchorage, AK
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +12.3/30.0
- ARV discount +6.3/15.0
- Livability +3.9/5.0
- DSCR +3.7/10.0
- Rent growth +3.7/5.0
- Schools +3.7/10.0
- 1% rule +3.2/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$395,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks
Well maintained side by side ranch duplex offering two spacious 3 bedroom units in a highly convenient Anchorage location. Clean, functional, and full of flexibility with updated flooring, fresh interior paint, large parking area, privacy fencing, and pride of ownership throughout. Ideal for owner occupants, multigenerational living, daycare potential, or investors seeking a solid turnkey property
Key facts
- 6,250 sq ft lot
- 6 parking spots
- Built 1969
Property features AI
Exterior
- Parking: 6 open parking spaces; No attached garage or carport
- Utilities: Public sewer
- Home design: Multi-Family property; Built in 1969; Block foundation
- Construction: Block foundation; Shingle composition roof
- Exterior features: Paved road access; Composition/Shingle/Asphalt roof
Interior
- Bedrooms: 6 bedrooms
- Bathrooms: 2 full bathrooms
- Interior features: Multi-family layout
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 3-bed/1.0-bath units multifamily listed at $395k.
Deal economics
- At list price, monthly cash flow is $-70 ($-836/yr) — negative. Per door: $-35/mo.
- To cash-flow at today's rent, offer at most $383k (3.1% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $325k (17.6% below list).
- Recommended offer: $325k (17.6% below list) — sets the bar for 1% rule.
- Cap rate 6.1% vs local median 3.8% in Anchorage — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#6 in AK, #2,553 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, employment A+; Watch: crime F, cost of living F.
- Anchorage School District (urban): math 37% / reading 43% proficiency, ranked #6 of 21 in AK (top 29%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Mountain View Elementary (math 8% / reading 12%, grade F, #153 of 156 statewide, top 100%, 290 students, 100% FRL); Clark Middle School (math 7% / reading 22%, grade F, #35 of 36 statewide, top 97%, 835 students, 100% FRL); Bettye Davis East Anchorage High School (math 20% / reading 25%, grade F, #51 of 61 statewide, top 83%, 1,745 students, 71% FRL) — zoned schools average 90% FRL vs 38% district-wide (53 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 16% at this address vs 40% district-wide (-24 pts) — the specific schools serving this property underperform the Anchorage School District average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising fast (+4.9%/yr); 149 active listings in the ZIP; solid renter incomes; 306 units permitted in Anchorage Municipality in 2024 (90 in 5+ unit buildings).
- At $3,253/mo this rent would consume 49% of the median local household income ($79k/yr) (locally 1248% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $12k of value loss. Plan a longer hold.
- Anchorage County population projected at +12% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 18 days — a 2% lower offer ($389k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 32y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1969 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.82% ✗
- Cap rate
- 6.08%
- Cash-on-cash
- -0.76%
- DSCR
- 0.97
- GRM
- 10.1
CMA / ARV
- ARV (on-the-fly)
- $384,800
- Comps found
- 4
Show comp detail 4 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 712 N Bragaw St | 0.23mi | 5/2.0 (-1) | 2,080 (0%) | 9mo | $385,000 | $185 | 77 |
| 617 N Park St | 0.15mi | 6/2.0 | 2,224 (+7%) | 7mo | $350,000 | $157 | 76 |
| 524 N Klevin St | 0.21mi | 5/3.0 (-1) | 2,116 (+2%) | 5mo | $350,000 | $165 | 74 |
| 409 Schodde St | 0.63mi | 6/2.0 | 2,016 (-3%) | 7mo | $399,900 | $198 | 60 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.88% rent growth · sell at horizon
- IRR
- -15.5%
- Equity multiple
- 0.44×
- Total profit
- $-62,184
- Equity at exit
- $58,896
- IRR
- -4.2%
- Equity multiple
- 0.70×
- Total profit
- $-33,161
- Equity at exit
- $34,152
Cash invested: $110,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 80 Strongly Landlord-Friendly
- State Alaska
- 80 Strongly Landlord-Friendly · R+8
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 99508
- Rents YoY
- 4.9%
- Active inventory
- 149
- Price-to-rent
- 20.2×
Monthly cashflow live
- Estimated rent
- $3,253 high interval (Pro) →
- Mortgage (P&I)
- −$2,071
- Tax from tax record
- −$404 /mo · $4,843/yr
- Insurance
- −$165
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$683
- Net cashflow
- $-70
Break-even live
Sensitivity live
| Price | -10% $154 | -5% $42 | +0% $-70 | +5% $-182 | +10% $-293 |
|---|---|---|---|---|---|
| Rent | -10% $-327 | -5% $-198 | +0% $-70 | +5% $59 | +10% $187 |
| Rate | -1.0pp $129 | -0.5pp $31 | base $-70 | +0.5pp $-172 | +1.0pp $-276 |
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 3 | 1 | $3,252 |
| #1 | 3 | 1 | $1,626 |
| #2 | 3 | 1 | $1,626 |
| Total (2 units) | $3,253 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $98,750
- Closing costs
- $11,850
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 13 events
-
2026-06-22days on market $395,000 Active 18 DOM
-
2026-06-18days on market $395,000 Active 15 DOM
-
2026-06-17days on market $395,000 Active 14 DOM
-
2026-06-16days on market $395,000 Active 13 DOM
-
2026-06-15days on market $395,000 Active 12 DOM
-
2026-06-14days on market $395,000 Active 10 DOM
-
2026-06-13days on market $395,000 Active 9 DOM
-
2026-06-10days on market $395,000 Active 7 DOM
-
2026-06-09days on market $395,000 Active 6 DOM
-
2026-06-08days on market $395,000 Active 5 DOM
-
2026-06-07days on market $395,000 Active 4 DOM
-
2026-06-03remarks 400-char remark
-
2026-06-03$395,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AK · Partial reset (capped growth)
- Current annual tax
- $4,843 · $404/mo
- Projected year-2 tax
- $4,843 · $404/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Air quality 1/10 Low
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $39,036
- − Mortgage interest
- −$22,126
- − Property taxes
- −$4,843
- − Insurance
- −$1,975
- − Repairs & maintenance
- −$3,123
- − Management
- −$3,123
- − Depreciation
- −$11,491
- Taxable loss
- −$7,645
- Est. tax savings @ 24.0%
- +$1,835
- After-tax cash flow
- $998/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Anchorage School District
- NCES district ID
- 0200180
- Math proficiency
- 37% ▼ -2.00%
- Reading proficiency
- 43% ▲ 1.00%
- Median HH income
- $76,447
- Composite
- 37.0/100
- National rank
- #4523
- State rank
- #6 of 21 in AK
Livability — Anchorage
- Score
- 78/100
- State rank
- #6
- US rank
- #2553
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Anchorage, AK
- County
- Anchorage Borough · 246,594 people
- City population
- 218,117
- Metro
- Anchorage, AK
- Population (ZIP)
- 36,458
- Household income
- $79,314
- Rent vs Own
- Severe rent burden
- 1248.0
Population outlook (Anchorage County) Hauer SSP2
- Today (2025)
- 314,993 people
- By 2030
- 321,771 · +2.2%
- By 2040
- 335,493 · +6.5%
- By 2050
- 352,799 · +12.0%
- By 2075
- 414,771 · +31.7%
- By 2100
- 474,485 · +50.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.82)
- Race & ethnicity
- White 38% Two or more races 14% Asian 13% Hispanic / Latino 13% Native American 10% Pacific Islander 8% Black 6%
- Hispanic origin (detail)
- Mexican 4% Puerto Rican 2% Cuban 1% Dominican 3%
- Common ancestry
- Portuguese 3% Iranian 2% Romanian 2%
- Foreign-born
- 15% · Canada, Jamaica, South Korea
- Languages at home
- 72% English-only · Other Asian/Pacific 11% Spanish 8% Tagalog/Filipino 4%
Political lean MEDSL · Anchorage
- 2024 margin
- D (+12.7) · D 56.3% · R 43.7%
- 2016→2024 swing
- +27.9pp toward D · 2016: -15.2pp · 2024: 12.7pp
- All cycles
- 2024: D+12.7 2016: R+15.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -203.51%
- Current HPI
- 257.8807
- Rent YoY
- ▲ 4.88%
- Metro
- Anchorage, AK
- State GDP YoY
- —
- F500 in state
- 0
Price history
+339.4% since first listed7 events — show timeline
- 2026-06-03 Listed $395,000 AKMLS
- 2008-06-25 Listed $242,000 AKMLS
- 2001-01-25 Listed $155,000 AKMLS
- 1998-07-06 Listed $120,000 AKMLS
- 1998-01-06 Listed $120,000 AKMLS
- 1997-01-19 Listed $120,000 AKMLS
- 1994-03-28 Listed $89,900 AKMLS
Property tax history
+2.4%/yrLatest (2025): $4,843 · +4.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…