CashFlowRE
Sign in Sign up
1020 Lane Way
B Composite 71.62
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Rent growth +4.5/5.0
  • Livability +3.7/5.0
  • Schools +3.5/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$105,000

1020 Lane Way · Greensburg, PA 15601
6 bd · 4.0 ba · — sqft · Other · 30 Days on market
Built 1919 1,990 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Prime Investment Opportunity in Greensburg! Welcome to 1020 Lane Way, a charming duplex offering excellent rental potential. This top-and-bottom unit property boasts inviting covered front and back porches for both residences. The first unit features a spacious kitchen, living room, dining room, one bedroom, one bath, and a convenient laundry room. The second unit includes a kitchen, living room, bathroom, and two generously sized bedrooms. Both units benefit from a newer 100 amp electrical system and two separate electric meters, updated in 2016. This property is ideal for those looking to invest in a multi-family home with significant income potential. Don’t miss this opportunity to add a versatile asset to your portfolio!

Key facts

  • 1,990 sq ft lot
  • Built 1919
  • Listed 29 days

Tags

INVESTMENT OPPORTUNITYUNDERGOING RENOVATIONSSEPARATE ELECTRICAL SERVICE

Property features AI

Finance

  • Financial info: Annual tax amount: $862

Exterior

  • Home design: Frame construction; Asphalt roof
  • Construction: Frame construction; Asphalt roof
  • Exterior features: Residential zoning

Interior

  • Bedrooms: One unit with 2 bedrooms; One unit with 1 bedroom
  • Bathrooms: Each unit has 1 full bathroom
  • Interior features: Two-unit layout (multi-family)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 6-bed/4.0-bath other listed at $105k.

Deal economics

  • At list price, monthly cash flow is $635 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $105k).
  • Recommended offer: $103k (1.5% below list) — sets the bar for market timing.
  • Cap rate 13.5% vs local median 2.4% in Greensburg — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#584 in PA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, schools B+; Watch: employment D+, health & safety D+, commute F.
  • Greensburg Salem SD (suburban): math 31% / reading 52% proficiency, ranked #346 of 539 in PA (top 64%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising fast (+8.0%/yr); 296 active listings in the ZIP; 1 comparable units currently listed for rent nearby; solid renter incomes; 415 units permitted in Westmoreland County in 2024 (10 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $726 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Westmoreland County population projected at -19% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 8.0% rent growth), your $29k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 30 days — a 2% lower offer ($103k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $28k; list at $105k implies a 282% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1919 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $103,425 (1.5% below list)

Questions for the listing agent

  1. Built in 1919 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.57%
Cap rate
13.55%
Cash-on-cash
25.92%
DSCR
2.15
GRM
5.3

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 7.95% rent growth · sell at horizon

5-year hold
IRR
24.9%
Equity multiple
2.09×
Total profit
$32,025
Equity at exit
$15,656
10-year hold
IRR
35.5%
Equity multiple
5.05×
Total profit
$119,069
Equity at exit
$9,078

Cash invested: $29,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 15601

Rents YoY
8.0%
Active inventory
296
Price-to-rent
5.3×

Monthly cashflow live

Estimated rent
$1,647 medium interval (Pro) →
Mortgage (P&I)
$551
Tax from tax record
$72 /mo · $862/yr
Insurance
$44
HOA
$0
Vacancy / Maint / Mgmt
$346
Net cashflow
$635

Break-even live

Break-even rent $843
Max offer price $105,000
Occupancy floor 56%

Sensitivity live

Price -10% $694 -5% $665 +0% $635 +5% $605 +10% $575
Rent -10% $505 -5% $570 +0% $635 +5% $700 +10% $765
Rate -1.0pp $688 -0.5pp $662 base $635 +0.5pp $608 +1.0pp $580

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$26,250
Closing costs
$3,150
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
348 N Pennsylvania Ave Unit A Greensburg, PA 5.0 3.0 100 $1,150 $11.50 16d 1 1.00mi

Listing history 26 events

  1. 2026-06-21
    days on market $105,000 Active 30 DOM
  2. 2026-06-18
    days on market $105,000 Active 27 DOM
  3. 2026-06-17
    days on market $105,000 Active 26 DOM
  4. 2026-06-16
    days on market $105,000 Active 25 DOM
  5. 2026-06-15
    days on market $105,000 Active 24 DOM
  6. 2026-06-13
    days on market $105,000 Active 22 DOM
  7. 2026-06-13
    days on market $105,000 Active 21 DOM
  8. 2026-06-09
    days on market $105,000 Active 18 DOM
  9. 2026-06-08
    days on market $105,000 Active 17 DOM
  10. 2026-06-07
    days on market $105,000 Active 16 DOM
  11. 2026-06-03
    days on market $105,000 Active 12 DOM
  12. 2026-06-02
    days on market $105,000 Active 11 DOM
  13. 2026-06-01
    days on market $105,000 Active 10 DOM
  14. 2026-05-31
    days on market $105,000 Active 9 DOM
  15. 2026-05-21
    listed $105,000 Active
  16. 2024-08-05
    soldstatus $27,500 Closed 740-char remark
    Show marketing remark (740 chars)

    Prime Investment Opportunity in Greensburg! Welcome to 1020 Lane Way, a charming duplex offering excellent rental potential. This top-and-bottom unit property boasts inviting covered front and back porches for both residences. The first unit features a spacious kitchen, living room, dining room, one bedroom, one bath, and a convenient laundry room. The second unit includes a kitchen, living room, bathroom, and two generously sized bedrooms. Both units benefit from a newer 100 amp electrical system and two separate electric meters, updated in 2016. This property is ideal for those looking to invest in a multi-family home with significant income potential. Don’t miss this opportunity to add a versatile asset to your portfolio!

  17. 2024-07-11
    status Pending 740-char remark
    Show marketing remark (740 chars)

    Prime Investment Opportunity in Greensburg! Welcome to 1020 Lane Way, a charming duplex offering excellent rental potential. This top-and-bottom unit property boasts inviting covered front and back porches for both residences. The first unit features a spacious kitchen, living room, dining room, one bedroom, one bath, and a convenient laundry room. The second unit includes a kitchen, living room, bathroom, and two generously sized bedrooms. Both units benefit from a newer 100 amp electrical system and two separate electric meters, updated in 2016. This property is ideal for those looking to invest in a multi-family home with significant income potential. Don’t miss this opportunity to add a versatile asset to your portfolio!

  18. 2024-07-09
    listed $29,000 Active 740-char remark
    Show marketing remark (740 chars)

    Prime Investment Opportunity in Greensburg! Welcome to 1020 Lane Way, a charming duplex offering excellent rental potential. This top-and-bottom unit property boasts inviting covered front and back porches for both residences. The first unit features a spacious kitchen, living room, dining room, one bedroom, one bath, and a convenient laundry room. The second unit includes a kitchen, living room, bathroom, and two generously sized bedrooms. Both units benefit from a newer 100 amp electrical system and two separate electric meters, updated in 2016. This property is ideal for those looking to invest in a multi-family home with significant income potential. Don’t miss this opportunity to add a versatile asset to your portfolio!

  19. 2016-10-12
    price $5,000 286-char remark
    Show marketing remark (286 chars)

    Up and Down Duplex with Covered Front and Back Porches. 1st floor unit has spacious kitchen, living and dining room, 1 bedroom, 1 bath and a laundry room! The 2nd floor has Kitchen, living room, bath and 2 comfortably sized bedrooms. Duplex also has newer 100 amp and 2 electric meters.

  20. 2016-08-05
    soldstatus $5,000 Sold 286-char remark
    Show marketing remark (286 chars)

    Up and Down Duplex with Covered Front and Back Porches. 1st floor unit has spacious kitchen, living and dining room, 1 bedroom, 1 bath and a laundry room! The 2nd floor has Kitchen, living room, bath and 2 comfortably sized bedrooms. Duplex also has newer 100 amp and 2 electric meters.

  21. 2016-06-14
    status Under Contract 286-char remark
    Show marketing remark (286 chars)

    Up and Down Duplex with Covered Front and Back Porches. 1st floor unit has spacious kitchen, living and dining room, 1 bedroom, 1 bath and a laundry room! The 2nd floor has Kitchen, living room, bath and 2 comfortably sized bedrooms. Duplex also has newer 100 amp and 2 electric meters.

  22. 2016-06-14
    price $15,000 286-char remark
    Show marketing remark (286 chars)

    Up and Down Duplex with Covered Front and Back Porches. 1st floor unit has spacious kitchen, living and dining room, 1 bedroom, 1 bath and a laundry room! The 2nd floor has Kitchen, living room, bath and 2 comfortably sized bedrooms. Duplex also has newer 100 amp and 2 electric meters.

  23. 2016-05-09
    price $15,000 286-char remark
    Show marketing remark (286 chars)

    Up and Down Duplex with Covered Front and Back Porches. 1st floor unit has spacious kitchen, living and dining room, 1 bedroom, 1 bath and a laundry room! The 2nd floor has Kitchen, living room, bath and 2 comfortably sized bedrooms. Duplex also has newer 100 amp and 2 electric meters.

  24. 2016-04-15
    price $20,000 286-char remark
    Show marketing remark (286 chars)

    Up and Down Duplex with Covered Front and Back Porches. 1st floor unit has spacious kitchen, living and dining room, 1 bedroom, 1 bath and a laundry room! The 2nd floor has Kitchen, living room, bath and 2 comfortably sized bedrooms. Duplex also has newer 100 amp and 2 electric meters.

  25. 2016-03-18
    price $25,000 286-char remark
    Show marketing remark (286 chars)

    Up and Down Duplex with Covered Front and Back Porches. 1st floor unit has spacious kitchen, living and dining room, 1 bedroom, 1 bath and a laundry room! The 2nd floor has Kitchen, living room, bath and 2 comfortably sized bedrooms. Duplex also has newer 100 amp and 2 electric meters.

  26. 2016-02-15
    listed $31,000 Active 286-char remark
    Show marketing remark (286 chars)

    Up and Down Duplex with Covered Front and Back Porches. 1st floor unit has spacious kitchen, living and dining room, 1 bedroom, 1 bath and a laundry room! The 2nd floor has Kitchen, living room, bath and 2 comfortably sized bedrooms. Duplex also has newer 100 amp and 2 electric meters.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$862 · $72/mo
Projected year-2 tax
$1,260 · $105/mo
Expected delta
+$399/yr (+$33/mo · 46.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥95°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,764
− Mortgage interest
−$5,882
− Property taxes
−$862
− Insurance
−$525
− Repairs & maintenance
−$1,581
− Management
−$1,581
− Depreciation
−$3,055
Taxable income
$6,279
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,507
After-tax cash flow
$6,112/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Greensburg Salem SD
NCES district ID
4210920
Math proficiency
31% ▼ -21.00%
Reading proficiency
52% ▼ -15.00%
Median HH income
$41,295
Composite
34.82/100
National rank
#5101
State rank
#346 of 539 in PA

Livability — Greensburg

Score
73/100
State rank
#584
US rank
#5607

Category grades

Amenities C Commute F Cost of living A+ Crime B+ Employment D+ Housing A+ Health & safety D+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Greensburg, PA
County
Westmoreland County · 183,777 people
City population
56,425
Metro
Pittsburgh, PA
Population (ZIP)
56,425
Household income
$78,555
Rent vs Own
24.9% rent · 75.1% own
Severe rent burden
1209.0

Population outlook (Westmoreland County) Hauer SSP2

Today (2025)
342,555 people
By 2030
331,717 · -3.2%
By 2040
304,976 · -11.0%
By 2050
277,444 · -19.0%
By 2075
224,607 · -34.4%
By 2100
171,084 · -50.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (92%)
Race & ethnicity
White 92% Two or more races 3% Black 2% Hispanic / Latino 2% Asian 1%
Common ancestry
Romanian 8% Lithuanian 2% Slovak 2%
Foreign-born
2% · Canada
Languages at home
97% English-only · Spanish 1%

Political lean MEDSL · Westmoreland

2024 margin
Strong R (+28.4) · D 35.4% · R 63.9%
2008→2024 swing
-11.7pp toward R · 2008: -16.7pp · 2024: -28.4pp
All cycles
2024: R+28.4 2020: R+28.3 2016: R+31.3 2012: R+23.7 2008: R+16.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -115.23%
Current HPI
177.4921
Rent YoY
▲ 7.95%
Metro
Pittsburgh, PA
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+238.7% since first listed
12 events — show timeline
  • 2026-05-21 Listed $105,000 West Penn MLS
  • 2024-08-05 Sold (MLS) $27,500 West Penn MLS
  • 2024-07-11 Pending West Penn MLS
  • 2024-07-09 Listed $29,000 West Penn MLS
  • 2016-10-12 Price Changed $5,000 West Penn MLS
  • 2016-08-05 Sold (MLS) $5,000 West Penn MLS
  • 2016-06-14 Pending West Penn MLS
  • 2016-06-14 Price Changed $15,000 West Penn MLS
  • 2016-05-09 Price Changed $15,000 West Penn MLS
  • 2016-04-15 Price Changed $20,000 West Penn MLS
  • 2016-03-18 Price Changed $25,000 West Penn MLS
  • 2016-02-15 Listed $31,000 West Penn MLS

Property tax history

+1.5%/yr

Latest (2026): $862 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…