CashFlowRE
Sign in Sign up
6626 Alabama Ave
C+ Composite 60.48
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +23.6/30.0
  • ARV discount +14.6/15.0
  • DSCR +7.6/10.0
  • 1% rule +5.3/10.0
  • Rent growth +3.3/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.2/10.0
  • Appreciation +0.0/10.0

$149,900

6626 Alabama Ave · St. Louis, MO 63111
4 bd · 1.0 ba · 1,312 sqft · SingleFamily public records · 58 Days on market
Built 1894 3,990 sqft lot $114/sqft · 16% below area Est $178k · 16% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

SWEET HOME ALABAMA!!!! Welcome to 6626 Alabama Ave. where this home offers 4 nice size bedrooms. 3 bedrooms are located on the 2nd floor with the full bath with shower/tub combo and the 3rd floor offers the 4th bedroom and storage or office space. New since ownership: New roof, Gutters, wrapped windows, some screens, painted front porch & back porch (All in 2025) since ownership- replaced basement back door, added air conditioning system, mini split to the 3rd floor, replaced stove, dishwasher, garbage disposal, kitchen faucet, ceiling fans, washer & dryer (which stays along with deep freezer and fridge) all new electric was replaced on the 3rd floor, fresh paint and also leaving the security cameras. There is a parking pad with alley access and gated flat back yard. This home is located within walking distance of Carondelet Park (5 to 10 minute walk) neighborhood shops, restaurants, grocery stores, hospitals, breweries, public transportation, and easy access to highway 55 and just a short drive to downtown STL. Schedule your very own private tour today!

Key facts

  • 3,990 sq ft lot
  • Built 1894
  • Listed 58 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.0-bath single-family listed at $150k.

Deal economics

  • At list price, monthly cash flow is $282 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $150k).
  • Recommended offer: $145k (3.0% below list) — sets the bar for market timing.
  • Cap rate 8.5% vs local median 5.0% in St. Louis — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
  • St. Louis City (urban): math 10% / reading 18% proficiency, ranked #312 of 324 in MO (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 80% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Nahed Chapman New American Aca (math 2% / reading 2%, grade F, #1,099 of 1,115 statewide, top 100%, 335 students, 99% FRL); Gateway Middle (math 0% / reading 8%, grade F, #389 of 391 statewide, top 100%, 506 students, 99% FRL); Roosevelt High (math 2% / reading 8%, grade F, #517 of 521 statewide, top 100%, 460 students, 99% FRL) — zoned schools average 99% FRL vs 80% district-wide (19 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising (+3.3%/yr); 125 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals leasing fast (median 5d on market — plan ~1-2 weeks tenant-placement turnaround); 294 units permitted in St. Louis city in 2024 (227 in 5+ unit buildings).
  • This rent runs 39% of the median local income ($47k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • St. Louis County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 58 days — a 3% lower offer ($145k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 7y ago; this cycle's ask has dropped $10k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $112k; 34% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1894 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $145,403 (3.0% below list)

Questions for the listing agent

  1. It's been on market 58 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1894 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.03%
Cap rate
8.55%
Cash-on-cash
8.06%
DSCR
1.36
GRM
8.1

CMA / ARV

ARV (median comp)
$177,882
List price
$149,900
Delta
-15.73%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
510 Holly Hills Ave 0.18mi 3/1.5 (-1) 1,304 (-1%) 3mo $194,500 $149 81
6800 Minnesota Ave 0.26mi 3/2.0 (-1) 1,349 (+3%) 11mo $224,900 $167 65
3621 Blow St 0.47mi 3/2.0 (-1) 1,350 (+3%) 7mo $275,000 $204 58
5614 S Compton Ave 0.66mi 3/1.0 (-1) 1,364 (+4%) 2mo $149,900 $110 56
7725 Ivory Ave 0.74mi 3/1.5 (-1) 1,275 (-3%) 2mo $150,000 $118 52
3633 Fillmore St 0.59mi 3/1.0 (-1) 1,196 (-9%) 2mo $135,000 $113 51
800 Wilmington Ave 0.45mi 3/2.0 (-1) 1,155 (-12%) 4mo $195,000 $169 47
6011 Minnesota Ave 0.49mi 3/2.0 (-1) 1,180 (-10%) 8mo $164,900 $140 44
7342 Alabama Ave 0.49mi 3/1.0 (-1) 1,116 (-15%) 10mo $94,900 $85 39
7700 Michigan Ave 0.71mi 4/1.5 1,504 (+15%) 3mo $175,000 $116 38
7340 Alabama Ave 0.48mi 3/1.5 (-1) 1,116 (-15%) 10mo $125,000 $112 37
3637 Roswell Ave 0.54mi 3/2.0 (-1) 1,501 (+14%) 6mo $207,900 $139 37

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.27% rent growth · sell at horizon

5-year hold
IRR
-3.8%
Equity multiple
0.86×
Total profit
$-5,959
Equity at exit
$22,351
10-year hold
IRR
6.2%
Equity multiple
1.46×
Total profit
$19,497
Equity at exit
$12,961

Cash invested: $41,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.

ZIP-level market 63111

Rents YoY
3.3%
Active inventory
125
Price-to-rent
8.1×

Monthly cashflow live

Estimated rent
$1,539 high interval (Pro) →
Mortgage (P&I)
$786
Tax from tax record
$86 /mo · $1,027/yr
Insurance
$62
HOA
$0
Vacancy / Maint / Mgmt
$323
Net cashflow
$282

Break-even live

Break-even rent $1,182
Max offer price $149,900
Occupancy floor 77%

Sensitivity live

Price -10% $367 -5% $324 +0% $282 +5% $239 +10% $197
Rent -10% $160 -5% $221 +0% $282 +5% $343 +10% $403
Rate -1.0pp $357 -0.5pp $320 base $282 +0.5pp $243 +1.0pp $203

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$37,475
Closing costs
$4,497
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 11 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
6730 Vermont Ave Saint Louis, MO 3.0 2.0 1534 $1,600 $1.04 16d 1 0.14mi
6800 Virginia Ave Unit 1 St. Louis, MO 3.0 1.0 1500 $1,475 $0.98 19d 1 0.18mi
7109 Eugene Ave Saint Louis, MO 3.0 2.0 1029 $1,495 $1.45 0d 1 0.59mi
7109 Eugene Ave Saint Louis, MO 3.0 2.0 1029 $1,495 $1.45 4d 1 0.59mi
3857 Boulevard Heights Ct Saint Louis, MO 3.0 2.5 1697 $2,250 $1.33 3d 1 0.81mi
7924 Michigan Ave Unit 2F St. Louis, MO 3.0 2.0 1250 $1,195 $0.96 5d 1 0.90mi
3243 Delor St Unit 3243 St. Louis, MO 3.0 1.0 1100 $1,250 $1.14 23d 1 1.07mi
4114 Alma Ave Saint Louis, MO 3.0 1.5 1269 $2,065 $1.63 0d 1 1.16mi
4114 Alma Ave Saint Louis, MO 3.0 1.5 1269 $2,065 $1.63 3d 1 1.16mi
3635 Marceline Ter Unit 2ND St. Louis, MO 3.0 1.0 1250 $1,275 $1.02 45d 1 1.28mi
4416 S Grand Blvd Saint Louis, MO 3.0 1.0 963 $1,550 $1.61 25d 1 1.48mi

Listing history 13 events

  1. 2026-06-08
    statusdays on market $149,900 Pending 58 DOM
  2. 2026-06-05
    days on market $149,900 Active 57 DOM
  3. 2026-06-03
    days on market $149,900 Active 56 DOM
  4. 2026-06-02
    days on market $149,900 Active 55 DOM
  5. 2026-06-01
    days on market $149,900 Active 54 DOM
  6. 2026-05-31
    days on market $149,900 Active 53 DOM
  7. 2026-05-12
    price $149,900 1080-char remark
    Show marketing remark (1080 chars)

    SWEET HOME ALABAMA!!!! Welcome to 6626 Alabama Ave. where this home offers 4 nice size bedrooms. 3 bedrooms are located on the 2nd floor with the full bath with shower/tub combo and the 3rd floor offers the 4th bedroom and storage or office space. New since ownership: New roof, Gutters, wrapped windows, some screens, painted front porch & back porch (All in 2025) since ownership- replaced basement back door, added air conditioning system, mini split to the 3rd floor, replaced stove, dishwasher, garbage disposal, kitchen faucet, ceiling fans, washer & dryer (which stays along with deep freezer and fridge) all new electric was replaced on the 3rd floor, fresh paint and also leaving the security cameras. There is a parking pad with alley access and gated flat back yard. This home is located within walking distance of Carondelet Park (5 to 10 minute walk) neighborhood shops, restaurants, grocery stores, hospitals, breweries, public transportation, and easy access to highway 55 and just a short drive to downtown STL. Schedule your very own private tour today!

  8. 2026-04-08
    listed $159,900 Active 1080-char remark
    Show marketing remark (1080 chars)

    SWEET HOME ALABAMA!!!! Welcome to 6626 Alabama Ave. where this home offers 4 nice size bedrooms. 3 bedrooms are located on the 2nd floor with the full bath with shower/tub combo and the 3rd floor offers the 4th bedroom and storage or office space. New since ownership: New roof, Gutters, wrapped windows, some screens, painted front porch & back porch (All in 2025) since ownership- replaced basement back door, added air conditioning system, mini split to the 3rd floor, replaced stove, dishwasher, garbage disposal, kitchen faucet, ceiling fans, washer & dryer (which stays along with deep freezer and fridge) all new electric was replaced on the 3rd floor, fresh paint and also leaving the security cameras. There is a parking pad with alley access and gated flat back yard. This home is located within walking distance of Carondelet Park (5 to 10 minute walk) neighborhood shops, restaurants, grocery stores, hospitals, breweries, public transportation, and easy access to highway 55 and just a short drive to downtown STL. Schedule your very own private tour today!

  9. 2026-04-08
    historical $159,900 1080-char remark
    Show marketing remark (1080 chars)

    SWEET HOME ALABAMA!!!! Welcome to 6626 Alabama Ave. where this home offers 4 nice size bedrooms. 3 bedrooms are located on the 2nd floor with the full bath with shower/tub combo and the 3rd floor offers the 4th bedroom and storage or office space. New since ownership: New roof, Gutters, wrapped windows, some screens, painted front porch & back porch (All in 2025) since ownership- replaced basement back door, added air conditioning system, mini split to the 3rd floor, replaced stove, dishwasher, garbage disposal, kitchen faucet, ceiling fans, washer & dryer (which stays along with deep freezer and fridge) all new electric was replaced on the 3rd floor, fresh paint and also leaving the security cameras. There is a parking pad with alley access and gated flat back yard. This home is located within walking distance of Carondelet Park (5 to 10 minute walk) neighborhood shops, restaurants, grocery stores, hospitals, breweries, public transportation, and easy access to highway 55 and just a short drive to downtown STL. Schedule your very own private tour today!

  10. 2019-05-07
    soldstatus $111,500
  11. 2019-05-02
    soldstatus Closed 1025-char remark
    Show marketing remark (1025 chars)

    This well cared for 2.5 story home in the Carondelet neighborhood hasn’t been for sale in over 35 years! The 1st floor features a living room with decorative fireplace and built-in shelving; dining room with original, hard pine flooring; and updated, eat-in kitchen. The kitchen remodel added custom-built cabinetry made locally in Linn, Missouri, solid surface countertops, and a tile backsplash. Upstairs on the 2nd floor you’ll find 3 bedrooms plus the full bathroom. The 3rd floor offers finished attic space and a multitude of potential uses… guest bedroom, home office, hobby area, family room… you decide! Outback there is a fenced-in yard and off-street parking. That’s a lot of living space for a very affordable price! Plus, it has a great location close to Carondelet Park, YMCA Rec Plex, the River Des Peres walking trails, several local restaurants in the Ivory Triangle, Grocery & Hardware stores, and so much more. Come view this wonderful home and see what it is all about.

  12. 2019-03-30
    status Pending 1025-char remark
    Show marketing remark (1025 chars)

    This well cared for 2.5 story home in the Carondelet neighborhood hasn’t been for sale in over 35 years! The 1st floor features a living room with decorative fireplace and built-in shelving; dining room with original, hard pine flooring; and updated, eat-in kitchen. The kitchen remodel added custom-built cabinetry made locally in Linn, Missouri, solid surface countertops, and a tile backsplash. Upstairs on the 2nd floor you’ll find 3 bedrooms plus the full bathroom. The 3rd floor offers finished attic space and a multitude of potential uses… guest bedroom, home office, hobby area, family room… you decide! Outback there is a fenced-in yard and off-street parking. That’s a lot of living space for a very affordable price! Plus, it has a great location close to Carondelet Park, YMCA Rec Plex, the River Des Peres walking trails, several local restaurants in the Ivory Triangle, Grocery & Hardware stores, and so much more. Come view this wonderful home and see what it is all about.

  13. 2019-03-20
    listed $110,000 Active 1025-char remark
    Show marketing remark (1025 chars)

    This well cared for 2.5 story home in the Carondelet neighborhood hasn’t been for sale in over 35 years! The 1st floor features a living room with decorative fireplace and built-in shelving; dining room with original, hard pine flooring; and updated, eat-in kitchen. The kitchen remodel added custom-built cabinetry made locally in Linn, Missouri, solid surface countertops, and a tile backsplash. Upstairs on the 2nd floor you’ll find 3 bedrooms plus the full bathroom. The 3rd floor offers finished attic space and a multitude of potential uses… guest bedroom, home office, hobby area, family room… you decide! Outback there is a fenced-in yard and off-street parking. That’s a lot of living space for a very affordable price! Plus, it has a great location close to Carondelet Park, YMCA Rec Plex, the River Des Peres walking trails, several local restaurants in the Ivory Triangle, Grocery & Hardware stores, and so much more. Come view this wonderful home and see what it is all about.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MO · Resets to sale price

Current annual tax
$1,027 · $86/mo
Projected year-2 tax
$1,454 · $121/mo
Expected delta
+$427/yr (+$36/mo · 41.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥109°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,471
− Mortgage interest
−$8,397
− Property taxes
−$1,027
− Insurance
−$750
− Repairs & maintenance
−$1,478
− Management
−$1,478
− Depreciation
−$4,361
Taxable income
$982
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$236
After-tax cash flow
$3,147/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
St. Louis City
NCES district ID
2929280
Math proficiency
10% ▼ -6.00%
Reading proficiency
18% ▼ -3.00%
Median HH income
$35,685
Composite
11.54/100
National rank
#9699
State rank
#312 of 324 in MO

Livability — St. Louis

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
St. Louis, MO
County
Saint Louis City · 254,015 people
City population
283,259
Metro
St. Louis, MO-IL
Population (ZIP)
18,851
Household income
$47,039
Rent vs Own
61.6% rent · 38.4% own
Severe rent burden
1364.0

Population outlook (St. Louis County) Hauer SSP2

Today (2025)
315,737 people
By 2030
313,865 · -0.6%
By 2040
305,439 · -3.3%
By 2050
296,529 · -6.1%
By 2075
271,028 · -14.2%
By 2100
255,359 · -19.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.65)
Race & ethnicity
Black 42% White 41% Two or more races 11% Hispanic / Latino 9% Asian 1%
Hispanic origin (detail)
Mexican 6%
Common ancestry
Lithuanian 3% Slovak 1% Romanian 1%
Foreign-born
7% · Canada, India
Languages at home
90% English-only · Spanish 7% Other Indo-European 1%

Political lean MEDSL · St. Louis

2024 margin
Solid D (+64.7) · D 81.4% · R 16.7% · Other 2.0%
2008→2024 swing
-3.5pp toward R · 2008: 68.2pp · 2024: 64.7pp
All cycles
2024: D+64.7 2020: D+66.2 2016: D+63.7 2012: D+66.6 2008: D+68.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -92.80%
Current HPI
169.4644
Rent YoY
▲ 3.27%
Metro
St. Louis, MO-IL
State GDP YoY
▲ 1.84%
F500 in state
20

Industry mix (Fortune 500 HQ in MO)

Industry F500 HQs Revenue

Price history

+36.3% since first listed
7 events — show timeline
  • 2026-05-12 Price Changed $149,900 MARIS as Distributed by MLS Grid
  • 2026-04-08 Listed $159,900 MARIS as Distributed by MLS Grid
  • 2026-04-08 Coming Soon $159,900 MARIS as Distributed by MLS Grid
  • 2019-05-07 Sold (Public Records) $111,500 Public Records
  • 2019-05-02 Sold (MLS) MARIS as Distributed by MLS Grid
  • 2019-03-30 Pending MARIS as Distributed by MLS Grid
  • 2019-03-20 Listed $110,000 MARIS as Distributed by MLS Grid

Property tax history

+3.8%/yr

Latest (2024): $1,027 · +5.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…