443 Chaudet Ave · Cahokia Heights, IL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $804 – $1,492
Heat risk 5/10 · Moderate
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Schools +0.6/10.0
- Appreciation +0.0/10.0
$60,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Two Homes for the Price of One.....The larger home offers over 1512 sq ft of living space....Large Living Room, 3 Bedrooms, Eat-In Kitchen and Full Bath. There is a small Rental House with carport on the property also. Rent on the small house is $475/mo. Property is Sold AS IS. NEW ROOF, UPDATED ELECTRIC, NEWER FLOORING, CENTRAL AIR, REMODELED AND FRESHLY PAINTED 2 YEARS AGO!!! Conveniently located close to schools, shopping area, public transportation and easy access to Interstate Highways.
Key facts
- Separate homes
- Own kitchen
- Large living room
Tags
Property features AI
Finance
- Other: Living area reported as 1,690 sq ft (public records)
- Financial info: Two units total across two buildings; Unit mix: one 2-bedroom/1-bath unit and eleven 1-bedroom/1-bath units (unit counts as provided)
Exterior
- Utilities: Public water; Electric service (other)
- Home design: Residential income property; 2–4 unit property; One story
- Construction: Vinyl siding construction
- Exterior features: Approximately 0.3-acre lot
Interior
- Bedrooms: Two-bedroom units (units present — see unit breakdown)
- Bathrooms: One bathroom in each unit (per unit type)
- Interior features: Forced air heating; Central air conditioning
Neighborhood map
What this means for you Summary
Snapshot
- This is a 12-bed/2.0-bath single-family listed at $60k.
Deal economics
- At list price, monthly cash flow is $901 ($11k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $60k).
- Recommended offer: $58k (3.0% below list) — sets the bar for market timing.
- Cap rate 24.3% vs local median 13.6% in Cahokia Heights — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
- Cahokia CUSD 187 (suburban): math 3% / reading 5% proficiency, ranked #864 of 919 in IL (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 85% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Cahokia High School (math 8% / reading 2%, grade F, #614 of 693 statewide, top 95%, 845 students, 0% FRL) — zoned schools average 0% FRL vs 85% district-wide (85 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: 153 active listings in the ZIP; lower-income renter base — watch delinquency; 783 units permitted in St. Clair County in 2024 (378 in 5+ unit buildings).
- At $1,821/mo this rent would consume 65% of the median local household income ($34k/yr) (locally 729% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $415 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- St. Clair County population projected at -23% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $17k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- It's been on market 48 days — a 3% lower offer ($58k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 11y ago; this cycle's ask has dropped $10k (14%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: property tax is 4.0% of price; built in 1941 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 48 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1941 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 3.03% ✓
- Cap rate
- 24.31%
- Cash-on-cash
- 64.35%
- DSCR
- 3.86
- GRM
- 2.7
CMA / ARV
- ARV (median comp)
- $36,891
- List price
- $60,000
- Delta
- 62.64%
- Verdict
- OVERPRICED
- Comps
- 2 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 63.5%
- Equity multiple
- 3.84×
- Total profit
- $47,759
- Equity at exit
- $8,946
- IRR
- 68.0%
- Equity multiple
- 7.90×
- Total profit
- $115,890
- Equity at exit
- $5,188
Cash invested: $16,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 43 Moderately Tenant-Leaning
- State Illinois
- 43 Moderately Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 62206
- Home prices YoY
- -20.2%
- Active inventory
- 153
- Price-to-rent
- 2.7×
Monthly cashflow live
- Estimated rent
- $1,821 medium interval (Pro) →
- Mortgage (P&I)
- −$315
- Tax from tax record
- −$198 /mo · $2,377/yr
- Insurance
- −$25
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$382
- Net cashflow
- $901
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $15,000
- Closing costs
- $1,800
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 21 events
-
2026-06-18days on market $60,000 Active 48 DOM
-
2026-06-17days on market $60,000 Active 47 DOM
-
2026-06-16days on market $60,000 Active 46 DOM
-
2026-06-15days on market $60,000 Active 45 DOM
-
2026-06-13days on market $60,000 Active 43 DOM
-
2026-06-13days on market $60,000 Active 42 DOM
-
2026-06-09days on market $60,000 Active 39 DOM
-
2026-06-08days on market $60,000 Active 38 DOM
-
2026-06-07days on market $60,000 Active 37 DOM
-
2026-06-05pricedays on market $60,000 Active 34 DOM
-
2026-06-03days on market $70,000 Active 33 DOM
-
2026-06-02days on market $70,000 Active 32 DOM
-
2026-06-01days on market $70,000 Active 31 DOM
-
2026-05-31days on market $70,000 Active 30 DOM
-
2026-05-01$70,000 Active 1003-char remark
-
2025-06-11$70,000 Active
-
2017-12-04soldstatus Closed
Show marketing remark (498 chars)
Two Homes for the Price of One.....The larger home offers over 1512 sq ft of living space....Large Living Room, 3 Bedrooms, Eat-In Kitchen and Full Bath. There is a small Rental House with carport on the property also. Rent on the small house is $475/mo. Property is Sold AS IS. NEW ROOF, UPDATED ELECTRIC, NEWER FLOORING, CENTRAL AIR, REMODELED AND FRESHLY PAINTED 2 YEARS AGO!!! Conveniently located close to schools, shopping area, public transportation and easy access to Interstate Highways.
-
2017-10-09status Pending
Show marketing remark (498 chars)
Two Homes for the Price of One.....The larger home offers over 1512 sq ft of living space....Large Living Room, 3 Bedrooms, Eat-In Kitchen and Full Bath. There is a small Rental House with carport on the property also. Rent on the small house is $475/mo. Property is Sold AS IS. NEW ROOF, UPDATED ELECTRIC, NEWER FLOORING, CENTRAL AIR, REMODELED AND FRESHLY PAINTED 2 YEARS AGO!!! Conveniently located close to schools, shopping area, public transportation and easy access to Interstate Highways.
-
2017-09-20$50,000 Active
Show marketing remark (498 chars)
Two Homes for the Price of One.....The larger home offers over 1512 sq ft of living space....Large Living Room, 3 Bedrooms, Eat-In Kitchen and Full Bath. There is a small Rental House with carport on the property also. Rent on the small house is $475/mo. Property is Sold AS IS. NEW ROOF, UPDATED ELECTRIC, NEWER FLOORING, CENTRAL AIR, REMODELED AND FRESHLY PAINTED 2 YEARS AGO!!! Conveniently located close to schools, shopping area, public transportation and easy access to Interstate Highways.
-
2016-03-15soldstatus
-
2015-11-18$28,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IL · Partial reset (capped growth)
- Current annual tax
- $2,377 · $198/mo
- Projected year-2 tax
- $2,377 · $198/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,852
- − Mortgage interest
- −$3,361
- − Property taxes
- −$2,377
- − Insurance
- −$300
- − Repairs & maintenance
- −$1,748
- − Management
- −$1,748
- − Depreciation
- −$1,745
- Taxable income
- $10,573
- Est. tax owed @ 24.0%
- −$2,537
- After-tax cash flow
- $8,273/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Cahokia CUSD 187
- NCES district ID
- 1708040
- Math proficiency
- 3% ▼ -2.00%
- Reading proficiency
- 5% ▬ 0.00%
- Median HH income
- $28,028
- Composite
- 6.44/100
- National rank
- #14827
- State rank
- #864 of 919 in IL
Livability — Cahokia Heights
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- Cahokia Heights, IL
- County
- Saint Clair County · 169,691 people
- City population
- 19,956
- Metro
- St. Louis, MO-IL
- Population (ZIP)
- 12,959
- Household income
- $33,838
- Rent vs Own
- Severe rent burden
- 729.0
Population outlook (St. Clair County) Hauer SSP2
- Today (2025)
- 250,366 people
- By 2030
- 240,511 · -3.9%
- By 2040
- 217,391 · -13.2%
- By 2050
- 192,699 · -23.0%
- By 2075
- 140,637 · -43.8%
- By 2100
- 100,499 · -59.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- Black 59% White 29% Two or more races 6% Hispanic / Latino 3% Asian 2%
- Common ancestry
- Romanian 2% Lithuanian 1% Iranian 1%
- Foreign-born
- 2% · China
- Languages at home
- 95% English-only · Spanish 3% Other Indo-European 1% Chinese 1%
Political lean MEDSL · St. Clair
- 2024 margin
- Lean D (+7.9) · D 53.0% · R 45.1% · Other 1.8%
- 2008→2024 swing
- -14.6pp toward R · 2008: 22.4pp · 2024: 7.9pp
- All cycles
- 2024: D+7.9 2020: D+8.7 2016: D+5.6 2012: D+14.5 2008: D+22.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -33.26%
- Current HPI
- 131.5144
- Rent YoY
- —
- Metro
- St. Louis, MO-IL
- State GDP YoY
- ▲ 1.59%
- F500 in state
- 60
Industry mix (Fortune 500 HQ in IL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 4 | $201B |
|
||
| Consumer Goods | 4 | $87B |
|
||
| Industrial Machinery | 3 | $64B |
|
||
| Healthcare | 2 | $55B |
|
||
| Retail / Pharmacy | 1 | $148B |
|
||
| Agriculture / Food | 1 | $86B |
|
||
Price history
+114.3% since first listed8 events — show timeline
- 2026-06-03 Price Changed $60,000 MARIS as Distributed by MLS Grid
- 2026-05-01 Listed $70,000 MARIS as Distributed by MLS Grid
- 2025-06-11 Listed $70,000 MARIS as Distributed by MLS Grid
- 2017-12-04 Sold (MLS) — MARIS as Distributed by MLS Grid
- 2017-10-09 Pending — MARIS as Distributed by MLS Grid
- 2017-09-20 Listed $50,000 MARIS as Distributed by MLS Grid
- 2016-03-15 Sold (MLS) — MARIS as Distributed by MLS Grid
- 2015-11-18 Listed $28,000 MARIS as Distributed by MLS Grid
Property tax history
+1.4%/yrLatest (2024): $2,377 · -27.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…