CashFlowRE
Sign in Sign up
1833 Saint Anthony St
B Composite 70.72
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +11.4/15.0
  • DSCR +10.0/10.0
  • 1% rule +8.6/10.0
  • Livability +4.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$115,000

1833 Saint Anthony St · New Orleans, LA 70116
3 bd · 1.0 ba · 920 sqft · SingleFamily public records · 6 Days on market
Built 1960 2,861 sqft lot Est $126k · 9% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Excellent investment or starter home opportunity in the Seventh Ward! Can be used as a two- or three-bedroom single-family home. Roof replaced in 2020, plumbing updated in 2011, and electrical updated in 2023. Large side and back yard with ample off-street parking and lots of potential. Currently rented for $950/mo.

Key facts

  • Plumbing updated
  • Electrical updated
  • Single family home

Tags

SINGLE FAMILY HOMEROOF REPLACEDPLUMBING UPDATEDELECTRICAL UPDATEDLARGE SIDE YARDLARGE BACK YARD

Property features AI

Finance

  • Other: Human-modified listing
  • Financial info: No investor or income/expense details provided
  • HOA & community: HOA information not specified

Exterior

  • Parking: Driveway; Off-street parking; One parking space
  • Security: Security features not specified
  • Utilities: Public water; Public sewer
  • Home design: Single-story; Raised foundation; Average condition
  • Construction: Wood siding; Shingle roof; Built with raised foundation
  • Exterior features: Shed(s); City lot; Rectangular lot; Lot dimensions approximately 26 x 110

Interior

  • Kitchen: Cooktop; Oven; Refrigerator
  • Bedrooms: Bedrooms not specified
  • Flooring: Flooring not specified
  • Bathrooms: One full bathroom
  • Heating & cooling: Window heating unit; Window cooling unit
  • Interior features: Five total rooms; Average condition
  • Laundry & utility: Laundry not specified

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $115k.

Deal economics

  • At list price, monthly cash flow is $379 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $115k).
  • Cap rate 10.9% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
  • Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents flat; 350 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
  • This rent runs 36% of the median local income ($52k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $795 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 6 days on market — expect competitive offers; lowballing is unlikely to land.
  • 6 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $20k; list at $115k implies a 475% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo.
  • Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $115,000

Questions for the listing agent

  1. Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.36%
Cap rate
10.94%
Cash-on-cash
16.61%
DSCR
1.74
GRM
6.1

CMA / ARV

ARV (on-the-fly)
$126,040
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2037 Saint Anthony St 0.14mi 2/1.0 (-1) 960 (+4%) 4mo $126,000 $131 78
1714 Aubry St 0.19mi 3/1.0 1,008 (+10%) 3mo $73,000 $72 72
2633 New Orleans St 0.61mi 3/1.0 925 (+0%) 12mo $45,000 $49 61
2115 Laharpe St 0.55mi 2/1.5 (-1) 898 (-2%) 4mo $249,900 $278 60
1717 Governor Nicholls St 0.73mi 2/2.0 (-1) 933 (+1%) 4mo $152,000 $163 52
1548 N Roman St 0.41mi 2/2.0 (-1) 940 (+2%) 21mo $225,000 $239 51
3114 Pauger St 0.39mi 3/2.0 1,017 (+10%) 15mo $155,750 $153 47
1313 Marigny St 0.53mi 2/1.0 (-1) 1,000 (+9%) 14mo $90,000 $90 44
2413 New Orleans St 0.45mi 3/2.0 1,035 (+12%) 17mo $95,000 $92 40
1217 N Roman St 0.72mi 3/2.0 1,005 (+9%) 11mo $105,000 $104 38
1136 St Bernard Ave 0.60mi 2/2.0 (-1) 856 (-7%) 18mo $117,000 $137 37
2438 A.p Tureaud Ave 0.53mi 2/2.0 (-1) 1,034 (+12%) 18mo $160,000 $155 30

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.18% rent growth · sell at horizon

5-year hold
IRR
1.1%
Equity multiple
1.04×
Total profit
$1,271
Equity at exit
$17,147
10-year hold
IRR
7.5%
Equity multiple
1.49×
Total profit
$15,724
Equity at exit
$9,943

Cash invested: $32,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70116

Home prices YoY
-34.5%
Rents YoY
0.2%
Active inventory
350
Price-to-rent
6.1×

Monthly cashflow live

Estimated rent
$1,565 high interval (Pro) →
Mortgage (P&I)
$603
Tax from tax record
$139 /mo · $1,670/yr
Insurance
$48
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$329
Net cashflow
$379

Break-even live

Break-even rent $1,084
Max offer price $115,000
Occupancy floor 71%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$28,750
Closing costs
$3,450
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1810 Touro St New Orleans, LA 2.0 1.0 700 $1,140 $1.63 23d 1 0.11mi
2025 N Johnson St New Orleans, LA 3.0 1.0 650 $1,350 $2.08 23d 1 0.15mi
1730 Allen St New Orleans, LA 2.0 1.0 920 $1,650 $1.79 23d 1 0.18mi
1811 New Orleans St New Orleans, LA 2.0 2.0 900 $1,700 $1.89 2d 1 0.21mi
1910 Elysian Fields Ave New Orleans, LA 3.0 1.0 1000 $1,450 $1.45 23d 1 0.25mi
1923 N Robertson St New Orleans, LA 3.0 2.0 1051 $1,950 $1.86 3d 1 0.26mi
2239 Saint Anthony St New Orleans, LA 2.0 1.0 900 $1,100 $1.22 23d 1 0.30mi
2311 Saint Anthony St Unit 1B New Orleans, LA 2.0 1.0 750 $1,350 $1.80 23d 1 0.33mi
2311 Saint Anthony St Unit 1A New Orleans, LA 2.0 1.0 1100 $1,450 $1.32 23d 1 0.33mi
2109 A P Tureaud Ave New Orleans, LA 2.0 1.0 936 $1,450 $1.55 14d 1 0.33mi
1381 Annette St Unit A New Orleans, LA 2.0 1.0 670 $1,100 $1.64 23d 1 0.34mi
1710 Marigny St New Orleans, LA 3.0 2.0 1120 $1,750 $1.56 23d 1 0.35mi
2115 Elysian Fields Ave Unit 2115 New Orleans, LA 3.0 1.0 1100 $1,450 $1.32 23d 1 0.35mi
1552 N Derbigny St New Orleans, LA 3.0 2.0 841 $2,100 $2.50 21d 1 0.38mi
1776 N Miro St New Orleans, LA 2.0 1.0 700 $1,100 $1.57 23d 1 0.38mi
3110 Pauger St New Orleans, LA 2.0 2.0 992 $1,300 $1.31 23d 1 0.40mi
1601 Marigny St Unit 1603 New Orleans, LA 3.0 2.0 988 $1,099 $1.11 3d 1 0.41mi
1603 Marigny St New Orleans, LA 3.0 2.0 988 $1,099 $1.11 3d 1 0.41mi
2269 N Prieur St New Orleans, LA 2.0 1.0 756 $1,250 $1.65 23d 1 0.41mi
1726 Mandeville St New Orleans, LA 2.0 1.0 920 $1,300 $1.41 23d 1 0.41mi
2269 N Derbigny St New Orleans, LA 2.0 2.0 1000 $1,665 $1.67 16d 1 0.41mi
2269 N Derbigny St New Orleans, LA 2.0 2.0 1000 $1,675 $1.68 19d 1 0.41mi
2271 N Derbigny St New Orleans, LA 2.0 2.0 1000 $1,585 $1.58 16d 1 0.41mi
2247 N Galvez St New Orleans, LA 2.0 1.0 669 $1,100 $1.64 23d 1 0.41mi
1627 N Johnson St New Orleans, LA 2.0 1.0 841 $1,250 $1.49 23d 1 0.42mi
2305 A P Tureaud Ave Unit 2307 A P Tureaud New Orleans, LA 3.0 2.0 700 $2,112 $3.02 23d 1 0.42mi
2434 Saint Anthony St New Orleans, LA 2.0 1.0 768 $1,300 $1.69 14d 1 0.43mi
2432 Saint Anthony St New Orleans, LA 2.0 1.0 768 $1,300 $1.69 14d 1 0.43mi
2024 Mandeville St New Orleans, LA 2.0 2.0 1072 $1,950 $1.82 23d 1 0.44mi
1301 Frenchmen St Unit 2B New Orleans, LA 2.0 1.0 940 $1,299 $1.38 23d 1 0.44mi
2103 Urquhart St New Orleans, LA 2.0 1.0 940 $1,299 $1.38 23d 1 0.44mi
1909 Pauger St New Orleans, LA 2.0 1.0 868 $1,300 $1.50 23d 1 0.45mi
1435 Marigny St New Orleans, LA 3.0 1.0 800 $1,300 $1.62 23d 1 0.45mi
2510 Saint Anthony St New Orleans, LA 2.0 1.0 850 $1,500 $1.76 2d 1 0.47mi
2510 Saint Anthony St New Orleans, LA 2.0 1.0 850 $1,500 $1.76 3d 1 0.47mi
2514 Saint Anthony St New Orleans, LA 2.0 1.0 850 $1,500 $1.76 2d 1 0.47mi
2514 Saint Anthony St New Orleans, LA 2.0 1.0 850 $1,500 $1.76 3d 1 0.47mi
1136 Frenchmen St New Orleans, LA 2.0 1.0 1000 $1,550 $1.55 2d 1 0.51mi
1136 Frenchmen St New Orleans, LA 2.0 1.0 1000 $1,550 $1.55 3d 1 0.51mi
1134 Frenchmen St New Orleans, LA 2.0 1.0 900 $1,550 $1.72 2d 1 0.51mi

Listing history 6 events

  1. 2026-06-18
    days on market $115,000 Active 6 DOM
  2. 2026-06-17
    days on market $115,000 Active 5 DOM
  3. 2026-06-16
    days on market $115,000 Active 4 DOM
  4. 2026-06-15
    days on market $115,000 Active 3 DOM
  5. 2026-06-13
    remarks 318-char remark
  6. 2026-06-13
    listed $115,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$1,670 · $139/mo
Projected year-2 tax
$1,670 · $139/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone X (shaded) · 60% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,774
− Mortgage interest
−$6,442
− Property taxes
−$1,670
− Insurance
−$1,372
− Repairs & maintenance
−$1,502
− Management
−$1,502
− Depreciation
−$3,345
Taxable income
$2,941
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$706
After-tax cash flow
$3,847/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Orleans Parish
NCES district ID
2201170
Math proficiency
11% ▼ -52.00%
Reading proficiency
27% ▼ -46.00%
Median HH income
$37,011
Composite
15.78/100
National rank
#9271
State rank
#69 of 98 in LA

Livability — New Orleans

Score
81/100
State rank
#3
US rank
#1383

Category grades

Amenities A+ Commute A+ Cost of living B+ Crime C- Employment D Housing B- Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Orleans, LA
County
Orleans Parish · 338,817 people
City population
338,817
Metro
New Orleans-Metairie, LA
Population (ZIP)
10,404
Household income
$52,306
Rent vs Own
52.5% rent · 47.5% own
Severe rent burden
1001.0

Population outlook (Orleans County) Hauer SSP2

Today (2025)
513,025 people
By 2030
575,781 · +12.2%
By 2040
700,174 · +36.5%
By 2050
826,541 · +61.1%
By 2075
1,123,374 · +119.0%
By 2100
1,355,609 · +164.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.63)
Race & ethnicity
White 45% Black 40% Hispanic / Latino 10% Two or more races 8%
Hispanic origin (detail)
Mexican 1% Cuban 3%
Common ancestry
Lithuanian 6% Slovak 3% Romanian 3%
Foreign-born
5% · Canada
Languages at home
90% English-only · Spanish 6% French/Haitian/Cajun 2%

Political lean MEDSL · Orleans

2024 margin
Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
2008→2024 swing
+6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
All cycles
2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -144.83%
Current HPI
275.5453
Rent YoY
▲ 0.18%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+475.0% since first listed
11 events — show timeline
  • 2026-06-12 Listed $115,000 AcadianaMLS
  • 2026-06-12 Listed $115,000 GSREIN
  • 2024-03-14 Rental Removed $1,650 APPFOLIO
  • 2024-02-04 Listed for Rent $1,650 APPFOLIO
  • 2024-02-04 Rental Removed $1,650 TURBOTENANT
  • 2024-02-03 Listed for Rent $1,650 TURBOTENANT
  • 2024-01-23 Rental Removed $1,650 APPFOLIO
  • 2023-11-21 Listed for Rent $1,650 APPFOLIO
  • 2023-11-21 Rental Removed $1,650 TURBOTENANT
  • 2023-11-20 Listed for Rent $1,650 TURBOTENANT
  • 1978-03-13 Sold (Public Records) $20,000 Public Records

Property tax history

+4.7%/yr

Latest (2026): $1,670 · +1.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…