Duplex
730 N Main St · Lima, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +12.0/30.0
- ARV discount +7.5/15.0
- DSCR +3.5/10.0
- Livability +3.2/5.0
- Schools +2.6/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- 1% rule +2.4/10.0
- Appreciation +0.0/10.0
$225,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks
Property sits on . 23 acres. Property includes 1 single dwelling home and 1 two unit Duplex. 3 units in total. 730 N. Main St. has been totally remodeled within last 5 years. All new Electrical & panel, plumbing, water lines, water heater, furnace and duct work, windows and siding currently rents for $650.00 mo. 732 N. Main St. 2 bedrooms all new windows, electrical & panel, flooring, paint and vanity. Unit is vacant but rents for $850.00 mo. 732 1/2 N. Main 1 bedroom new flooring, paint, vanity, front door, electrical & panel. Unit is vacant but will rent for $675.00 mo.
Key facts
- New furnace
- New plumbing
- Totally remodeled
Tags
Property features AI
Finance
- Other: Listed by CCR Realtors
Exterior
- Parking: Off-street parking
- Utilities: Public water; Private sewer
- Home design: Multi-family residential income property
- Construction: Other foundation type
- Exterior features: Off-street parking; Zoned for multi-family use
Interior
- Bathrooms: Four full bathrooms
- Heating & cooling: Electric heating; Natural gas heating; Window-unit cooling
- Interior features: Window cooling units
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 1-bed/?-bath units multifamily listed at $225k.
Deal economics
- At list price, monthly cash flow is $-56 ($-666/yr) — negative. Per door: $-28/mo.
- To cash-flow at today's rent, offer at most $215k (4.4% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $166k (26.0% below list).
- Recommended offer: $166k (26.0% below list) — sets the bar for 1% rule.
- Cap rate 6.0% vs local median 7.7% in Lima — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.
Location & tenants
- Location reads 64/100 on livability (#787 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A-; Watch: crime F, amenities F, commute F.
- Lima City (urban): math 29% / reading 36% proficiency, ranked #575 of 656 in OH (top 88%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 83% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 74 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 88 units permitted in Allen County in 2024 (0 in 5+ unit buildings).
- This rent runs 39% of the median local income ($52k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Allen County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- Only 9 days on market — expect competitive offers; lowballing is unlikely to land.
- Current owner paid $1k; list at $225k implies a 22400% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1905 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1905 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.74% ✗
- Cap rate
- 6.00%
- Cash-on-cash
- -1.06%
- DSCR
- 0.95
- GRM
- 11.3
CMA / ARV
- ARV (median comp)
- $66,854
- List price
- $225,000
- Delta
- 236.56%
- Verdict
- OVERPRICED
- Comps
- 11 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -18.1%
- Equity multiple
- 0.36×
- Total profit
- $-40,085
- Equity at exit
- $33,548
- IRR
- -10.4%
- Equity multiple
- 0.37×
- Total profit
- $-39,817
- Equity at exit
- $19,454
Cash invested: $63,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 45801
- Active inventory
- 74
- Price-to-rent
- 22.5×
Monthly cashflow live
- Estimated rent
- $1,665 medium interval (Pro) →
- Mortgage (P&I)
- −$1,180
- Tax from tax record
- −$97 /mo · $1,167/yr
- Insurance
- −$94
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$350
- Net cashflow
- $-56
Break-even live
Sensitivity live
| Price | -10% $72 | -5% $8 | +0% $-56 | +5% $-119 | +10% $-183 |
|---|---|---|---|---|---|
| Rent | -10% $-187 | -5% $-121 | +0% $-56 | +5% $10 | +10% $76 |
| Rate | -1.0pp $58 | -0.5pp $2 | base $-56 | +0.5pp $-114 | +1.0pp $-173 |
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 1 | — | $1,664 |
| #1 | 1 | — | $832 |
| #2 | 1 | — | $832 |
| Total (2 units) | $1,665 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $56,250
- Closing costs
- $6,750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 140 S Jameson Ave Unit 102ONE Lima, OH | 1.0 | 1.0 | 500 | $900 | $1.80 | 44d | 1 | 1.23mi |
Listing history 2 events
-
2026-05-12$225,000 Active 595-char remark
-
2022-12-06soldstatus $1,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $1,167 · $97/mo
- Projected year-2 tax
- $2,338 · $195/mo
- Expected delta
- +$1,172/yr (+$98/mo · 100.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥100°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,980
- − Mortgage interest
- −$12,603
- − Property taxes
- −$1,167
- − Insurance
- −$1,125
- − Repairs & maintenance
- −$1,598
- − Management
- −$1,598
- − Depreciation
- −$6,545
- Taxable loss
- −$4,657
- Est. tax savings @ 24.0%
- +$1,118
- After-tax cash flow
- $451/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lima City
- NCES district ID
- 3904422
- Math proficiency
- 29% ▼ -13.00%
- Reading proficiency
- 36% ▼ -6.00%
- Median HH income
- $29,685
- Composite
- 26.31/100
- National rank
- #7243
- State rank
- #575 of 656 in OH
Livability — Lima
- Score
- 64/100
- State rank
- #787
- US rank
- #14288
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lima, OH
- County
- Allen County · 21,739 people
- City population
- 21,739
- Metro
- Lima, OH
- Population (ZIP)
- 21,739
- Household income
- $51,731
- Rent vs Own
- Severe rent burden
- 1141.0
Population outlook (Allen County) Hauer SSP2
- Today (2025)
- 100,321 people
- By 2030
- 97,693 · -2.6%
- By 2040
- 91,802 · -8.5%
- By 2050
- 86,152 · -14.1%
- By 2075
- 73,659 · -26.6%
- By 2100
- 58,716 · -41.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (71%)
- Race & ethnicity
- White 71% Black 14% Two or more races 8% Hispanic / Latino 6% Asian 1%
- Hispanic origin (detail)
- Mexican 5%
- Common ancestry
- Lithuanian 2% Italian 1% Iranian 1%
- Foreign-born
- 2% · Canada, China
- Languages at home
- 96% English-only · Spanish 2%
Political lean MEDSL · Allen
- 2024 margin
- Solid R (+44.1) · D 27.5% · R 71.6%
- 2008→2024 swing
- -23.4pp toward R · 2008: -20.7pp · 2024: -44.1pp
- All cycles
- 2024: R+44.1 2020: R+39.5 2016: R+38.2 2012: R+25.7 2008: R+20.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -164.79%
- Current HPI
- 219.5329
- Rent YoY
- —
- Metro
- Lima, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+22400.0% since first listed3 events — show timeline
- 2026-05-21 Pending — WCARE
- 2026-05-12 Listed $225,000 WCARE
- 2022-12-06 Sold (Public Records) $1,000 Public Records
Property tax history
+1.6%/yrLatest (2025): $1,167 · +0.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…