46618 Madison St #73 · Indio, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 10/10 · Severe
- Hot days now (above 114°F)
- 6 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.1/30.0
- DSCR +8.8/10.0
- 1% rule +7.3/10.0
- ARV discount +5.1/15.0
- Schools +3.8/10.0
- Rent growth +3.3/5.0
- Livability +2.7/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$230,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
You Own the Land and So There is No Space Rent. $135 HOA Per Month Includes Everything. Rare 3 Bedroom, 2 Bath Unit Available at 55+ Rancho Casitas Mobile Home Park. So Many Updated Features! New Paint Inside and Out, All New Appliances, New Toilets, New Fixtures, New Sink, New Tile Flooring, New Carpet, ALL NEW WINDOWS. Super Clean, Light, Bright and Move in Ready. This Park is a Gem. Very Quiet with Stellar Neighbors and an Active, Fun Clubhouse Atmosphere.
Key facts
- Doggie doors
- Storage shed
- Planted trees
Tags
Property features AI
Finance
- Other: Included in sale: Turnkey (everything); Listing terms: Cash; Will not consider lease; Short term rental status: Unknown; Disclosures: Homeowners Association
- HOA & community: HOA with monthly fee of $180; Association fees include clubhouse; pet rules apply
Exterior
- Parking: 4 total parking spaces; 4 covered carport spaces; Driveway
- Security: Gated community access
- Utilities: Sewer: In street, paid
- Home design: Detached property; Ground-level residence; Double wide mobile home
- Construction: Year built per assessor; Fee simple land
- Exterior features: Covered patio; Street lights in neighborhood; Community in-ground pool; Community in-ground spa/hot tub; Community amenities include clubhouse and recreation room; Senior community; Gated community
Interior
- Flooring: Carpet; Other flooring
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating; Air conditioning; Ceiling fans
- Interior features: Blinds on windows; Storage; Turnkey furnished
- Laundry & utility: Dedicated laundry room
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $230k.
Deal economics
- At list price, monthly cash flow is $582 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $230k).
- Recommended offer: $223k (3.0% below list) — sets the bar for market timing.
- Cap rate 9.3% vs local median 4.3% in Indio — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 53/100 on livability (#927 in CA) — a working-class tenant base; expect higher turnover. Strengths: housing B+; Watch: employment D, schools F, crime F.
- Desert Sands Unified (suburban): math 31% / reading 56% proficiency, ranked #199 of 517 in CA (top 38%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+3.3%/yr); 514 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 52% of comp listings sitting > 30 days — soft ceiling on asking rent; 9,195 units permitted in Riverside County in 2024 (1,512 in 5+ unit buildings).
- At $2,824/mo this rent would consume 51% of the median local household income ($67k/yr) (locally 2036% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Riverside County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 3.3% rent growth), your $64k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 36 days — a 3% lower offer ($223k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $95k; list at $230k implies a 142% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 6→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 36 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.23% ✓
- Cap rate
- 9.33%
- Cash-on-cash
- 10.84%
- DSCR
- 1.48
- GRM
- 6.8
CMA / ARV
- ARV (median comp)
- $218,500
- List price
- $230,000
- Delta
- 5.26%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 46618 Madison St #1 | 0.10mi | 2/2.0 (-1) | 1,440 (0%) | 8mo | $171,000 | $119 | 83 |
| 46618 Madison St #126 | 0.10mi | 2/2.0 (-1) | 1,440 (0%) | 10mo | $169,000 | $117 | 82 |
| 80870 CA-111 #122 | 0.30mi | 2/2.0 (-1) | 1,440 (0%) | 3mo | $89,997 | $62 | 78 |
| 46618 Madison St #105 | 0.09mi | 2/2.0 (-1) | 1,440 (0%) | 17mo | $245,000 | $170 | 77 |
| 46618 Madison St #74 | 0.05mi | 3/2.0 | 1,344 (-7%) | 15mo | $215,000 | $160 | 74 |
| 46618 Madison St #84 | 0.09mi | 3/2.0 | 1,344 (-7%) | 14mo | $179,000 | $133 | 73 |
| 80870 Hwy 111 Space 175 | 0.31mi | 2/2.0 (-1) | 1,440 (0%) | 11mo | $83,000 | $58 | 72 |
| 46618 Madison St #131 | 0.08mi | 3/2.0 | 1,344 (-7%) | 19mo | $209,900 | $156 | 69 |
| 46618 Madison St #138 | 0.11mi | 2/2.0 (-1) | 1,536 (+7%) | 15mo | $180,000 | $117 | 66 |
| 46618 Madison St #8 | 0.13mi | 2/2.0 (-1) | 1,272 (-12%) | 11mo | $158,650 | $125 | 60 |
| 47750 Prado Way | 0.67mi | 3/2.0 | 1,392 (-3%) | 8mo | $285,500 | $205 | 56 |
| 47783 Calle Fiesta | 0.69mi | 3/2.0 | 1,344 (-7%) | 8mo | $296,000 | $220 | 50 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.34% rent growth · sell at horizon
- IRR
- 0.3%
- Equity multiple
- 1.01×
- Total profit
- $818
- Equity at exit
- $34,294
- IRR
- 10.4%
- Equity multiple
- 1.82×
- Total profit
- $52,733
- Equity at exit
- $19,886
Cash invested: $64,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 92201
- Home prices YoY
- -28.4%
- Rents YoY
- 3.3%
- Active inventory
- 514
- Price-to-rent
- 6.8×
Monthly cashflow live
- Estimated rent
- $2,824 high interval (Pro) →
- Mortgage (P&I)
- −$1,206
- Tax from tax record
- −$167 /mo · $2,008/yr
- Insurance
- −$96
- HOA
- −$180
- Vacancy / Maint / Mgmt
- −$593
- Net cashflow
- $582
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $57,500
- Closing costs
- $6,900
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 80870 California 111 Unit 223 Indio, CA | 2.0 | 2.0 | 1400 | $1,550 | $1.11 | 44d | 1 | 0.32mi |
| 46675 Desert Villa St Indio, CA | 2.0 | 1.0–1.5 | 881 | $1,590 | $1.80 | 44d | 1 | 0.40mi |
| 47800 Madison St Indio, CA | 3.0 | 2.0 | 1456 | $2,850 | $1.96 | 44d | 1 | 0.50mi |
| 47537 Calle Diamante Indio, CA | 3.0 | 2.0 | 1772 | $3,200 | $1.81 | 44d | 1 | 0.50mi |
| 47412 Harbour Lights Ln Indio, CA | 3.0 | 2.0 | 1650 | $4,000 | $2.42 | 12d | 1 | 0.50mi |
| 81272 Palmwood Dr Indio, CA | 3.0 | 2.0 | 1104 | $3,200 | $2.90 | 44d | 1 | 0.62mi |
| 80675 Harvard Ct Indio, CA | 3.0 | 2.0 | 1248 | $2,495 | $2.00 | 11d | 1 | 0.71mi |
| 47884 Coronado Dr Indio, CA | 3.0 | 2.0 | 1808 | $2,995 | $1.66 | 24d | 1 | 0.72mi |
| 80472 Suncastle Rd Indio, CA | 4.0 | 2.0 | 1569 | $3,100 | $1.98 | 44d | 1 | 0.74mi |
| 47395 Monroe St #264 Indio, CA | 3.0 | 2.0 | 1257 | $3,200 | $2.55 | 44d | 1 | 0.77mi |
| 47395 Monroe St #286 Indio, CA | 2.0 | 2.0 | 1021 | $2,300 | $2.25 | 24d | 1 | 0.77mi |
| 81683 De Plata Ave Indio, CA | 3.0 | 2.0 | 1216 | $3,100 | $2.55 | 18d | 1 | 0.78mi |
| 46745 Monroe St Indio, CA | 1.0–2.0 | 1.0–2.0 | 880 | $2,070 | $2.35 | 2d | 11 | 0.80mi |
| 81641 Avenue 48 Indio, CA | 2.0 | 2.0 | 1440 | $2,500 | $1.74 | 44d | 1 | 0.82mi |
| 81871 Victoria St Indio, CA | 4.0 | 2.0 | 1826 | $3,400 | $1.86 | 44d | 1 | 0.88mi |
| 81720 Avenue Indio, CA | 2.0 | 2.0 | 1080 | $1,795 | $1.66 | 44d | 1 | 0.89mi |
| 45546 Aladdin St Unit D201 Indio, CA | 2.0 | 1.0 | 907 | $1,549 | $1.71 | 44d | 1 | 0.91mi |
| 81153 Francis Ave Indio, CA | 3.0 | 2.0 | 1288 | $2,800 | $2.17 | 5d | 1 | 0.94mi |
| 81777 Avenue 48 Indio, CA | 1.0–2.0 | 1.0 | 820 | $1,950 | $2.38 | 3d | 5 | 0.97mi |
| 82165 Doctor Carreon Blvd Indio, CA | 1.0–2.0 | 1.0–2.0 | 828 | $2,150 | $2.60 | 3d | 11 | 0.98mi |
| 81875 Avenue 48 Indio, CA | 1.0–2.0 | 1.0–2.0 | 804 | $2,185 | $2.72 | 10d | 6 | 1.03mi |
| 46896 Jefferson St Indio, CA | 2.0 | 2.0 | 1100 | $2,075 | $1.89 | 3d | 2 | 1.08mi |
| 48255 Monroe St #20 Indio, CA | 2.0 | 2.0 | 998 | $2,200 | $2.20 | 24d | 1 | 1.11mi |
| 80071 Palm Circle Dr La Quinta, CA | 3.0 | 2.0 | 1650 | $2,850 | $1.73 | 24d | 1 | 1.11mi |
| 48255 Monroe St Indio, CA | 1.0–2.0 | 2.0 | 932 | $2,200 | $2.36 | 44d | 2 | 1.13mi |
| 81867 Lancer Way Indio, CA | 3.0 | 2.5 | 1798 | $2,450 | $1.36 | 24d | 1 | 1.18mi |
| 49084 Violet St Indio, CA | 4.0 | 2.5 | 1731 | $2,700 | $1.56 | 44d | 1 | 1.18mi |
| 80208 Royal Birkdale Dr Indio, CA | 2.0 | 2.0 | 1382 | $3,875 | $2.80 | 24d | 1 | 1.20mi |
| 80346 Indian Springs Dr Indio, CA | 2.0 | 2.5 | 1713 | $3,500 | $2.04 | 18d | 1 | 1.22mi |
| 82235 Calico Ave Indio, CA | 4.0 | 2.0 | 1721 | $3,290 | $1.91 | 24d | 1 | 1.22mi |
| 80172 Green Hills Dr Indio, CA | 2.0 | 2.5 | 1703 | $4,200 | $2.47 | 44d | 1 | 1.23mi |
| 79930 Fiesta Dr La Quinta, CA | 3.0 | 2.0 | 1828 | $5,500 | $3.01 | 44d | 1 | 1.23mi |
| 45439 Shaugnessy Dr Indio, CA | 2.0 | 2.5 | 1703 | $5,500 | $3.23 | 44d | 1 | 1.23mi |
| 81291 Begonia Ct Indio, CA | 4.0 | 2.0 | 1731 | $7,500 | $4.33 | 44d | 1 | 1.24mi |
| 82377 Rebecca Dr Indio, CA | 3.0 | 2.0 | 952 | $2,400 | $2.52 | 44d | 1 | 1.24mi |
| 80216 Jasper Park Ave Indio, CA | 2.0 | 3.0 | 1703 | $2,899 | $1.70 | 18d | 1 | 1.27mi |
| 82451 John Nobles Ave Unit 19 Indio, CA | 3.0 | 1.5 | 900 | $1,795 | $1.99 | 44d | 1 | 1.33mi |
| 47870 Sumac St La Quinta, CA | 3.0 | 2.0 | 1760 | $4,175 | $2.37 | 44d | 1 | 1.34mi |
| 44313 Larrea St Indio, CA | 3.0 | 2.0 | 1219 | $2,400 | $1.97 | 24d | 1 | 1.34mi |
| 81351 Fred Waring Dr Apt 218 Indio, CA | 2.0 | 1.0 | 946 | $1,595 | $1.69 | 44d | 1 | 1.35mi |
HOA detail
- Monthly dues
- $180 · $2,160/yr
Listing history 30 events
-
2026-06-18days on market $230,000 Active 36 DOM
-
2026-06-17days on market $230,000 Active 35 DOM
-
2026-06-16days on market $230,000 Active 34 DOM
-
2026-06-15price $230,000 Active 33 DOM
-
2026-06-15days on market $240,000 Active 33 DOM
-
2026-06-13days on market $240,000 Active 31 DOM
-
2026-06-09days on market $240,000 Active 27 DOM
-
2026-06-08days on market $240,000 Active 26 DOM
-
2026-06-07days on market $240,000 Active 25 DOM
-
2026-06-04days on market $240,000 Active 22 DOM
-
2026-06-03days on market $240,000 Active 21 DOM
-
2026-06-02days on market $240,000 Active 20 DOM
-
2026-06-01days on market $240,000 Active 19 DOM
-
2026-05-31days on market $240,000 Active 18 DOM
-
2026-05-13$240,000 Active 935-char remark
-
2017-05-01soldstatus $95,000 Closed 463-char remark
Show marketing remark (463 chars)
You Own the Land and So There is No Space Rent. $135 HOA Per Month Includes Everything. Rare 3 Bedroom, 2 Bath Unit Available at 55+ Rancho Casitas Mobile Home Park. So Many Updated Features! New Paint Inside and Out, All New Appliances, New Toilets, New Fixtures, New Sink, New Tile Flooring, New Carpet, ALL NEW WINDOWS. Super Clean, Light, Bright and Move in Ready. This Park is a Gem. Very Quiet with Stellar Neighbors and an Active, Fun Clubhouse Atmosphere.
-
2017-05-01soldstatus $95,000 Sold 463-char remark
Show marketing remark (463 chars)
You Own the Land and So There is No Space Rent. $135 HOA Per Month Includes Everything. Rare 3 Bedroom, 2 Bath Unit Available at 55+ Rancho Casitas Mobile Home Park. So Many Updated Features! New Paint Inside and Out, All New Appliances, New Toilets, New Fixtures, New Sink, New Tile Flooring, New Carpet, ALL NEW WINDOWS. Super Clean, Light, Bright and Move in Ready. This Park is a Gem. Very Quiet with Stellar Neighbors and an Active, Fun Clubhouse Atmosphere.
-
2017-04-28status Pending 463-char remark
Show marketing remark (463 chars)
You Own the Land and So There is No Space Rent. $135 HOA Per Month Includes Everything. Rare 3 Bedroom, 2 Bath Unit Available at 55+ Rancho Casitas Mobile Home Park. So Many Updated Features! New Paint Inside and Out, All New Appliances, New Toilets, New Fixtures, New Sink, New Tile Flooring, New Carpet, ALL NEW WINDOWS. Super Clean, Light, Bright and Move in Ready. This Park is a Gem. Very Quiet with Stellar Neighbors and an Active, Fun Clubhouse Atmosphere.
-
2017-04-28soldstatus $95,000
Show marketing remark (463 chars)
You Own the Land and So There is No Space Rent. $135 HOA Per Month Includes Everything. Rare 3 Bedroom, 2 Bath Unit Available at 55+ Rancho Casitas Mobile Home Park. So Many Updated Features! New Paint Inside and Out, All New Appliances, New Toilets, New Fixtures, New Sink, New Tile Flooring, New Carpet, ALL NEW WINDOWS. Super Clean, Light, Bright and Move in Ready. This Park is a Gem. Very Quiet with Stellar Neighbors and an Active, Fun Clubhouse Atmosphere.
-
2017-04-17historical Contingent 463-char remark
Show marketing remark (463 chars)
You Own the Land and So There is No Space Rent. $135 HOA Per Month Includes Everything. Rare 3 Bedroom, 2 Bath Unit Available at 55+ Rancho Casitas Mobile Home Park. So Many Updated Features! New Paint Inside and Out, All New Appliances, New Toilets, New Fixtures, New Sink, New Tile Flooring, New Carpet, ALL NEW WINDOWS. Super Clean, Light, Bright and Move in Ready. This Park is a Gem. Very Quiet with Stellar Neighbors and an Active, Fun Clubhouse Atmosphere.
-
2017-02-24price $108,000 463-char remark
Show marketing remark (463 chars)
You Own the Land and So There is No Space Rent. $135 HOA Per Month Includes Everything. Rare 3 Bedroom, 2 Bath Unit Available at 55+ Rancho Casitas Mobile Home Park. So Many Updated Features! New Paint Inside and Out, All New Appliances, New Toilets, New Fixtures, New Sink, New Tile Flooring, New Carpet, ALL NEW WINDOWS. Super Clean, Light, Bright and Move in Ready. This Park is a Gem. Very Quiet with Stellar Neighbors and an Active, Fun Clubhouse Atmosphere.
-
2016-11-17$118,000 Active 463-char remark
Show marketing remark (463 chars)
You Own the Land and So There is No Space Rent. $135 HOA Per Month Includes Everything. Rare 3 Bedroom, 2 Bath Unit Available at 55+ Rancho Casitas Mobile Home Park. So Many Updated Features! New Paint Inside and Out, All New Appliances, New Toilets, New Fixtures, New Sink, New Tile Flooring, New Carpet, ALL NEW WINDOWS. Super Clean, Light, Bright and Move in Ready. This Park is a Gem. Very Quiet with Stellar Neighbors and an Active, Fun Clubhouse Atmosphere.
-
2015-12-12historical Hold
-
2015-11-19status Active
-
2015-10-16historical Hold
-
2015-10-01$95,000 Active
-
2015-03-27soldstatus $58,000 Sold
-
2015-02-26status Pending
-
2015-02-10$56,000 Active
-
1987-06-01soldstatus $18,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CA · Resets to sale price
- Current annual tax
- $2,008 · $167/mo
- Projected year-2 tax
- $2,008 · $167/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 6 d/yr ≥114°F today · 16 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $33,887
- − Mortgage interest
- −$12,884
- − Property taxes
- −$2,008
- − Insurance
- −$1,150
- − Repairs & maintenance
- −$2,711
- − Management
- −$2,711
- − HOA
- −$2,160
- − Depreciation
- −$6,691
- Taxable income
- $3,572
- Est. tax owed @ 24.0%
- −$857
- After-tax cash flow
- $6,121/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Desert Sands Unified
- NCES district ID
- 0611110
- Math proficiency
- 31% ▼ -4.00%
- Reading proficiency
- 56% ▲ 7.00%
- Median HH income
- $54,957
- Composite
- 37.77/100
- National rank
- #4346
- State rank
- #199 of 517 in CA
Livability — Indio
- Score
- 53/100
- State rank
- #927
- US rank
- #24244
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Indio, CA
- County
- Riverside County · 2,287,001 people
- City population
- 100,560
- Metro
- Riverside-San Bernardino-Ontario, CA
- Population (ZIP)
- 65,825
- Household income
- $66,758
- Rent vs Own
- Severe rent burden
- 2036.0
Population outlook (Riverside County) Hauer SSP2
- Today (2025)
- 2,664,475 people
- By 2030
- 2,802,692 · +5.2%
- By 2040
- 3,050,904 · +14.5%
- By 2050
- 3,256,783 · +22.2%
- By 2075
- 3,655,058 · +37.2%
- By 2100
- 3,766,594 · +41.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Hispanic (74%)
- Race & ethnicity
- Hispanic / Latino 74% Two or more races 39% White 19% Black 3% Asian 3% Native American 1%
- Hispanic origin (detail)
- Mexican 69%
- Common ancestry
- Romanian 1% Iranian 1%
- Foreign-born
- 29% · Canada, Vietnam, Jamaica
- Languages at home
- 41% English-only · Spanish 55% Arabic 1% Tagalog/Filipino 1%
Political lean MEDSL · Riverside
- 2024 margin
- Toss-up / Even · D 48.0% · R 49.3% · Other 2.6%
- 2008→2024 swing
- -3.6pp toward R · 2008: 2.3pp · 2024: -1.3pp
- All cycles
- 2024: R+1.3 2020: D+8.0 2016: D+4.3 2012: R+0.4 2008: D+2.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -138.46%
- Current HPI
- 348.6605
- Rent YoY
- ▲ 3.34%
- Metro
- Riverside-San Bernardino-Ontario, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+1177.8% since first listed17 events — show timeline
- 2026-06-15 Price Changed $230,000 GPSMLS
- 2026-05-13 Listed $240,000 GPSMLS
- 2017-05-01 Sold (MLS) $95,000 GPSMLS
- 2017-05-01 Sold (MLS) $95,000 GPSMLS
- 2017-04-28 Pending — GPSMLS
- 2017-04-28 Sold (Public Records) $95,000 Public Records
- 2017-04-17 Contingent — GPSMLS
- 2017-02-24 Price Changed $108,000 GPSMLS
- 2016-11-17 Listed $118,000 GPSMLS
- 2015-12-12 Delisted — GPSMLS
- 2015-11-19 Relisted — GPSMLS
- 2015-10-16 Delisted — GPSMLS
- 2015-10-01 Listed $95,000 GPSMLS
- 2015-03-27 Sold (MLS) $58,000 GPSMLS
- 2015-02-26 Pending — GPSMLS
- 2015-02-10 Listed $56,000 GPSMLS
- 1987-06-01 Sold (Public Records) $18,000 Public Records
Property tax history
+6.3%/yrLatest (2025): $2,008 · +1.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…