104 Coyote St · Bennett, CO 80102

$485,000

3 bd · 3.0 ba · 2,237 sqft · SingleFamily public records · 275 Days on market

Built 2022 6,438 sqft lot $89/mo HOA · 3% of rent ↓ 13% since listing

---

Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• Appreciation +10.0/10.0
• Cash flow +7.7/30.0
• ARV discount +7.5/15.0
• Livability +3.0/5.0
• Rent growth +2.5/5.0
• Condition / age +2.5/5.0
• Schools +2.1/10.0
• 1% rule +1.9/10.0
• DSCR +1.8/10.0

Listing remarks MLS

ASSUMABLE VA LOAN AVAILABLE!! Immaculate home!! This Pendleton model was completed in late 2022 and has been lightly lived in. House comes complete with all appliances (including washer/dryer/refrigerator), window coverings, and full front and back landscaping featuring concrete patio, irrigated grass and fencing. As you enter the home you will fall in love with the open floor-plan. The upgraded kitchen offers an eat-in island, kitchen dining area, large pantry, stainless steel appliances, granite countertops, laminate wood flooring and is open to the oversized family room. From the kitchen you have easy access to the dining area making the house perfect for entertaining guests. The main level also features an office/den and 1/2 powder bathroom. Making your way upstairs you will find the oversized loft. The Primary bedroom is large and has plenty of natural light. Primary bathroom has a walk-in shower, dual vanities and grants access to the massive walk-in closet. Venturing further down the hall you will find two guest bedrooms and a full guest bathroom. The laundry-room is conveniently located on the upper level. Penrith Park features amazing HOA amenities including a community park/playground, open space and walking trails. Conveniently located near downtown Bennett. Easy access to DIA, I-70 and E-470. Don't miss out on this turn key move in ready amazing home!!

Key facts

• Pendleton model
• Eat-in island
• Upgraded kitchen

Tags

• PENDLETON MODEL
• OPEN FLOOR-PLAN
• UPGRADED KITCHEN
• EAT-IN ISLAND
• LARGE PANTRY
• STAINLESS STEEL APPLIANCES

Property features AI

Finance

• HOA & community: Part of Penrith Park HOA (professionally managed); HOA amenities include park, playground, trails; HOA fee $89 monthly (includes irrigation, grounds maintenance, recycling, trash)

Exterior

• Parking: Attached 2-car garage; 2 off-street spaces (4 parking spaces total); Concrete parking surface
• Security: Security system; Smart cameras; Smart security system
• Utilities: Public water; Public sewer; Electricity connected; Natural gas connected; Cable available; Phone connected
• Home design: Single-family residence (house); New construction; Two levels; West-facing; Property unattached; Built by D.R. Horton, Inc
• Construction: Frame construction; Composition roof; Concrete perimeter foundation; Built as new construction
• Exterior features: Dog run; Private yard; Covered front porch; Patio; Full fencing; Corner lot; Cul-de-sac lot; Irrigated and landscaped yard; Level lot; Sprinklers in front and rear; Master-planned community

Interior

• Kitchen: Dishwasher; Disposal; Microwave; Oven; Range; Refrigerator; Granite counters; Kitchen island; Pantry; Eat-in kitchen
• Bedrooms: 3 bedrooms (all on upper level); Primary suite on upper level
• Flooring: Carpet; Laminate
• Bathrooms: 3 bathrooms total (1 full, 1 three-quarter, 1 half); Two bathrooms on upper level; One bathroom on main level
• Heating & cooling: Forced air heating; Central air conditioning
• Interior features: Ceiling fans; Eat-in kitchen; Granite counters; High-speed internet; Kitchen island; Open floorplan; Pantry; Primary suite; Smoke-free; Walk-in closets; Wired for data
• Laundry & utility: In-unit laundry (washer and dryer included); Electric water heater

🏗️ New construction. The $485,000 list price is a builder figure, so every metric below is computed on the value from comparable previous sales — $498,851.

What this means for you Summary

Snapshot

• This is a 3-bed/3.0-bath single-family listed at $485k.

Deal economics

• At list price, monthly cash flow is $-575 ($-7k/yr) — negative.
• To cash-flow at today's rent, offer at most $397k (18.1% below list).
• To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $346k (28.7% below list).
• Recommended offer: $346k (28.7% below list) — sets the bar for 1% rule.

Location & tenants

• Location reads 59/100 on livability (#263 in CO) — a working-class tenant base; expect higher turnover. Strengths: housing A+, crime A-; Watch: cost of living D+, amenities F, commute F.
• Bennett School District No. 29J (rural): math 13% / reading 31% proficiency, ranked #69 of 86 in CO (top 80%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
• Zoned schools: Bennett Preschool (71 students, 11% FRL); Bennett Middle School (math 8% / reading 42%, grade F, #168 of 270 statewide, top 63%, 304 students, 38% FRL); Bennett High School (math 22% / reading 47%, grade F, #209 of 381 statewide, top 56%, 427 students, 25% FRL) — zoned schools at 25% FRL track the district average.
• Market conditions: 213 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 2,299 units permitted in Adams County in 2024 (343 in 5+ unit buildings).

Forward outlook

• In year one you build about $53k of equity ($3k loan paydown + $50k appreciation (10.0% local appreciation)).
• Adams County population projected at +44% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
• By year 2, paydown + projected appreciation supports a ~$86k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

• It's been on market 275 days — a 12% lower offer ($427k) is reasonable based on typical stale-listing flexibility.
• 6 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Recommended offer $345,637 (28.7% below list)

Questions for the listing agent

1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
2. It's been on market 275 days. Have you received any prior offers? Is the seller open to a 29% concession, seller financing, or rate buy-down credit?
3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
6. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

• 1% rule: 0.69% ✗
• Cap rate: 4.91%
• Cash-on-cash: -4.94%
• DSCR: 0.78
• GRM: 12.0

CMA / ARV

• ARV (on-the-fly): $498,851
• Comps found: 12

Show comp detail 12 sales within ~0.75 mi

Address	Dist	Beds/Ba	Sqft	Sold	Price	$/sf	Match
45824 Silverdrop Ave	0.18mi	3/3.0	2,222 (-1%)	0mo	$480,000	$216	90
45956 Wood Thrush Ave	0.33mi	3/3.0	2,218 (-1%)	2mo	$500,950	$226	81
45921 Wood Thrush Ave	0.28mi	3/3.0	2,216 (-1%)	6mo	$494,950	$223	80
45947 Gentry Ave	0.31mi	3/3.0	2,199 (-2%)	4mo	$484,950	$221	80
45907 Mill Ave	0.33mi	4/3.0 (+1)	2,184 (-2%)	1mo	$489,350	$224	75
45935 Gentry Ave	0.29mi	3/3.0	2,407 (+8%)	2mo	$514,950	$214	72
45915 Wood Thrush Ave	0.27mi	3/3.0	2,407 (+8%)	3mo	$508,950	$211	72
231 Sage Grouse Way	0.25mi	4/3.0 (+1)	2,407 (+8%)	3mo	$527,050	$219	68
221 Sage Grouse Way	0.24mi	4/3.0 (+1)	2,082 (-7%)	6mo	$514,950	$247	67
46537 Sunflower Ln	0.72mi	4/4.0 (+1)	1,944 (-13%)	4mo	$429,999	$221	32
46581 Sunflower Ln	0.75mi	4/4.0 (+1)	1,930 (-14%)	3mo	$481,720	$250	31
46561 Sunflower Ln	0.73mi	4/4.0 (+1)	1,944 (-13%)	5mo	$447,000	$230	30

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold

• IRR: 20.8%
• Equity multiple: 2.68×
• Total profit: $235,047
• Equity at exit: $449,405

10-year hold

• IRR: 18.9%
• Equity multiple: 6.16×
• Total profit: $720,892
• Equity at exit: $969,158

Cash invested: $139,678 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (STATE): 38 Tenant-Leaning
• State Colorado: 38 Tenant-Leaning · D+4
• County: — inherits STATE
• City: — inherits STATE

2023 reforms: 10-day cure, mandated notice, source-of-income protected. Courts backlogged in Denver.

Methodology + full state rankings →

ZIP-level market 80102

• Home prices YoY: 3.1%
• Active inventory: 213
• Price-to-rent: 11.7×

Monthly cashflow live

• Estimated rent: $3,456 medium
• Mortgage (P&I): −$2,616
• Tax from tax record: −$392 /mo · $4,709/yr
• Insurance: −$208
• HOA: −$89
• Vacancy / Maint / Mgmt: −$726
• Net cashflow: $-575

Break-even live

Break-even rent $4,184

Max offer price $397,323

Occupancy floor —

Sensitivity live

Price	-10% $-292	-5% $-434	+0% $-575	+5% $-716	+10% $-857
Rent	-10% $-848	-5% $-711	+0% $-575	+5% $-438	+10% $-302
Rate	-1.0pp $-324	-0.5pp $-448	base $-575	+0.5pp $-704	+1.0pp $-836

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $124,713
• Closing costs: $14,966
• Reserves months: —
• Total cash needed: —

Rent comps 2 comps

Address	Beds	Baths	Sqft	Rent	$/sqft	DOM	Units	Dist
129 Racer St Bennett, CO	4.0	3.0	2536	$3,500	$1.38	26d	1	0.14mi
239 Adams St Bennett, CO	3.0	2.5	1653	$3,000	$1.81	26d	1	1.20mi

HOA detail

• Monthly dues: $89 · $1,068/yr
• Likely covers: landscapingsecurity

Listing history 38 events

1. 2026-06-22
   days on market $485,000 Active 275 DOM
2. 2026-06-21
   days on market $485,000 Active 274 DOM
3. 2026-06-18
   days on market $485,000 Active 271 DOM
4. 2026-06-17
   days on market $485,000 Active 270 DOM
5. 2026-06-16
   days on market $485,000 Active 269 DOM
6. 2026-06-15
   days on market $485,000 Active 268 DOM
7. 2026-06-13
   days on market $485,000 Active 266 DOM
8. 2026-06-13
   days on market $485,000 Active 265 DOM
9. 2026-06-09
   days on market $485,000 Active 262 DOM
10. 2026-06-08
    days on market $485,000 Active 261 DOM
11. 2026-06-07
    days on market $485,000 Active 260 DOM
12. 2026-06-04
    days on market $485,000 Active 257 DOM
13. 2026-06-03
    days on market $485,000 Active 256 DOM
14. 2026-06-02
    days on market $485,000 Active 255 DOM
15. 2026-06-01
    days on market $485,000 Active 254 DOM
16. 2026-05-31
    days on market $485,000 Active 253 DOM
17. 2025-12-11
    status Active 1389-char remark

    Show marketing remark (1389 chars)

    ASSUMABLE VA LOAN AVAILABLE!! Immaculate home!! This Pendleton model was completed in late 2022 and has been lightly lived in. House comes complete with all appliances (including washer/dryer/refrigerator), window coverings, and full front and back landscaping featuring concrete patio, irrigated grass and fencing. As you enter the home you will fall in love with the open floor-plan. The upgraded kitchen offers an eat-in island, kitchen dining area, large pantry, stainless steel appliances, granite countertops, laminate wood flooring and is open to the oversized family room. From the kitchen you have easy access to the dining area making the house perfect for entertaining guests. The main level also features an office/den and 1/2 powder bathroom. Making your way upstairs you will find the oversized loft. The Primary bedroom is large and has plenty of natural light. Primary bathroom has a walk-in shower, dual vanities and grants access to the massive walk-in closet. Venturing further down the hall you will find two guest bedrooms and a full guest bathroom. The laundry-room is conveniently located on the upper level. Penrith Park features amazing HOA amenities including a community park/playground, open space and walking trails. Conveniently located near downtown Bennett. Easy access to DIA, I-70 and E-470. Don't miss out on this turn key move in ready amazing home!!

18. 2025-12-11
    price $485,000 1389-char remark

    Show marketing remark (1389 chars)

    ASSUMABLE VA LOAN AVAILABLE!! Immaculate home!! This Pendleton model was completed in late 2022 and has been lightly lived in. House comes complete with all appliances (including washer/dryer/refrigerator), window coverings, and full front and back landscaping featuring concrete patio, irrigated grass and fencing. As you enter the home you will fall in love with the open floor-plan. The upgraded kitchen offers an eat-in island, kitchen dining area, large pantry, stainless steel appliances, granite countertops, laminate wood flooring and is open to the oversized family room. From the kitchen you have easy access to the dining area making the house perfect for entertaining guests. The main level also features an office/den and 1/2 powder bathroom. Making your way upstairs you will find the oversized loft. The Primary bedroom is large and has plenty of natural light. Primary bathroom has a walk-in shower, dual vanities and grants access to the massive walk-in closet. Venturing further down the hall you will find two guest bedrooms and a full guest bathroom. The laundry-room is conveniently located on the upper level. Penrith Park features amazing HOA amenities including a community park/playground, open space and walking trails. Conveniently located near downtown Bennett. Easy access to DIA, I-70 and E-470. Don't miss out on this turn key move in ready amazing home!!

19. 2025-12-11
    status Active 1389-char remark

    Show marketing remark (1389 chars)

    ASSUMABLE VA LOAN AVAILABLE!! Immaculate home!! This Pendleton model was completed in late 2022 and has been lightly lived in. House comes complete with all appliances (including washer/dryer/refrigerator), window coverings, and full front and back landscaping featuring concrete patio, irrigated grass and fencing. As you enter the home you will fall in love with the open floor-plan. The upgraded kitchen offers an eat-in island, kitchen dining area, large pantry, stainless steel appliances, granite countertops, laminate wood flooring and is open to the oversized family room. From the kitchen you have easy access to the dining area making the house perfect for entertaining guests. The main level also features an office/den and 1/2 powder bathroom. Making your way upstairs you will find the oversized loft. The Primary bedroom is large and has plenty of natural light. Primary bathroom has a walk-in shower, dual vanities and grants access to the massive walk-in closet. Venturing further down the hall you will find two guest bedrooms and a full guest bathroom. The laundry-room is conveniently located on the upper level. Penrith Park features amazing HOA amenities including a community park/playground, open space and walking trails. Conveniently located near downtown Bennett. Easy access to DIA, I-70 and E-470. Don't miss out on this turn key move in ready amazing home!!

20. 2025-12-11
    price $485,000 1389-char remark

    Show marketing remark (1389 chars)

    ASSUMABLE VA LOAN AVAILABLE!! Immaculate home!! This Pendleton model was completed in late 2022 and has been lightly lived in. House comes complete with all appliances (including washer/dryer/refrigerator), window coverings, and full front and back landscaping featuring concrete patio, irrigated grass and fencing. As you enter the home you will fall in love with the open floor-plan. The upgraded kitchen offers an eat-in island, kitchen dining area, large pantry, stainless steel appliances, granite countertops, laminate wood flooring and is open to the oversized family room. From the kitchen you have easy access to the dining area making the house perfect for entertaining guests. The main level also features an office/den and 1/2 powder bathroom. Making your way upstairs you will find the oversized loft. The Primary bedroom is large and has plenty of natural light. Primary bathroom has a walk-in shower, dual vanities and grants access to the massive walk-in closet. Venturing further down the hall you will find two guest bedrooms and a full guest bathroom. The laundry-room is conveniently located on the upper level. Penrith Park features amazing HOA amenities including a community park/playground, open space and walking trails. Conveniently located near downtown Bennett. Easy access to DIA, I-70 and E-470. Don't miss out on this turn key move in ready amazing home!!

21. 2025-12-10
    historical 1389-char remark

    Show marketing remark (1389 chars)

    ASSUMABLE VA LOAN AVAILABLE!! Immaculate home!! This Pendleton model was completed in late 2022 and has been lightly lived in. House comes complete with all appliances (including washer/dryer/refrigerator), window coverings, and full front and back landscaping featuring concrete patio, irrigated grass and fencing. As you enter the home you will fall in love with the open floor-plan. The upgraded kitchen offers an eat-in island, kitchen dining area, large pantry, stainless steel appliances, granite countertops, laminate wood flooring and is open to the oversized family room. From the kitchen you have easy access to the dining area making the house perfect for entertaining guests. The main level also features an office/den and 1/2 powder bathroom. Making your way upstairs you will find the oversized loft. The Primary bedroom is large and has plenty of natural light. Primary bathroom has a walk-in shower, dual vanities and grants access to the massive walk-in closet. Venturing further down the hall you will find two guest bedrooms and a full guest bathroom. The laundry-room is conveniently located on the upper level. Penrith Park features amazing HOA amenities including a community park/playground, open space and walking trails. Conveniently located near downtown Bennett. Easy access to DIA, I-70 and E-470. Don't miss out on this turn key move in ready amazing home!!

22. 2025-12-10
    historical 1389-char remark

    Show marketing remark (1389 chars)

    ASSUMABLE VA LOAN AVAILABLE!! Immaculate home!! This Pendleton model was completed in late 2022 and has been lightly lived in. House comes complete with all appliances (including washer/dryer/refrigerator), window coverings, and full front and back landscaping featuring concrete patio, irrigated grass and fencing. As you enter the home you will fall in love with the open floor-plan. The upgraded kitchen offers an eat-in island, kitchen dining area, large pantry, stainless steel appliances, granite countertops, laminate wood flooring and is open to the oversized family room. From the kitchen you have easy access to the dining area making the house perfect for entertaining guests. The main level also features an office/den and 1/2 powder bathroom. Making your way upstairs you will find the oversized loft. The Primary bedroom is large and has plenty of natural light. Primary bathroom has a walk-in shower, dual vanities and grants access to the massive walk-in closet. Venturing further down the hall you will find two guest bedrooms and a full guest bathroom. The laundry-room is conveniently located on the upper level. Penrith Park features amazing HOA amenities including a community park/playground, open space and walking trails. Conveniently located near downtown Bennett. Easy access to DIA, I-70 and E-470. Don't miss out on this turn key move in ready amazing home!!

23. 2025-09-19
    listed $490,000 Active 1389-char remark

    Show marketing remark (1389 chars)

    ASSUMABLE VA LOAN AVAILABLE!! Immaculate home!! This Pendleton model was completed in late 2022 and has been lightly lived in. House comes complete with all appliances (including washer/dryer/refrigerator), window coverings, and full front and back landscaping featuring concrete patio, irrigated grass and fencing. As you enter the home you will fall in love with the open floor-plan. The upgraded kitchen offers an eat-in island, kitchen dining area, large pantry, stainless steel appliances, granite countertops, laminate wood flooring and is open to the oversized family room. From the kitchen you have easy access to the dining area making the house perfect for entertaining guests. The main level also features an office/den and 1/2 powder bathroom. Making your way upstairs you will find the oversized loft. The Primary bedroom is large and has plenty of natural light. Primary bathroom has a walk-in shower, dual vanities and grants access to the massive walk-in closet. Venturing further down the hall you will find two guest bedrooms and a full guest bathroom. The laundry-room is conveniently located on the upper level. Penrith Park features amazing HOA amenities including a community park/playground, open space and walking trails. Conveniently located near downtown Bennett. Easy access to DIA, I-70 and E-470. Don't miss out on this turn key move in ready amazing home!!

24. 2025-09-19
    listed $490,000 Active 1389-char remark

    Show marketing remark (1389 chars)

    ASSUMABLE VA LOAN AVAILABLE!! Immaculate home!! This Pendleton model was completed in late 2022 and has been lightly lived in. House comes complete with all appliances (including washer/dryer/refrigerator), window coverings, and full front and back landscaping featuring concrete patio, irrigated grass and fencing. As you enter the home you will fall in love with the open floor-plan. The upgraded kitchen offers an eat-in island, kitchen dining area, large pantry, stainless steel appliances, granite countertops, laminate wood flooring and is open to the oversized family room. From the kitchen you have easy access to the dining area making the house perfect for entertaining guests. The main level also features an office/den and 1/2 powder bathroom. Making your way upstairs you will find the oversized loft. The Primary bedroom is large and has plenty of natural light. Primary bathroom has a walk-in shower, dual vanities and grants access to the massive walk-in closet. Venturing further down the hall you will find two guest bedrooms and a full guest bathroom. The laundry-room is conveniently located on the upper level. Penrith Park features amazing HOA amenities including a community park/playground, open space and walking trails. Conveniently located near downtown Bennett. Easy access to DIA, I-70 and E-470. Don't miss out on this turn key move in ready amazing home!!

25. 2022-11-22
    soldstatus $484,000 Closed 804-char remark

    Show marketing remark (804 chars)

    ***ANTICIPATED DELIVERY: AUGUST/SEPTEMBER*** Spacious 2-story with desirable living space! 3 bedrooms, 2.5 baths, main floor study, upstairs loft plus upstairs laundry. Open main floor plus a loft that's a perfect hide-a-way. Gorgeous gray cabinetry with crown molding, granite and laminate wood floors on most of first floor. We offer and extensive list of included features in our homes such as Stainless gas range, microwave and dishwasher, 2 panel interior doors, 8' front door, front yard landscaping & 8' tall garage doors. Every home includes Smart Home features such as Smart speaker, Video doorbell, Smart locks, Z-Wave thermostat and more! 10/2/1 year New Home Warranty for peace of mind. Est move in September 2022. ***Photos are representative and not of actual home being built***

26. 2022-11-22
    soldstatus $484,000 Sold 804-char remark

    Show marketing remark (804 chars)

    ***ANTICIPATED DELIVERY: AUGUST/SEPTEMBER*** Spacious 2-story with desirable living space! 3 bedrooms, 2.5 baths, main floor study, upstairs loft plus upstairs laundry. Open main floor plus a loft that's a perfect hide-a-way. Gorgeous gray cabinetry with crown molding, granite and laminate wood floors on most of first floor. We offer and extensive list of included features in our homes such as Stainless gas range, microwave and dishwasher, 2 panel interior doors, 8' front door, front yard landscaping & 8' tall garage doors. Every home includes Smart Home features such as Smart speaker, Video doorbell, Smart locks, Z-Wave thermostat and more! 10/2/1 year New Home Warranty for peace of mind. Est move in September 2022. ***Photos are representative and not of actual home being built***

27. 2022-10-24
    status Pending 804-char remark

    Show marketing remark (804 chars)

    ***ANTICIPATED DELIVERY: AUGUST/SEPTEMBER*** Spacious 2-story with desirable living space! 3 bedrooms, 2.5 baths, main floor study, upstairs loft plus upstairs laundry. Open main floor plus a loft that's a perfect hide-a-way. Gorgeous gray cabinetry with crown molding, granite and laminate wood floors on most of first floor. We offer and extensive list of included features in our homes such as Stainless gas range, microwave and dishwasher, 2 panel interior doors, 8' front door, front yard landscaping & 8' tall garage doors. Every home includes Smart Home features such as Smart speaker, Video doorbell, Smart locks, Z-Wave thermostat and more! 10/2/1 year New Home Warranty for peace of mind. Est move in September 2022. ***Photos are representative and not of actual home being built***

28. 2022-10-24
    status Pending 804-char remark

    Show marketing remark (804 chars)

    ***ANTICIPATED DELIVERY: AUGUST/SEPTEMBER*** Spacious 2-story with desirable living space! 3 bedrooms, 2.5 baths, main floor study, upstairs loft plus upstairs laundry. Open main floor plus a loft that's a perfect hide-a-way. Gorgeous gray cabinetry with crown molding, granite and laminate wood floors on most of first floor. We offer and extensive list of included features in our homes such as Stainless gas range, microwave and dishwasher, 2 panel interior doors, 8' front door, front yard landscaping & 8' tall garage doors. Every home includes Smart Home features such as Smart speaker, Video doorbell, Smart locks, Z-Wave thermostat and more! 10/2/1 year New Home Warranty for peace of mind. Est move in September 2022. ***Photos are representative and not of actual home being built***

29. 2022-09-28
    price $485,000 804-char remark

    Show marketing remark (804 chars)

    ***ANTICIPATED DELIVERY: AUGUST/SEPTEMBER*** Spacious 2-story with desirable living space! 3 bedrooms, 2.5 baths, main floor study, upstairs loft plus upstairs laundry. Open main floor plus a loft that's a perfect hide-a-way. Gorgeous gray cabinetry with crown molding, granite and laminate wood floors on most of first floor. We offer and extensive list of included features in our homes such as Stainless gas range, microwave and dishwasher, 2 panel interior doors, 8' front door, front yard landscaping & 8' tall garage doors. Every home includes Smart Home features such as Smart speaker, Video doorbell, Smart locks, Z-Wave thermostat and more! 10/2/1 year New Home Warranty for peace of mind. Est move in September 2022. ***Photos are representative and not of actual home being built***

30. 2022-09-28
    price $485,000 804-char remark

    Show marketing remark (804 chars)

    ***ANTICIPATED DELIVERY: AUGUST/SEPTEMBER*** Spacious 2-story with desirable living space! 3 bedrooms, 2.5 baths, main floor study, upstairs loft plus upstairs laundry. Open main floor plus a loft that's a perfect hide-a-way. Gorgeous gray cabinetry with crown molding, granite and laminate wood floors on most of first floor. We offer and extensive list of included features in our homes such as Stainless gas range, microwave and dishwasher, 2 panel interior doors, 8' front door, front yard landscaping & 8' tall garage doors. Every home includes Smart Home features such as Smart speaker, Video doorbell, Smart locks, Z-Wave thermostat and more! 10/2/1 year New Home Warranty for peace of mind. Est move in September 2022. ***Photos are representative and not of actual home being built***

31. 2022-09-12
    price $515,000 804-char remark

    Show marketing remark (804 chars)

    ***ANTICIPATED DELIVERY: AUGUST/SEPTEMBER*** Spacious 2-story with desirable living space! 3 bedrooms, 2.5 baths, main floor study, upstairs loft plus upstairs laundry. Open main floor plus a loft that's a perfect hide-a-way. Gorgeous gray cabinetry with crown molding, granite and laminate wood floors on most of first floor. We offer and extensive list of included features in our homes such as Stainless gas range, microwave and dishwasher, 2 panel interior doors, 8' front door, front yard landscaping & 8' tall garage doors. Every home includes Smart Home features such as Smart speaker, Video doorbell, Smart locks, Z-Wave thermostat and more! 10/2/1 year New Home Warranty for peace of mind. Est move in September 2022. ***Photos are representative and not of actual home being built***

32. 2022-09-12
    price $515,000 804-char remark

    Show marketing remark (804 chars)

    ***ANTICIPATED DELIVERY: AUGUST/SEPTEMBER*** Spacious 2-story with desirable living space! 3 bedrooms, 2.5 baths, main floor study, upstairs loft plus upstairs laundry. Open main floor plus a loft that's a perfect hide-a-way. Gorgeous gray cabinetry with crown molding, granite and laminate wood floors on most of first floor. We offer and extensive list of included features in our homes such as Stainless gas range, microwave and dishwasher, 2 panel interior doors, 8' front door, front yard landscaping & 8' tall garage doors. Every home includes Smart Home features such as Smart speaker, Video doorbell, Smart locks, Z-Wave thermostat and more! 10/2/1 year New Home Warranty for peace of mind. Est move in September 2022. ***Photos are representative and not of actual home being built***

33. 2022-08-22
    price $525,000 804-char remark

    Show marketing remark (804 chars)

    ***ANTICIPATED DELIVERY: AUGUST/SEPTEMBER*** Spacious 2-story with desirable living space! 3 bedrooms, 2.5 baths, main floor study, upstairs loft plus upstairs laundry. Open main floor plus a loft that's a perfect hide-a-way. Gorgeous gray cabinetry with crown molding, granite and laminate wood floors on most of first floor. We offer and extensive list of included features in our homes such as Stainless gas range, microwave and dishwasher, 2 panel interior doors, 8' front door, front yard landscaping & 8' tall garage doors. Every home includes Smart Home features such as Smart speaker, Video doorbell, Smart locks, Z-Wave thermostat and more! 10/2/1 year New Home Warranty for peace of mind. Est move in September 2022. ***Photos are representative and not of actual home being built***

34. 2022-08-22
    price $525,000 804-char remark

    Show marketing remark (804 chars)

    ***ANTICIPATED DELIVERY: AUGUST/SEPTEMBER*** Spacious 2-story with desirable living space! 3 bedrooms, 2.5 baths, main floor study, upstairs loft plus upstairs laundry. Open main floor plus a loft that's a perfect hide-a-way. Gorgeous gray cabinetry with crown molding, granite and laminate wood floors on most of first floor. We offer and extensive list of included features in our homes such as Stainless gas range, microwave and dishwasher, 2 panel interior doors, 8' front door, front yard landscaping & 8' tall garage doors. Every home includes Smart Home features such as Smart speaker, Video doorbell, Smart locks, Z-Wave thermostat and more! 10/2/1 year New Home Warranty for peace of mind. Est move in September 2022. ***Photos are representative and not of actual home being built***

35. 2022-07-19
    price $530,000 804-char remark

    Show marketing remark (804 chars)

    ***ANTICIPATED DELIVERY: AUGUST/SEPTEMBER*** Spacious 2-story with desirable living space! 3 bedrooms, 2.5 baths, main floor study, upstairs loft plus upstairs laundry. Open main floor plus a loft that's a perfect hide-a-way. Gorgeous gray cabinetry with crown molding, granite and laminate wood floors on most of first floor. We offer and extensive list of included features in our homes such as Stainless gas range, microwave and dishwasher, 2 panel interior doors, 8' front door, front yard landscaping & 8' tall garage doors. Every home includes Smart Home features such as Smart speaker, Video doorbell, Smart locks, Z-Wave thermostat and more! 10/2/1 year New Home Warranty for peace of mind. Est move in September 2022. ***Photos are representative and not of actual home being built***

36. 2022-07-13
    price $550,000 804-char remark

    Show marketing remark (804 chars)

    ***ANTICIPATED DELIVERY: AUGUST/SEPTEMBER*** Spacious 2-story with desirable living space! 3 bedrooms, 2.5 baths, main floor study, upstairs loft plus upstairs laundry. Open main floor plus a loft that's a perfect hide-a-way. Gorgeous gray cabinetry with crown molding, granite and laminate wood floors on most of first floor. We offer and extensive list of included features in our homes such as Stainless gas range, microwave and dishwasher, 2 panel interior doors, 8' front door, front yard landscaping & 8' tall garage doors. Every home includes Smart Home features such as Smart speaker, Video doorbell, Smart locks, Z-Wave thermostat and more! 10/2/1 year New Home Warranty for peace of mind. Est move in September 2022. ***Photos are representative and not of actual home being built***

37. 2022-07-06
    listed $554,700 Active 804-char remark

    Show marketing remark (804 chars)

    ***ANTICIPATED DELIVERY: AUGUST/SEPTEMBER*** Spacious 2-story with desirable living space! 3 bedrooms, 2.5 baths, main floor study, upstairs loft plus upstairs laundry. Open main floor plus a loft that's a perfect hide-a-way. Gorgeous gray cabinetry with crown molding, granite and laminate wood floors on most of first floor. We offer and extensive list of included features in our homes such as Stainless gas range, microwave and dishwasher, 2 panel interior doors, 8' front door, front yard landscaping & 8' tall garage doors. Every home includes Smart Home features such as Smart speaker, Video doorbell, Smart locks, Z-Wave thermostat and more! 10/2/1 year New Home Warranty for peace of mind. Est move in September 2022. ***Photos are representative and not of actual home being built***

38. 2022-07-06
    listed $530,000 Active 804-char remark

    Show marketing remark (804 chars)

    ***ANTICIPATED DELIVERY: AUGUST/SEPTEMBER*** Spacious 2-story with desirable living space! 3 bedrooms, 2.5 baths, main floor study, upstairs loft plus upstairs laundry. Open main floor plus a loft that's a perfect hide-a-way. Gorgeous gray cabinetry with crown molding, granite and laminate wood floors on most of first floor. We offer and extensive list of included features in our homes such as Stainless gas range, microwave and dishwasher, 2 panel interior doors, 8' front door, front yard landscaping & 8' tall garage doors. Every home includes Smart Home features such as Smart speaker, Video doorbell, Smart locks, Z-Wave thermostat and more! 10/2/1 year New Home Warranty for peace of mind. Est move in September 2022. ***Photos are representative and not of actual home being built***

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast CO · Resets to sale price

• Current annual tax: $4,709 · $392/mo
• Projected year-2 tax: $4,709 · $392/mo
• Expected delta: $0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

• 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
• 🔥 Wildfire 3/10 Moderate
• 🌡 Heat 3/10 Moderate 6 d/yr ≥92°F today · 14 d/yr by 30 yrs out
• 💨 Wind 2/10 Low
• 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Taxation est. · year 1

• Rental income: $41,476
• − Mortgage interest: −$27,943
• − Property taxes: −$4,709
• − Insurance: −$2,494
• − Repairs & maintenance: −$3,318
• − Management: −$3,318
• − HOA: −$1,068
• − Depreciation: −$14,512
• Taxable loss: −$15,886
• Est. tax savings @ 24.0%: +$3,813
• After-tax cash flow: $-3,084/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

• District: Bennett School District No. 29J
• NCES district ID: 0802430
• Math proficiency: 13% ▼ -10.00%
• Reading proficiency: 31% ▼ -9.00%
• Median HH income: $69,795
• Composite: 21.39/100
• National rank: #8353
• State rank: #69 of 86 in CO

Livability — Bennett

• Score: 59/100
• State rank: #263
• US rank: #19691

Category grades

Amenities F Commute F Cost of living D+ Crime A- Employment B- Housing A+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

• Census place: Bennett, CO
• City population: 5,994
• Population (ZIP): 5,994

Population outlook (Adams County) Hauer SSP2

• Today (2025): 598,184 people
• By 2030: 651,880 · +9.0%
• By 2040: 759,778 · +27.0%
• By 2050: 862,889 · +44.3%
• By 2075: 1,085,994 · +81.5%
• By 2100: 1,211,318 · +102.5%

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Predominantly White (72%)
• Race & ethnicity: White 72% Hispanic / Latino 21% Two or more races 11% Black 2%
• Hispanic origin (detail): Mexican 17% Puerto Rican 1%
• Common ancestry: Serbian 4% Italian 3% Lithuanian 2%
• Foreign-born: 6% · Canada, China
• Languages at home: 87% English-only · Spanish 10% German/W. Germanic 1% Chinese 1%

Political lean MEDSL · Adams

• 2024 margin: Lean D (+9.0) · D 53.2% · R 44.1% · Other 2.7%
• 2008→2024 swing: -9.3pp toward R · 2008: 18.4pp · 2024: 9.0pp
• All cycles: 2024: D+9.0 2020: D+16.3 2016: D+7.2 2012: D+15.1 2008: D+18.4

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▲ 14.94%
• Current HPI: 494.39
• Rent YoY: —
• Metro: —
• State GDP YoY: ▲ 1.95%
• F500 in state: 14

Industry mix (Fortune 500 HQ in CO)

Industry	F500 HQs	Revenue
▸Technology Distribution	1	$31B
▸Food / Agriculture	1	$18B
▸Packaging	1	$14B
▸Healthcare	1	$13B
▸Energy	1	$10B
▸Technology	1	$4B

Price history

-12.6% since first listed

22 events — show timeline

• 2025-12-11 Relisted — IRES
• 2025-12-11 Price Changed $485,000 IRES
• 2025-12-11 Relisted — REColorado as Distributed by MLS Grid
• 2025-12-11 Price Changed $485,000 REColorado as Distributed by MLS Grid
• 2025-12-10 Listing Removed — REColorado as Distributed by MLS Grid
• 2025-12-10 Listing Removed — IRES
• 2025-09-19 Listed $490,000 REColorado as Distributed by MLS Grid
• 2025-09-19 Listed $490,000 IRES
• 2022-11-22 Sold (MLS) $484,000 IRES
• 2022-11-22 Sold (MLS) $484,000 REColorado as Distributed by MLS Grid
• 2022-10-24 Pending — REColorado as Distributed by MLS Grid
• 2022-10-24 Pending — IRES
• 2022-09-28 Price Changed $485,000 REColorado as Distributed by MLS Grid
• 2022-09-28 Price Changed $485,000 IRES
• 2022-09-12 Price Changed $515,000 REColorado as Distributed by MLS Grid
• 2022-09-12 Price Changed $515,000 IRES
• 2022-08-22 Price Changed $525,000 REColorado as Distributed by MLS Grid
• 2022-08-22 Price Changed $525,000 IRES
• 2022-07-19 Price Changed $530,000 REColorado as Distributed by MLS Grid
• 2022-07-13 Price Changed $550,000 REColorado as Distributed by MLS Grid
• 2022-07-06 Listed $530,000 IRES
• 2022-07-06 Listed $554,700 REColorado as Distributed by MLS Grid

Property tax history

+49.6%/yr

Latest (2025): $4,709 · -4.9% YoY. Source: county tax records.