CashFlowRE
Sign in Sign up
259 Bluebird Dr
C Composite 55.23
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +20.7/30.0
  • ARV discount +10.5/15.0
  • DSCR +6.6/10.0
  • 1% rule +4.3/10.0
  • Schools +4.3/10.0
  • Livability +3.5/5.0
  • Rent growth +2.9/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$172,900

259 Bluebird Dr · Slidell, LA 70458
3 bd · 1.0 ba · 1,333 sqft · SingleFamily public records · 26 Days on market
Built 1967 Est $185k · 7% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this beautifully updated, 3-bedroom, 1-bathroom home offering ultimate convenience and modern style. Step inside to find a completely carpet-free interior featuring fresh updates and a seamless floor plan. The living spaces are filled with natural light, providing a clean and contemporary feel throughout.The interior flows effortlessly to your outdoor living space. Enjoy relaxing or entertaining on the covered back patio, which overlooks a fenced backyard for pets or gatherings. Situated in a prime, central location, this move-in-ready gem places you just minutes from local shopping, dining, and major commuter routes. Schedule your tour today!

Key facts

  • Central location
  • Updated home
  • Covered back patio

Tags

UPDATED HOMECARPET-FREE INTERIOROUTDOOR LIVING SPACECOVERED BACK PATIOFENCED BACKYARDCENTRAL LOCATION

Property features AI

Exterior

  • Parking: Driveway
  • Utilities: Public water; Public sewer
  • Home design: Single-story; Built in 1967 with updates completed in 2026; Excellent condition
  • Construction: Brick veneer exterior; Shingle roof; Slab foundation
  • Exterior features: Covered concrete patio; City lot; Rectangular lot; Lot dimensions approx. 62 x 132 x 60 x 131

Interior

  • Kitchen: Dishwasher; Microwave; Range
  • Bedrooms: 6 total rooms (includes bedrooms and other living spaces)
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Ceiling fan(s)
  • Laundry & utility: Washer hookup; Dryer hookup

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $173k.

Deal economics

  • At list price, monthly cash flow is $234 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $160k (7.2% below list).
  • Recommended offer: $160k (7.2% below list) — sets the bar for 1% rule.
  • Cap rate 7.9% vs local median 5.9% in Slidell — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 70/100 on livability (#57 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities F, commute F.
  • St. Tammany Parish (suburban): math 43% / reading 55% proficiency, ranked #11 of 98 in LA (top 11%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+1.5%/yr); 489 active listings in the ZIP; 28 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 1,064 units permitted in St. Tammany Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • St. Tammany County population projected at +27% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 26 days — a 2% lower offer ($170k) is reasonable based on typical stale-listing flexibility.
  • 16 sale attempts since 23y ago; this cycle's ask has dropped $12k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Recommended offer $160,461 (7.2% below list)

Questions for the listing agent

  1. Built in 1967 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.93%
Cap rate
7.92%
Cash-on-cash
5.80%
DSCR
1.26
GRM
9.0

CMA / ARV

ARV (on-the-fly)
$185,287
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
289 Audubon Dr 0.11mi 3/1.5 1,323 (-1%) 6mo $163,500 $124 86
319 Cardinal Dr 0.16mi 3/2.0 1,316 (-1%) 7mo $171,906 $131 80
249 Hummingbird Ln 0.11mi 3/2.0 1,382 (+4%) 6mo $213,500 $154 80
108 Chantilly Ln 0.40mi 3/2.0 1,300 (-2%) 2mo $199,000 $153 72
252 Oriole Dr 0.26mi 3/1.5 1,232 (-8%) 2mo $136,000 $110 71
214 Cardinal Dr 0.23mi 3/1.0 1,160 (-13%) 1mo $68,000 $59 67
218 Mockingbird Ln 0.18mi 3/1.5 1,200 (-10%) 8mo $122,500 $102 66
374 E Suncrest Loop 0.15mi 3/2.0 1,500 (+12%) 8mo $208,763 $139 61
378 E Suncrest Loop 0.16mi 3/2.0 1,503 (+13%) 9mo $216,000 $144 60
405 Pine Forest Dr 0.25mi 3/2.0 1,502 (+13%) 7mo $205,000 $136 58
203 Oriole Dr 0.26mi 3/2.0 1,185 (-11%) 11mo $165,000 $139 56
109 Brittany Ln 0.48mi 4/2.0 (+1) 1,420 (+6%) 11mo $212,000 $149 49

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.47% rent growth · sell at horizon

5-year hold
IRR
-8.9%
Equity multiple
0.68×
Total profit
$-15,632
Equity at exit
$25,780
10-year hold
IRR
-1.4%
Equity multiple
0.91×
Total profit
$-4,421
Equity at exit
$14,949

Cash invested: $48,412 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70458

Rents YoY
1.5%
Active inventory
489
Price-to-rent
9.0×

Monthly cashflow live

Estimated rent
$1,605 high interval (Pro) →
Mortgage (P&I)
$907
Tax from tax record
$55 /mo · $661/yr
Insurance
$72
HOA
$0
Vacancy / Maint / Mgmt
$337
Net cashflow
$234

Break-even live

Break-even rent $1,309
Max offer price $172,900
Occupancy floor 80%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$43,225
Closing costs
$5,187
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 28 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1513 Savannah Dr Slidell, LA 2.0 1.5 1000 $1,150 $1.15 3d 1 0.24mi
816 Rue Rochelle Slidell, LA 2.0 1.5 1500 $1,200 $0.80 44d 1 0.25mi
347 Oriole Dr Slidell, LA 4.0 1.5 1560 $1,500 $0.96 44d 1 0.26mi
347 Oriole Dr Slidell, LA 4.0 1.5 1560 $1,500 $0.96 24d 1 0.26mi
1500 Richmond Dr Slidell, LA 2.0 2.0 1137 $1,250 $1.10 3d 1 0.29mi
1536 Richmond Dr Slidell, LA 2.0 1.5 958 $1,150 $1.20 24d 1 0.31mi
221 Martin Ln Slidell, LA 3.0 1.5 1353 $1,800 $1.33 24d 1 0.37mi
932 Asheville Dr Slidell, LA 2.0 1.5 1220 $1,225 $1.00 3d 1 0.39mi
433 Grafton Dr Slidell, LA 3.0 2.0 1625 $1,900 $1.17 44d 1 0.42mi
908 Asheville Dr Slidell, LA 2.0 1.0 1000 $1,350 $1.35 10d 1 0.44mi
120 Christian Ln Slidell, LA 3.0 2.0 1375 $1,875 $1.36 3d 1 0.47mi
120 Christian Ln Slidell, LA 3.0 2.0 1375 $1,875 $1.36 3d 1 0.47mi
106 Kempsey Ct Slidell, LA 3.0 2.0 1650 $1,600 $0.97 21d 1 0.86mi
1466 Florida Ave Slidell, LA 3.0 2.0 1456 $2,200 $1.51 44d 1 0.91mi
221 Lake Tahoe Dr Slidell, LA 3.0 2.0 1671 $1,850 $1.11 44d 1 1.07mi
1540 Wildwood Ln Slidell, LA 3.0 2.0 1525 $2,200 $1.44 24d 1 1.10mi
39344 Rosalind Dr Slidell, LA 3.0 2.0 1500 $2,400 $1.60 44d 1 1.13mi
250 Brownswitch Rd Apt 193 Slidell, LA 2.0 1.5 1025 $1,195 $1.17 10d 1 1.19mi
59278 Rebel Dr Unit A Slidell, LA 2.0 1.0 900 $1,185 $1.32 44d 1 1.20mi
59278 Rebel Dr Slidell, LA 2.0 1.0 900 $1,175 $1.31 44d 1 1.20mi
117 S Queens Dr Slidell, LA 4.0 2.0 1476 $1,800 $1.22 3d 1 1.28mi
100 Firwood Dr Slidell, LA 4.0 2.0 1649 $1,900 $1.15 44d 1 1.30mi
1731 Mary Dr Slidell, LA 3.0 2.0 1200 $1,650 $1.38 3d 1 1.32mi
1733 Mary Dr Slidell, LA 3.0 2.0 1349 $1,650 $1.22 44d 1 1.33mi
40065 Cane St Slidell, LA 3.0 2.0 1345 $2,200 $1.64 44d 1 1.40mi
40065 Cane St Slidell, LA 3.0 2.0 1345 $2,150 $1.60 3d 1 1.40mi
814 Lake Borgne Ct Slidell, LA 3.0 2.0 1560 $1,900 $1.22 21d 1 1.45mi
513 Michigan Ave Slidell, LA 3.0 2.0 1250 $1,575 $1.26 24d 1 1.45mi

Listing history 46 events

  1. 2026-06-18
    days on market $172,900 Active 26 DOM
  2. 2026-06-18
    price $172,900 Active 25 DOM
  3. 2026-06-17
    days on market $184,900 Active 25 DOM
  4. 2026-06-16
    days on market $184,900 Active 24 DOM
  5. 2026-06-15
    days on market $184,900 Active 23 DOM
  6. 2026-06-13
    days on market $184,900 Active 21 DOM
  7. 2026-06-10
    days on market $184,900 Active 18 DOM
  8. 2026-06-09
    days on market $184,900 Active 17 DOM
  9. 2026-06-08
    days on market $184,900 Active 16 DOM
  10. 2026-06-07
    days on market $184,900 Active 15 DOM
  11. 2026-06-03
    days on market $184,900 Active 11 DOM
  12. 2026-06-02
    days on market $184,900 Active 10 DOM
  13. 2026-06-01
    days on market $184,900 Active 9 DOM
  14. 2026-05-31
    days on market $184,900 Active 8 DOM
  15. 2026-05-21
    listed $184,900 Active
    Show marketing remark (662 chars)

    Welcome to this beautifully updated, 3-bedroom, 1-bathroom home offering ultimate convenience and modern style. Step inside to find a completely carpet-free interior featuring fresh updates and a seamless floor plan. The living spaces are filled with natural light, providing a clean and contemporary feel throughout.The interior flows effortlessly to your outdoor living space. Enjoy relaxing or entertaining on the covered back patio, which overlooks a fenced backyard for pets or gatherings. Situated in a prime, central location, this move-in-ready gem places you just minutes from local shopping, dining, and major commuter routes. Schedule your tour today!

  16. 2026-05-21
    listed $184,900 Active 662-char remark
    Show marketing remark (662 chars)

    Welcome to this beautifully updated, 3-bedroom, 1-bathroom home offering ultimate convenience and modern style. Step inside to find a completely carpet-free interior featuring fresh updates and a seamless floor plan. The living spaces are filled with natural light, providing a clean and contemporary feel throughout.The interior flows effortlessly to your outdoor living space. Enjoy relaxing or entertaining on the covered back patio, which overlooks a fenced backyard for pets or gatherings. Situated in a prime, central location, this move-in-ready gem places you just minutes from local shopping, dining, and major commuter routes. Schedule your tour today!

  17. 2026-02-24
    soldstatus $187,838
  18. 2025-06-12
    price $179,000
  19. 2025-06-12
    price $179,000
  20. 2025-03-27
    listed $186,000 Active
  21. 2025-03-12
    historical $1,650
  22. 2025-02-27
    price $193,000
  23. 2025-02-12
    price $193,000
  24. 2025-01-29
    listed $1,650
  25. 2025-01-16
    price $195,900
  26. 2025-01-16
    price $195,900
  27. 2024-12-05
    listed $198,000 Active
  28. 2023-12-08
    soldstatus $195,000 Closed
  29. 2023-11-05
    historical Active Under Contract
  30. 2023-10-12
    status Active
  31. 2023-10-08
    status Pending
  32. 2023-10-05
    listed $195,000
  33. 2023-10-05
    listed $195,000 Active
  34. 2022-06-08
    soldstatus $94,000
  35. 2019-05-10
    soldstatus $80,000
  36. 2013-03-05
    soldstatus $85,000
  37. 2011-12-14
    listed $109,750
  38. 2011-12-14
    listed $109,750
  39. 2010-01-20
    listed $119,500
  40. 2010-01-20
    listed $119,500
  41. 2009-10-30
    listed $128,500
  42. 2009-10-30
    listed $128,500
  43. 2003-07-16
    soldstatus $75,000
  44. 2003-07-11
    soldstatus $75,000
  45. 2003-05-31
    listed $76,900
  46. 2003-05-31
    listed $76,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$661 · $55/mo
Projected year-2 tax
$951 · $79/mo
Expected delta
+$290/yr (+$24/mo · 43.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,255
− Mortgage interest
−$9,685
− Property taxes
−$661
− Insurance
−$864
− Repairs & maintenance
−$1,540
− Management
−$1,540
− Depreciation
−$5,030
Taxable loss
−$66
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$16
After-tax cash flow
$2,822/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
St. Tammany Parish
NCES district ID
2201650
Math proficiency
43% ▼ -32.00%
Reading proficiency
55% ▼ -26.00%
Median HH income
$61,752
Composite
43.04/100
National rank
#3098
State rank
#11 of 98 in LA

Livability — Slidell

Score
70/100
State rank
#57
US rank
#7673

Category grades

Amenities F Commute F Cost of living A+ Crime C Employment C Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Slidell, LA
County
Saint Tammany Parish · 228,296 people
City population
95,511
Metro
New Orleans-Metairie, LA
Population (ZIP)
39,034
Household income
$72,843
Rent vs Own
28.2% rent · 71.8% own
Severe rent burden
1331.0

Population outlook (St. Tammany County) Hauer SSP2

Today (2025)
286,725 people
By 2030
304,175 · +6.1%
By 2040
336,203 · +17.3%
By 2050
364,590 · +27.2%
By 2075
433,362 · +51.1%
By 2100
470,333 · +64.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (66%)
Race & ethnicity
White 66% Black 17% Two or more races 10% Hispanic / Latino 9% Native American 2% Asian 1%
Hispanic origin (detail)
Mexican 3% Puerto Rican 1%
Common ancestry
Lithuanian 15% Slovak 2% Romanian 1%
Foreign-born
3% · Canada, Vietnam
Languages at home
93% English-only · Spanish 5% Vietnamese 1%

Political lean MEDSL · St. Tammany

2024 margin
Solid R (+43.8) · D 27.3% · R 71.1% · Other 1.6%
2008→2024 swing
+9.6pp toward D · 2008: -53.4pp · 2024: -43.8pp
All cycles
2024: R+43.8 2020: R+44.2 2016: R+50.8 2012: R+52.2 2008: R+53.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -173.60%
Current HPI
147.4749
Rent YoY
▲ 1.47%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+140.4% since first listed
32 events — show timeline
  • 2026-05-21 Listed $184,900 AcadianaMLS
  • 2026-05-21 Listed $184,900 GSREIN
  • 2026-02-24 Sold (Public Records) $187,838 Public Records
  • 2025-06-12 Price Changed $179,000 AcadianaMLS
  • 2025-06-12 Price Changed $179,000 GSREIN
  • 2025-03-27 Listed $186,000 AcadianaMLS
  • 2025-03-12 Rental Removed $1,650 GSREIN
  • 2025-02-27 Price Changed $193,000 AcadianaMLS
  • 2025-02-12 Price Changed $193,000 GSREIN
  • 2025-01-29 Listed for Rent $1,650 GSREIN
  • 2025-01-16 Price Changed $195,900 AcadianaMLS
  • 2025-01-16 Price Changed $195,900 GSREIN
  • 2024-12-05 Listed $198,000 AcadianaMLS
  • 2023-12-08 Sold (MLS) $195,000 GSREIN
  • 2023-11-05 Contingent GSREIN
  • 2023-10-12 Relisted GSREIN
  • 2023-10-08 Pending GSREIN
  • 2023-10-05 Listed $195,000 GSREIN
  • 2023-10-05 Listed $195,000 AcadianaMLS
  • 2022-06-08 Sold (Public Records) $94,000 Public Records
  • 2019-05-10 Sold (Public Records) $80,000 Public Records
  • 2013-03-05 Sold (Public Records) $85,000 Public Records
  • 2011-12-14 Listed $109,750 GSREIN
  • 2011-12-14 Listed $109,750 AcadianaMLS
  • 2010-01-20 Listed $119,500 GSREIN
  • 2010-01-20 Listed $119,500 AcadianaMLS
  • 2009-10-30 Listed $128,500 GSREIN
  • 2009-10-30 Listed $128,500 AcadianaMLS
  • 2003-07-16 Sold (Public Records) $75,000 Public Records
  • 2003-07-11 Sold (MLS) $75,000 GSREIN
  • 2003-05-31 Listed $76,900 AcadianaMLS
  • 2003-05-31 Listed $76,900 GSREIN

Property tax history

-8.4%/yr

Latest (2025): $661 · -9.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…