CashFlowRE
Sign in Sign up
2500 Parkview Dr #1207
C- Composite 54.4
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +18.0/30.0
  • 1% rule +10.0/10.0
  • ARV discount +7.5/15.0
  • DSCR +5.6/10.0
  • Schools +4.1/10.0
  • Livability +4.0/5.0
  • Rent growth +2.6/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$250,000

2500 Parkview Dr #1207 · Hallandale Beach, FL 33009
2 bd · 2.0 ba · 1,280 sqft · Condo public records · 164 Days on market
Built 1981 $1200/mo HOA · 28% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Magnificent location Spectacular North Ocean City views 2Bed & 2 baths and 1400 Sq. Ft. Tiled throughout out furnished!! Extra storage. Gated community with beautiful grounds and amenities includes tennis courts, heated pools, marina, billiards, valet, 24 hr. Security, courtesy bus, gas grills, picnic area, and covered parking. Investor welcome!! Spectacular terrace. Walk to the beach and shopping! The perfect place1. Virtual tour!!

Key facts

  • Tile floors
  • Ocean city skyline
  • North views

Tags

360 VIRTUAL TOURNORTH VIEWSOCEAN CITY SKYLINEPRIVATE COMMUNITYBEAUTIFUL GROUNDSTILE FLOORS

Property features AI

Finance

  • Financial info: Pets allowed conditionally (restrictions may apply)
  • HOA & community: Monthly association fee (includes association management, amenities, cable TV, insurance, laundry, structure maintenance, parking, pest control, pool(s), recreation facilities, reserve fund, sewer, security, trash and water); Community amenities include billiard room, marina, bike storage, community kitchen, fitness center, laundry facilities, library, shuffleboard court, sauna, storage, tennis courts, trash service, transportation service and vehicle wash area

Exterior

  • Parking: Assigned detached garage with one covered space; Valet parking available
  • Security: Doorman; Intercom; Security guard
  • Utilities: Cable available; Waterfront with intracoastal and ocean access and seawall
  • Home design: Condominium in a mid/high-rise building (25 total stories); Entry on level 12; Property attached
  • Construction: Block construction
  • Exterior features: Balcony; Open balcony/patio

Interior

  • Kitchen: Dishwasher; Electric range; Refrigerator
  • Bedrooms: Includes a convertible bedroom; Bedroom located on the main level
  • Flooring: Ceramic tile
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Built-in features; Living/dining room; Main living area on entry level; Pantry; Separate shower; Walk-in closets; Closet cabinetry; Convertible bedroom; Bedroom on main level; Unfurnished
  • Laundry & utility: Common area laundry

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $250k.

Deal economics

  • At list price, monthly cash flow is $-211 ($-3k/yr) — negative.
  • To cash-flow at today's rent, offer at most $213k (14.9% below list).
  • Meets the 1% rule at list price ($4k rent vs $250k).
  • Recommended offer: $213k (14.9% below list) — sets the bar for cash-flow.
  • Cap rate 7.3% vs local median 5.2% in Hallandale Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#86 in FL, #1,400 nationally) — a professional / high-income tenant draw. Strengths: commute A+, health & safety A+, crime B+; Watch: schools C-, employment D-.
  • Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents flat; 1373 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
  • At $4,230/mo this rent would consume 97% of the median local household income ($52k/yr) (locally 3293% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 164 days — a 12% lower offer ($220k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 18y ago; this cycle's ask is 9900% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
  • Current owner paid $205k; 22% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: flood insurance adds $427/mo; HOA is 28% of rent.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $212,703 (14.9% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 164 days. Have you received any prior offers? Is the seller open to a 15% concession, seller financing, or rate buy-down credit?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.69%
Cap rate
7.33%
Cash-on-cash
3.69%
DSCR
1.16
GRM
4.9

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.43% rent growth · sell at horizon

5-year hold
IRR
-28.3%
Equity multiple
0.09×
Total profit
$-63,438
Equity at exit
$37,276
10-year hold
IRR
-69.9%
Equity multiple
-0.56×
Total profit
$-109,309
Equity at exit
$21,615

Cash invested: $70,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33009

Rents YoY
0.4%
Active inventory
1373
Price-to-rent
4.9×

Monthly cashflow live

Estimated rent
$4,230 high interval (Pro) →
Mortgage (P&I)
$1,311
Tax from tax record
$511 /mo · $6,137/yr
Insurance
$104
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$1,200
Vacancy / Maint / Mgmt
$888
Net cashflow
$-211

Break-even live

Break-even rent $4,498
Max offer price $212,703
Occupancy floor 100%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$62,500
Closing costs
$7,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2500 Parkview Dr #2518 Hallandale Beach, FL 2.0 2.0 1280 $4,000 $3.12 8d 1 0.01mi
2500 Parkview Dr #2518 Hallandale Beach, FL 2.0 2.0 1280 $4,000 $3.12 14d 1 0.01mi
2500 Parkview Dr #1112 Hallandale Beach, FL 2.0 2.0 1580 $3,800 $2.41 24d 1 0.01mi
2753 S Parkview Dr Hallandale Beach, FL 2.0 2.0 1680 $3,699 $2.20 17d 1 0.14mi
513 Leslie Dr #513 Hallandale Beach, FL 3.0 2.0 1624 $5,250 $3.23 24d 1 0.16mi
523 Leslie Dr Hallandale Beach, FL 3.0 2.0 1624 $4,950 $3.05 24d 1 0.17mi
825 NE 26th Ave Hallandale Beach, FL 3.0 2.0 1844 $4,200 $2.28 24d 1 0.20mi
3800 S Ocean Dr #1818 Hollywood, FL 2.0 2.0 1270 $4,200 $3.31 8d 1 0.41mi
3800 S Ocean Dr #1818 Hollywood, FL 2.0 2.0 1270 $3,800 $2.99 5d 1 0.41mi
3800 S Ocean Dr Hollywood, FL 2.0 2.0 1302 $3,750 $2.88 4d 3 0.42mi
3800 S Ocean Dr Hollywood, FL 2.0 2.0 1301 $3,775 $2.90 5d 2 0.42mi
1529 Shoreline Way #1529 Hollywood, FL 3.0 2.0 1784 $7,500 $4.20 1d 1 0.43mi
1529 Shoreline Way #1529 Hollywood, FL 3.0 2.5 1784 $7,750 $4.34 12d 1 0.43mi
1529 Shoreline Way Hollywood, FL 3.0 2.5 1784 $7,500 $4.20 7d 1 0.43mi
3505 S Ocean Dr Hollywood, FL 1.0–2.0 1.5–2.0 1085 $6,500 $5.99 10d 18 0.45mi
3505 S Ocean Dr Hollywood, FL 1.0–2.0 1.5–2.0 1085 $6,500 $5.99 13d 17 0.45mi
3101 S Ocean Dr #1904 Hollywood, FL 2.0 2.5 1733 $5,500 $3.17 22d 1 0.45mi
3101 S Ocean Dr #1504 Hollywood, FL 2.0 2.5 1733 $7,500 $4.33 24d 1 0.45mi
3725 S Ocean Dr Hollywood, FL 2.0–3.0 2.0 1377 $4,000 $2.90 3d 7 0.48mi
3725 S Ocean Dr Hollywood, FL 2.0–3.0 2.0 1377 $4,000 $2.90 14d 8 0.48mi
3725 S Ocean Dr Hollywood, FL 2.0–3.0 2.0 1454 $4,000 $2.75 24d 6 0.48mi
3725 S Ocean Dr Unit 1339235P Hollywood, FL 2.0 2.0 1248 $5,429 $4.35 3d 1 0.48mi
3001 S Ocean Dr #1211 Hollywood, FL 2.0 2.0 1208 $4,750 $3.93 24d 1 0.48mi
3001 S Ocean Dr #1211 Hollywood, FL 2.0 2.0 1208 $4,750 $3.93 8d 1 0.48mi
1755 E Hallandale Beach Blvd Unit 1407E Hallandale Beach, FL 2.0 2.0 1354 $3,650 $2.70 24d 1 0.48mi
1755 E Hallandale Beach Blvd Unit 2207E Hallandale Beach, FL 2.0 2.0 1354 $3,950 $2.92 24d 1 0.48mi
4010 S Ocean Dr Hollywood, FL 1.0–3.0 1.0–3.5 1078 $7,250 $6.73 24d 5 0.48mi
2601 E Hallandale Beach Blvd Unit 1227344P Hallandale Beach, FL 1.0–2.0 1.0–2.0 844 $4,219 $5.00 2d 2 0.50mi
1745 E Hallandale Beach Blvd Unit 2302W Hallandale Beach, FL 3.0 2.0 1481 $3,900 $2.63 15d 1 0.50mi
1745 E Hallandale Beach Blvd Unit 2302W Hallandale Beach, FL 3.0 2.0 1481 $3,900 $2.63 24d 1 0.50mi
1745 E Hallandale Beach Blvd Unit 802W Hallandale Beach, FL 3.0 2.0 1481 $3,600 $2.43 24d 1 0.50mi
2751 S Ocean Dr Unit 508S Hollywood, FL 3.0 2.5 1868 $5,300 $2.84 17d 1 0.50mi
2751 S Ocean Dr Unit 508S Hollywood, FL 3.0 2.5 1868 $5,300 $2.84 8d 1 0.50mi
2751 S Ocean Dr Unit 1705 Hollywood, FL 2.0 2.0 1360 $5,000 $3.68 8d 1 0.50mi
4010 S Ocean Dr Unit R504 Hollywood, FL 3.0 2.0 1122 $10,000 $8.91 24d 1 0.50mi
4010 S Ocean Dr Unit R1108 Hollywood, FL 3.0 2.5 1361 $12,999 $9.55 24d 1 0.50mi
4010 S Ocean Dr Unit 1227485P Hollywood, FL 2.0–3.0 2.0 1118 $5,049 $4.51 15d 2 0.50mi
4010 S Ocean Dr Unit T3708 Hollywood, FL 3.0 2.5 1361 $8,000 $5.88 24d 1 0.50mi
4010 S Ocean Dr Unit T3609 Hollywood, FL 2.0 2.0 1060 $6,300 $5.94 24d 1 0.50mi
4010 S Ocean Dr Unit T3609 Hollywood, FL 2.0 2.0 1060 $6,300 $5.94 3d 1 0.50mi

HOA detail condo

Monthly dues
$1,200 · $14,400/yr
Likely covers
gaslandscapingpoolsecurity
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 15 events

  1. 2026-05-20
    status Pending
  2. 2026-05-20
    historical Active Under Contract
  3. 2026-04-29
    price $250,000
  4. 2026-02-24
    listed $2,500
  5. 2025-12-07
    listed $315,000 Active
  6. 2020-01-06
    soldstatus $205,000
  7. 2019-12-23
    soldstatus $205,000 Closed 442-char remark
    Show marketing remark (442 chars)

    Magnificent location Spectacular North Ocean City views 2Bed & 2 baths and 1400 Sq. Ft. Tiled throughout out furnished!! Extra storage. Gated community with beautiful grounds and amenities includes tennis courts, heated pools, marina, billiards, valet, 24 hr. Security, courtesy bus, gas grills, picnic area, and covered parking. Investor welcome!! Spectacular terrace. Walk to the beach and shopping! The perfect place1. Virtual tour!!

  8. 2019-11-20
    status Pending 442-char remark
    Show marketing remark (442 chars)

    Magnificent location Spectacular North Ocean City views 2Bed & 2 baths and 1400 Sq. Ft. Tiled throughout out furnished!! Extra storage. Gated community with beautiful grounds and amenities includes tennis courts, heated pools, marina, billiards, valet, 24 hr. Security, courtesy bus, gas grills, picnic area, and covered parking. Investor welcome!! Spectacular terrace. Walk to the beach and shopping! The perfect place1. Virtual tour!!

  9. 2019-05-01
    listed $220,000 Active 442-char remark
    Show marketing remark (442 chars)

    Magnificent location Spectacular North Ocean City views 2Bed & 2 baths and 1400 Sq. Ft. Tiled throughout out furnished!! Extra storage. Gated community with beautiful grounds and amenities includes tennis courts, heated pools, marina, billiards, valet, 24 hr. Security, courtesy bus, gas grills, picnic area, and covered parking. Investor welcome!! Spectacular terrace. Walk to the beach and shopping! The perfect place1. Virtual tour!!

  10. 2008-12-08
    soldstatus $124,900 483-char remark
    Show marketing remark (483 chars)

    BANK OWNED PROPERTY IN THE OLYMPUS BEING SOLD AT A GREAT PRICE. ALL OFFERS MUST BE ON A FAR-BAR "AS IS" CONTRACT WITH RIGHT TO INSPECT, THIS CONTRACT IS ATTACHED ALONG WITH ADDENDUMS (IF APPLICABLE) HERE WITH LISTING. YOU MUST ALSO INCLUDE A PRE-APPROVAL LETTER (LESS THAN 30 DAYS OLD) OR PROOF OF FUNDS ALONG WITH A COPY OF ESCROW CHECK. ALL OF THESE DOCS MUST BE INCLUDED WITH THE OFFER OR IT CAN NOT BE PRESENTED. CALL CENTRALIZED SHOWING FOR LOCKBOX AND ACCESS INFO.

  11. 2008-09-19
    listed $124,900 483-char remark
    Show marketing remark (483 chars)

    BANK OWNED PROPERTY IN THE OLYMPUS BEING SOLD AT A GREAT PRICE. ALL OFFERS MUST BE ON A FAR-BAR "AS IS" CONTRACT WITH RIGHT TO INSPECT, THIS CONTRACT IS ATTACHED ALONG WITH ADDENDUMS (IF APPLICABLE) HERE WITH LISTING. YOU MUST ALSO INCLUDE A PRE-APPROVAL LETTER (LESS THAN 30 DAYS OLD) OR PROOF OF FUNDS ALONG WITH A COPY OF ESCROW CHECK. ALL OF THESE DOCS MUST BE INCLUDED WITH THE OFFER OR IT CAN NOT BE PRESENTED. CALL CENTRALIZED SHOWING FOR LOCKBOX AND ACCESS INFO.

  12. 2005-01-14
    soldstatus $275,000
  13. 2001-08-28
    soldstatus $152,000
  14. 1999-04-27
    soldstatus $75,000
  15. 1980-07-01
    soldstatus $99,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$6,137 · $511/mo
Projected year-2 tax
$6,137 · $511/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 9/10 Extreme FEMA zone AE · 99% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥104°F today · 24 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$50,765
− Mortgage interest
−$14,004
− Property taxes
−$6,137
− Insurance
−$6,368
− Repairs & maintenance
−$4,061
− Management
−$4,061
− HOA
−$14,400
− Depreciation
−$7,273
Taxable loss
−$5,540
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,330
After-tax cash flow
$-1,204/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Broward
NCES district ID
1200180
Math proficiency
42% ▼ -18.00%
Reading proficiency
53% ▼ -5.00%
Median HH income
$52,139
Composite
40.88/100
National rank
#3621
State rank
#46 of 73 in FL

Livability — Hallandale Beach

Score
81/100
State rank
#86
US rank
#1400

Category grades

Amenities B Commute A+ Cost of living B+ Crime B+ Employment D- Housing B+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Hallandale Beach, FL
County
Broward County · 1,963,430 people
City population
44,021
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
44,502
Household income
$52,079
Rent vs Own
44.4% rent · 55.6% own
Severe rent burden
3293.0

Population outlook (Broward County) Hauer SSP2

Today (2025)
2,207,033 people
By 2030
2,360,704 · +7.0%
By 2040
2,661,208 · +20.6%
By 2050
2,946,698 · +33.5%
By 2075
3,602,273 · +63.2%
By 2100
3,970,984 · +79.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.67)
Race & ethnicity
Hispanic / Latino 39% White 39% Two or more races 24% Black 17% Asian 1%
Hispanic origin (detail)
Mexican 2% Puerto Rican 3% Cuban 9% Dominican 3% Salvadoran 2%
Common ancestry
Scotch-Irish 5% Hispanic 5% Subsaharan African 3%
Foreign-born
51% · Canada, Jamaica, Dominican Republic
Languages at home
38% English-only · Spanish 36% Russian/Polish/Slavic 12% French/Haitian/Cajun 7%

Political lean MEDSL · Broward

2024 margin
D (+17.0) · D 58.0% · R 41.0%
2008→2024 swing
-17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
All cycles
2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -299.13%
Current HPI
329.9081
Rent YoY
▲ 0.43%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+152.5% since first listed
15 events — show timeline
  • 2026-05-20 Pending MARMLS
  • 2026-05-20 Contingent MARMLS
  • 2026-04-29 Price Changed $250,000 MARMLS
  • 2026-02-24 Listed for Rent $2,500 MARMLS
  • 2025-12-07 Listed $315,000 MARMLS
  • 2020-01-06 Sold (Public Records) $205,000 Public Records
  • 2019-12-23 Sold (MLS) $205,000 MARMLS
  • 2019-11-20 Pending MARMLS
  • 2019-05-01 Listed $220,000 MARMLS
  • 2008-12-08 Sold (MLS) $124,900 Beaches MLS
  • 2008-09-19 Listed $124,900 Beaches MLS
  • 2005-01-14 Sold (Public Records) $275,000 Public Records
  • 2001-08-28 Sold (Public Records) $152,000 Public Records
  • 1999-04-27 Sold (Public Records) $75,000 Public Records
  • 1980-07-01 Sold (Public Records) $99,000 Public Records

Property tax history

+8.8%/yr

Latest (2025): $6,137 · +3.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…