1706 Battlefield Blvd S · Chesapeake, VA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $666 – $1,236
Heat risk 8/10 · Major
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 80.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +9.4/10.0
- ARV discount +7.5/15.0
- Schools +5.8/10.0
- Rent growth +3.6/5.0
- Livability +3.5/5.0
- Condition / age +2.2/5.0
- Appreciation +0.0/10.0
$150,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Investor special!! Tons of potential. High ARV. Property is sold as-is where is. Seller will make no repairs. Prime location near Edinburgh in Chesapeake. Large private lot off of the main street. 1 minute from Edinburgh shopping center. Less than a mile from Hickory High school.
Key facts
- Large private lot
- 3 parking spots
- Built 1967
Tags
Property features AI
Finance
- HOA & community: No HOA fees
Exterior
- Parking: Off-street parking for 3 vehicles
- Utilities: City/County water; City/County sewer; Electric water heater
- Home design: Detached ranch; Single-story; Crawl space foundation; Simple ownership
- Construction: Vinyl exterior; Asphalt shingle roof; Crawl space foundation
- Exterior features: Vinyl siding; Asphalt shingle roof
Interior
- Kitchen: Kitchen
- Bedrooms: Master bedroom; Additional bedroom; Bedroom and full bathroom on first floor
- Flooring: Wood
- Bathrooms: 1 full bathroom
- Interior features: Wood flooring; Living room; Great room; Dining room; Family room; Utility room
- Laundry & utility: Utility room
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $150k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $669 ($8k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $150k).
- Cap rate 11.6% vs local median 3.8% in Chesapeake — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 70/100 on livability (#236 in VA) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+; Watch: crime C-, cost of living C-, amenities F.
- Chesapeake City Public School District (suburban): math 58% / reading 74% proficiency, ranked #31 of 131 in VA (top 24%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Southeastern Elementary (math 80% / reading 83%, grade A+, #120 of 1,108 statewide, top 11%, 837 students, 17% FRL); Hickory High (math 74% / reading 89%, grade A, #50 of 319 statewide, top 16%, 1,581 students, 11% FRL).
- Zoned-school proficiency averages 82% at this address vs 66% district-wide (+16 pts) — the actual schools serving this property are materially stronger than the Chesapeake City Public School District average implies; a family-tenant draw the district grade alone would hide.
- Market conditions: Rents rising fast (+4.5%/yr); 598 active listings in the ZIP; 1 comparable units currently listed for rent nearby; high-income renter base; 597 units permitted in Chesapeake city in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Chesapeake County population projected at +21% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 4.5% rent growth), your $42k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1967 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.44% ✓
- Cap rate
- 11.65%
- Cash-on-cash
- 19.12%
- DSCR
- 1.85
- GRM
- 5.8
CMA / ARV
- ARV (on-the-fly)
- $369,600
- Comps found
- 2
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1706 Battlefield Blvd S | 0.00mi | 2/1.0 | 1,056 (0%) | 1mo | $190,000 | $180 | 99 |
| 1624 Battlefield Blvd S | 0.12mi | 3/2.0 (+1) | 1,000 (-5%) | 4mo | $349,900 | $350 | 74 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.46% rent growth · sell at horizon
- IRR
- 12.7%
- Equity multiple
- 1.51×
- Total profit
- $21,570
- Equity at exit
- $22,365
- IRR
- 22.7%
- Equity multiple
- 3.08×
- Total profit
- $87,408
- Equity at exit
- $12,969
Cash invested: $42,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 55 Moderately Landlord-Leaning
- State Virginia
- 55 Moderately Landlord-Leaning · D+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 23322
- Rents YoY
- 4.5%
- Active inventory
- 598
- Price-to-rent
- 5.8×
Monthly cashflow live
- Estimated rent
- $2,159 medium interval (Pro) →
- Mortgage (P&I)
- −$787
- Tax est. 1.5%
- −$188 /mo · $2,250/yr
- Insurance
- −$62
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$453
- Net cashflow
- $669
Break-even live
Sensitivity live
| Price | -10% $773 | -5% $721 | +0% $669 | +5% $617 | +10% $566 |
|---|---|---|---|---|---|
| Rent | -10% $499 | -5% $584 | +0% $669 | +5% $755 | +10% $840 |
| Rate | -1.0pp $745 | -0.5pp $707 | base $669 | +0.5pp $630 | +1.0pp $591 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,500
- Closing costs
- $4,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 236 Red Knot Way Chesapeake, VA | 1.0–3.0 | 1.0–2.0 | 1065 | $2,399 | $2.25 | 2d | 14 | 0.77mi |
Listing history 4 events
-
2026-05-13status Under Contract
-
2026-05-08$150,000 Active
-
2025-02-16historical
-
2025-01-07$185,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 8/10 Severe 7 d/yr ≥107°F today · 16 d/yr by 30 yrs out
- Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,912
- − Mortgage interest
- −$8,402
- − Property taxes
- −$2,250
- − Insurance
- −$750
- − Repairs & maintenance
- −$2,073
- − Management
- −$2,073
- − Depreciation
- −$4,364
- Taxable income
- $6,000
- Est. tax owed @ 24.0%
- −$1,440
- After-tax cash flow
- $6,591/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 2 photos
This single-family home requires moderate repairs and maintenance to improve its condition and value. The roof and siding are in poor condition and need immediate attention.
Repairs flagged
- Major roof — Signs of significant damage
- Major siding — Weathered and peeling
- Minor landscaping — Overgrown and needs trimming
Value-add opportunities
- Both paint exterior — Fresh paint enhances curb appeal and value
- Both repair roof — Fixing the roof addresses a major issue and improves safety
- Both landscaping — A well-maintained yard enhances curb appeal and rental value
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| roof · Signs of significant damage | Major | $15,000–50,000 |
| siding · Weathered and peeling | Major | $15,000–50,000 |
| landscaping · Overgrown and needs trimming | Minor | $500–3,000 |
| Total estimated repair cost · 3 items | $30,500–103,000 |
Value-add ROI direction
- Both paint exterior — Fresh paint enhances curb appeal and value ↑
- Both repair roof — Fixing the roof addresses a major issue and improves safety ↑
- Both landscaping — A well-maintained yard enhances curb appeal and rental value ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Chesapeake City Public School District
- NCES district ID
- 5100810
- Math proficiency
- 58% ▼ -29.00%
- Reading proficiency
- 74% ▼ -7.00%
- Median HH income
- $69,356
- Composite
- 57.84/100
- National rank
- #1047
- State rank
- #31 of 131 in VA
Livability — Chesapeake
- Score
- 70/100
- State rank
- #236
- US rank
- #7942
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Chesapeake, VA
- County
- Chesapeake City · 253,091 people
- City population
- 253,091
- Metro
- Virginia Beach-Norfolk-Newport News, VA-NC
- Population (ZIP)
- 66,956
- Household income
- $134,880
- Rent vs Own
- Severe rent burden
- 507.0
Population outlook (Chesapeake County) Hauer SSP2
- Today (2025)
- 263,804 people
- By 2030
- 276,798 · +4.9%
- By 2040
- 299,906 · +13.7%
- By 2050
- 318,284 · +20.7%
- By 2075
- 362,137 · +37.3%
- By 2100
- 372,225 · +41.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (77%)
- Race & ethnicity
- White 77% Black 9% Two or more races 7% Hispanic / Latino 6% Asian 4%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 1%
- Common ancestry
- Slovak 2% Italian 2% Lithuanian 2%
- Foreign-born
- 5% · Canada, South Korea
- Languages at home
- 93% English-only · Spanish 2% Tagalog/Filipino 1% Other Indo-European 1%
Political lean MEDSL · Chesapeake
- 2024 margin
- Toss-up / Even · D 51.3% · R 47.5% · Other 1.2%
- 2008→2024 swing
- +2.5pp toward D · 2008: 1.3pp · 2024: 3.8pp
- All cycles
- 2024: D+3.8 2020: D+6.5 2016: R+1.3 2012: D+1.1 2008: D+1.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -357.58%
- Current HPI
- 312.495
- Rent YoY
- ▲ 4.46%
- Metro
- Virginia Beach-Norfolk-Newport News, VA-NC
- State GDP YoY
- ▲ 2.40%
- F500 in state
- 50
Industry mix (Fortune 500 HQ in VA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Aerospace / Defense | 4 | $236B |
|
||
| Technology / Defense | 3 | $32B |
|
||
| Financial Services | 2 | $176B |
|
||
| Utilities | 2 | $27B |
|
||
| Insurance | 2 | $25B |
|
||
| Technology | 2 | $15B |
|
||
Price history
-18.9% since first listed4 events — show timeline
- 2026-05-13 Pending — REINMLS
- 2026-05-08 Listed $150,000 REINMLS
- 2025-02-16 Listing Removed — REINMLS
- 2025-01-07 Listed $185,000 REINMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…