CashFlowRE
Sign in Sign up
5002 Captains Dr
B- Composite 69.34
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +3.5/10.0
  • Livability +3.4/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$100,000

5002 Captains Dr · Dickinson, TX 77539
3 bd · 2.0 ba · 1,312 sqft · SingleFamily public records · 23 Days on market
Built 1981 5,349 sqft lot $76/sqft · 63% below area

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Exceptional find nestled one block to the water. This octagon-shaped home offers numerous replaced items: roof 2020, Hi-Efficiency 16SeerA/C2022, gutters 2022, freestanding fireplace 2022, baths 2010, tile in kitchen w/ backsplash 2010, gas range 2020, stainless dishwasher2017, water heater 2013, Carpet 2012, Interior paint 2022, ample cabinets for storage. Walk-in Pantry, Wood flooring in family rm, Full-size game room/hobby shop on 1st floor w/ 1/2 bath & Mud sink. The primary bedroom offers a balcony with electrical ready for the hot tub as well as a tub/shower in the Primary bath. 12 x 26 Canopy covered to drive for boat, RV, Large Truck or hangout area. Home offers a Greenhouse, 2 Storage Sheds, fence in the area on the side. The 3 car garage has a front & back door for easy access. The back balcony area can view Dickinson Bayou. .. a must-see!

Key facts

  • Water views
  • Rare opportunity
  • Scenic bayou

Tags

RARE OPPORTUNITYSCENIC BAYOUWATER VIEWS

Property features AI

Exterior

  • Parking: Attached 2-car garage; Boat parking; RV access/parking
  • Utilities: Public water; Public sewer
  • Home design: Residential property; Built in 1981
  • Construction: Wood siding; Composition roof; Built in 1981
  • Exterior features: Cul-de-sac lot; Views; Asphalt road access

Interior

  • Bedrooms: Three bedrooms on the second floor (approx. 14x11, 10x9, 10x9)
  • Bathrooms: Two full bathrooms
  • Heating & cooling: Central heating (gas); Central air conditioning (gas)
  • Interior features: Balcony; Has view

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $100k.

Deal economics

  • At list price, monthly cash flow is $345 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $100k).
  • Recommended offer: $98k (1.5% below list) — sets the bar for market timing.
  • Cap rate 15.6% vs local median 2.4% in Dickinson — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 67/100 on livability (#533 in TX) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, employment A-; Watch: amenities F, commute F, health & safety F.
  • Dickinson ISD (suburban): math 39% / reading 40% proficiency, ranked #366 of 826 in TX (top 44%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 60% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Hughes Road El (math 36% / reading 31%, grade F, #2,174 of 4,322 statewide, top 51%, 707 students, 67% FRL); John And Shamarion Barber Middle (math 59% / reading 48%, grade C+, #275 of 1,662 statewide, top 17%, 568 students, 74% FRL); Dickinson H S (math 30% / reading 46%, grade F, #880 of 1,632 statewide, top 54%, 3,619 students, 64% FRL).
  • Market conditions: Rents soft (-0.1%/yr); 676 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 3,258 units permitted in Galveston County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Galveston County population projected at +43% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 23 days — a 2% lower offer ($98k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 4y ago; this cycle's ask has dropped $25k (20%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: flood insurance adds $427/mo.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $98,500 (1.5% below list)

Questions for the listing agent

  1. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.85%
Cap rate
15.55%
Cash-on-cash
33.06%
DSCR
2.47
GRM
4.5

CMA / ARV

ARV (median comp)
$268,840
List price
$100,000
Delta
-62.80%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 10 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
5002 Captains Dr 0.00mi 3/2.0 1,312 (0%) 1mo $100,000 $76 99
5001 Krueger Dr 0.58mi 3/2.0 1,393 (+6%) 14mo $229,000 $164 51
5309 Abbeville Ct 0.69mi 3/2.0 1,432 (+9%) 8mo $229,999 $161 46
4209 W Bayou Maison Cir 0.63mi 3/2.0 1,502 (+14%) 2mo $239,900 $160 45
4314 West Bayou Maison Cir 0.61mi 3/2.0 1,503 (+15%) 7mo $287,400 $191 41
5516 Thistle Dr 0.73mi 3/2.0 1,470 (+12%) 6mo $210,000 $143 40
4302 West Bayou Maison Cir 0.62mi 3/2.0 1,503 (+15%) 10mo $273,400 $182 38
5326 Abbeville Ct 0.65mi 3/2.0 1,432 (+9%) 22mo $249,990 $175 36
4418 West Bayou Maison Cir 0.57mi 3/2.0 1,503 (+15%) 16mo $252,900 $168 36
4333 West Bayou Maison Cir 0.56mi 3/2.0 1,503 (+15%) 18mo $272,900 $182 35

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
0.6%
Equity multiple
1.02×
Total profit
$626
Equity at exit
$14,910
10-year hold
IRR
5.4%
Equity multiple
1.32×
Total profit
$9,041
Equity at exit
$8,646

Cash invested: $28,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 77539

Home prices YoY
-29.8%
Rents YoY
-0.1%
Active inventory
676
Price-to-rent
4.5×

Monthly cashflow live

Estimated rent
$1,851 medium interval (Pro) →
Mortgage (P&I)
$524
Tax est. 1.5%
$125 /mo · $1,500/yr
Insurance
$42
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$0
Vacancy / Maint / Mgmt
$389
Net cashflow
$345

Break-even live

Break-even rent $1,415
Max offer price $100,000
Occupancy floor 76%

Sensitivity live

Price -10% $414 -5% $379 +0% $345 +5% $310 +10% $276
Rent -10% $199 -5% $272 +0% $345 +5% $418 +10% $491
Rate -1.0pp $395 -0.5pp $370 base $345 +0.5pp $319 +1.0pp $293

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$25,000
Closing costs
$3,000
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
100 Green Isle Ave Dickinson, TX 2.0 2.0–2.5 1101 $1,450 $1.32 6d 4 0.70mi
5419 FM 517 Rd E Dickinson, TX 1.0–2.0 1.0–2.5 957 $1,500 $1.57 21d 8 0.71mi
5601 FM 517 Rd E Dickinson, TX 1.0–3.0 1.0–2.0 922 $1,459 $1.58 3d 4 0.72mi
3705 Misty Cove Ct Dickinson, TX 3.0 2.0 1609 $2,400 $1.49 44d 1 0.89mi

Listing history 17 events

  1. 2026-05-18
    price $100,000 568-char remark
  2. 2026-05-18
    status Active 568-char remark
  3. 2026-05-16
    status Pending 568-char remark
  4. 2026-05-11
    status Pending 568-char remark
  5. 2026-05-06
    status Active 568-char remark
  6. 2026-05-06
    status Pending 568-char remark
  7. 2026-04-30
    listed $125,000 Active 568-char remark
  8. 2023-02-01
    soldstatus
  9. 2023-01-31
    soldstatus Sold 873-char remark
    Show marketing remark (873 chars)

    Exceptional find nestled one block to the water. This octagon-shaped home offers numerous replaced items: roof 2020, Hi-Efficiency 16SeerA/C2022, gutters 2022, freestanding fireplace 2022, baths 2010, tile in kitchen w/ backsplash 2010, gas range 2020, stainless dishwasher2017, water heater 2013, Carpet 2012, Interior paint 2022, ample cabinets for storage. Walk-in Pantry, Wood flooring in family rm, Full-size game room/hobby shop on 1st floor w/ 1/2 bath & Mud sink. The primary bedroom offers a balcony with electrical ready for the hot tub as well as a tub/shower in the Primary bath. 12 x 26 Canopy covered to drive for boat, RV, Large Truck or hangout area. Home offers a Greenhouse, 2 Storage Sheds, fence in the area on the side. The 3 car garage has a front & back door for easy access. The back balcony area can view Dickinson Bayou. .. a must-see!

  10. 2022-10-20
    status Pending 873-char remark
    Show marketing remark (873 chars)

    Exceptional find nestled one block to the water. This octagon-shaped home offers numerous replaced items: roof 2020, Hi-Efficiency 16SeerA/C2022, gutters 2022, freestanding fireplace 2022, baths 2010, tile in kitchen w/ backsplash 2010, gas range 2020, stainless dishwasher2017, water heater 2013, Carpet 2012, Interior paint 2022, ample cabinets for storage. Walk-in Pantry, Wood flooring in family rm, Full-size game room/hobby shop on 1st floor w/ 1/2 bath & Mud sink. The primary bedroom offers a balcony with electrical ready for the hot tub as well as a tub/shower in the Primary bath. 12 x 26 Canopy covered to drive for boat, RV, Large Truck or hangout area. Home offers a Greenhouse, 2 Storage Sheds, fence in the area on the side. The 3 car garage has a front & back door for easy access. The back balcony area can view Dickinson Bayou. .. a must-see!

  11. 2022-10-17
    status Option Pending 873-char remark
    Show marketing remark (873 chars)

    Exceptional find nestled one block to the water. This octagon-shaped home offers numerous replaced items: roof 2020, Hi-Efficiency 16SeerA/C2022, gutters 2022, freestanding fireplace 2022, baths 2010, tile in kitchen w/ backsplash 2010, gas range 2020, stainless dishwasher2017, water heater 2013, Carpet 2012, Interior paint 2022, ample cabinets for storage. Walk-in Pantry, Wood flooring in family rm, Full-size game room/hobby shop on 1st floor w/ 1/2 bath & Mud sink. The primary bedroom offers a balcony with electrical ready for the hot tub as well as a tub/shower in the Primary bath. 12 x 26 Canopy covered to drive for boat, RV, Large Truck or hangout area. Home offers a Greenhouse, 2 Storage Sheds, fence in the area on the side. The 3 car garage has a front & back door for easy access. The back balcony area can view Dickinson Bayou. .. a must-see!

  12. 2022-10-16
    status Pending 873-char remark
    Show marketing remark (873 chars)

    Exceptional find nestled one block to the water. This octagon-shaped home offers numerous replaced items: roof 2020, Hi-Efficiency 16SeerA/C2022, gutters 2022, freestanding fireplace 2022, baths 2010, tile in kitchen w/ backsplash 2010, gas range 2020, stainless dishwasher2017, water heater 2013, Carpet 2012, Interior paint 2022, ample cabinets for storage. Walk-in Pantry, Wood flooring in family rm, Full-size game room/hobby shop on 1st floor w/ 1/2 bath & Mud sink. The primary bedroom offers a balcony with electrical ready for the hot tub as well as a tub/shower in the Primary bath. 12 x 26 Canopy covered to drive for boat, RV, Large Truck or hangout area. Home offers a Greenhouse, 2 Storage Sheds, fence in the area on the side. The 3 car garage has a front & back door for easy access. The back balcony area can view Dickinson Bayou. .. a must-see!

  13. 2022-10-11
    status Option Pending 873-char remark
    Show marketing remark (873 chars)

    Exceptional find nestled one block to the water. This octagon-shaped home offers numerous replaced items: roof 2020, Hi-Efficiency 16SeerA/C2022, gutters 2022, freestanding fireplace 2022, baths 2010, tile in kitchen w/ backsplash 2010, gas range 2020, stainless dishwasher2017, water heater 2013, Carpet 2012, Interior paint 2022, ample cabinets for storage. Walk-in Pantry, Wood flooring in family rm, Full-size game room/hobby shop on 1st floor w/ 1/2 bath & Mud sink. The primary bedroom offers a balcony with electrical ready for the hot tub as well as a tub/shower in the Primary bath. 12 x 26 Canopy covered to drive for boat, RV, Large Truck or hangout area. Home offers a Greenhouse, 2 Storage Sheds, fence in the area on the side. The 3 car garage has a front & back door for easy access. The back balcony area can view Dickinson Bayou. .. a must-see!

  14. 2022-08-12
    price $289,900 873-char remark
    Show marketing remark (873 chars)

    Exceptional find nestled one block to the water. This octagon-shaped home offers numerous replaced items: roof 2020, Hi-Efficiency 16SeerA/C2022, gutters 2022, freestanding fireplace 2022, baths 2010, tile in kitchen w/ backsplash 2010, gas range 2020, stainless dishwasher2017, water heater 2013, Carpet 2012, Interior paint 2022, ample cabinets for storage. Walk-in Pantry, Wood flooring in family rm, Full-size game room/hobby shop on 1st floor w/ 1/2 bath & Mud sink. The primary bedroom offers a balcony with electrical ready for the hot tub as well as a tub/shower in the Primary bath. 12 x 26 Canopy covered to drive for boat, RV, Large Truck or hangout area. Home offers a Greenhouse, 2 Storage Sheds, fence in the area on the side. The 3 car garage has a front & back door for easy access. The back balcony area can view Dickinson Bayou. .. a must-see!

  15. 2022-07-09
    status Active 873-char remark
    Show marketing remark (873 chars)

    Exceptional find nestled one block to the water. This octagon-shaped home offers numerous replaced items: roof 2020, Hi-Efficiency 16SeerA/C2022, gutters 2022, freestanding fireplace 2022, baths 2010, tile in kitchen w/ backsplash 2010, gas range 2020, stainless dishwasher2017, water heater 2013, Carpet 2012, Interior paint 2022, ample cabinets for storage. Walk-in Pantry, Wood flooring in family rm, Full-size game room/hobby shop on 1st floor w/ 1/2 bath & Mud sink. The primary bedroom offers a balcony with electrical ready for the hot tub as well as a tub/shower in the Primary bath. 12 x 26 Canopy covered to drive for boat, RV, Large Truck or hangout area. Home offers a Greenhouse, 2 Storage Sheds, fence in the area on the side. The 3 car garage has a front & back door for easy access. The back balcony area can view Dickinson Bayou. .. a must-see!

  16. 2022-07-08
    historical 873-char remark
    Show marketing remark (873 chars)

    Exceptional find nestled one block to the water. This octagon-shaped home offers numerous replaced items: roof 2020, Hi-Efficiency 16SeerA/C2022, gutters 2022, freestanding fireplace 2022, baths 2010, tile in kitchen w/ backsplash 2010, gas range 2020, stainless dishwasher2017, water heater 2013, Carpet 2012, Interior paint 2022, ample cabinets for storage. Walk-in Pantry, Wood flooring in family rm, Full-size game room/hobby shop on 1st floor w/ 1/2 bath & Mud sink. The primary bedroom offers a balcony with electrical ready for the hot tub as well as a tub/shower in the Primary bath. 12 x 26 Canopy covered to drive for boat, RV, Large Truck or hangout area. Home offers a Greenhouse, 2 Storage Sheds, fence in the area on the side. The 3 car garage has a front & back door for easy access. The back balcony area can view Dickinson Bayou. .. a must-see!

  17. 2022-07-08
    listed $299,000 Active 873-char remark
    Show marketing remark (873 chars)

    Exceptional find nestled one block to the water. This octagon-shaped home offers numerous replaced items: roof 2020, Hi-Efficiency 16SeerA/C2022, gutters 2022, freestanding fireplace 2022, baths 2010, tile in kitchen w/ backsplash 2010, gas range 2020, stainless dishwasher2017, water heater 2013, Carpet 2012, Interior paint 2022, ample cabinets for storage. Walk-in Pantry, Wood flooring in family rm, Full-size game room/hobby shop on 1st floor w/ 1/2 bath & Mud sink. The primary bedroom offers a balcony with electrical ready for the hot tub as well as a tub/shower in the Primary bath. 12 x 26 Canopy covered to drive for boat, RV, Large Truck or hangout area. Home offers a Greenhouse, 2 Storage Sheds, fence in the area on the side. The 3 car garage has a front & back door for easy access. The back balcony area can view Dickinson Bayou. .. a must-see!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 10/10 Extreme FEMA zone AE · 99% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥110°F today · 24 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,215
− Mortgage interest
−$5,602
− Property taxes
−$1,500
− Insurance
−$5,618
− Repairs & maintenance
−$1,777
− Management
−$1,777
− Depreciation
−$2,909
Taxable income
$3,032
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$728
After-tax cash flow
$3,411/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Dickinson ISD
NCES district ID
4817070
Math proficiency
39% ▼ -11.00%
Reading proficiency
40% ▼ -2.00%
Median HH income
$61,318
Composite
35.16/100
National rank
#5005
State rank
#366 of 826 in TX

Livability — Dickinson

Score
67/100
State rank
#533
US rank
#10431

Category grades

Amenities F Commute F Cost of living A+ Crime B+ Employment A- Housing A+ Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Dickinson, TX
County
Galveston County · 357,330 people
City population
49,375
Metro
Houston-The Woodlands-Sugar Land, TX
Population (ZIP)
49,375
Household income
$89,111
Rent vs Own
24.3% rent · 75.7% own
Severe rent burden
869.0

Population outlook (Galveston County) Hauer SSP2

Today (2025)
390,640 people
By 2030
425,226 · +8.9%
By 2040
493,765 · +26.4%
By 2050
559,698 · +43.3%
By 2075
719,260 · +84.1%
By 2100
819,628 · +109.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.64)
Race & ethnicity
White 47% Hispanic / Latino 37% Two or more races 19% Black 10% Asian 3%
Hispanic origin (detail)
Mexican 29% Puerto Rican 2%
Common ancestry
Italian 3% Romanian 2% Lithuanian 1%
Foreign-born
13% · Canada, Vietnam
Languages at home
73% English-only · Spanish 24% Vietnamese 1% Other Indo-European 1%

Political lean MEDSL · Galveston

2024 margin
Strong R (+27.4) · D 35.7% · R 63.1% · Other 1.2%
2008→2024 swing
-7.9pp toward R · 2008: -19.5pp · 2024: -27.4pp
All cycles
2024: R+27.4 2020: R+22.6 2016: R+22.6 2012: R+26.9 2008: R+19.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -109.46%
Current HPI
258.0104
Rent YoY
▼ -0.12%
Metro
Houston-The Woodlands-Sugar Land, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

-66.6% since first listed
21 events — show timeline
  • 2026-06-02 Sold (Public Records) Public Records
  • 2026-06-01 Sold (MLS) HARMLS
  • 2026-05-26 Pending HARMLS
  • 2026-05-22 Pending HARMLS
  • 2026-05-18 Price Changed $100,000 HARMLS
  • 2026-05-18 Relisted HARMLS
  • 2026-05-16 Pending HARMLS
  • 2026-05-11 Pending HARMLS
  • 2026-05-06 Relisted HARMLS
  • 2026-05-06 Pending HARMLS
  • 2026-04-30 Listed $125,000 HARMLS
  • 2023-02-01 Sold (Public Records) Public Records
  • 2023-01-31 Sold (MLS) HARMLS
  • 2022-10-20 Pending HARMLS
  • 2022-10-17 Pending HARMLS
  • 2022-10-16 Pending HARMLS
  • 2022-10-11 Pending HARMLS
  • 2022-08-12 Price Changed $289,900 HARMLS
  • 2022-07-09 Relisted HARMLS
  • 2022-07-08 Listed $299,000 HARMLS
  • 2022-07-08 Listing Removed HARMLS

Property tax history

+7.3%/yr

Latest (2025): $6,581 · -0.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…