12-Plex
1011 W 76th Ave · Anchorage, AK
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Appreciation +8.1/10.0
- ARV discount +7.5/15.0
- Livability +3.9/5.0
- Schools +3.7/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$1,395,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 12 units. confirmed
5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.
Listing remarks
Investment Opportunity in South Anchorage! Located near Taku Lake, this 12-unit apartment building offers an attractive mix of 2bedroom & 1bedroom apartments. Tenants enjoy spacious grounds, secured building access, on-site coin laundry, and private balconies for all upper-floor units. Many improvements over the years, including updated boilers/water heaters & unit remodels. Roof does not appear to be original. Most of the windows have been replaced with double pane vinyl. Old owner stated 1 boiler & hot water heater was replaced in 2018. 2nd boiler replaced in 2024 by Sage Mechanical. Last loan was AHFC, and all Health & Safety and Significant Deficiency items were
Key facts
- Private balconies
- Updated boilers
- On-site coin laundry
Tags
Property features AI
Exterior
- Parking: 12 open parking spaces; No attached garage; No carport spaces
- Utilities: Public sewer
- Home design: Multi-family property; Built in 1975; New construction: No
- Construction: Wood frame construction; Slab foundation
- Exterior features: Shingle (asphalt) roof
Interior
- Bedrooms: Total of 17 bedrooms
- Flooring: Carpet
- Bathrooms: 12 full bathrooms (12 total bathrooms)
- Interior features: Carpet flooring
Neighborhood map
What this means for you Summary
Snapshot
- This is a 12 × 17-bed/12.0-bath units multifamily listed at $1.40M.
Deal economics
- At list price, monthly cash flow is $15k ($180k/yr) — positive. Per door: $1k/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($31k rent vs $1.40M).
- Cap rate 19.2% vs local median 3.8% in Anchorage — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#6 in AK, #2,553 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, employment A+; Watch: crime F, cost of living F.
- Anchorage School District (urban): math 37% / reading 43% proficiency, ranked #6 of 21 in AK (top 29%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Campbell Stem Elementary (math 32% / reading 32%, grade F, #104 of 156 statewide, top 70%, 415 students, 47% FRL); Romig Middle School (math 24% / reading 44%, grade F, #22 of 36 statewide, top 63%, 720 students, 37% FRL) — zoned schools at 42% FRL track the district average.
- Market conditions: 49 active listings in the ZIP; solid renter incomes; 306 units permitted in Anchorage Municipality in 2024 (90 in 5+ unit buildings).
- At $30,690/mo this rent would consume 392% of the median local household income ($94k/yr) (locally 385% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- In year one you build about $96k of equity ($10k loan paydown + $86k appreciation (6.2% local appreciation)).
- Anchorage County population projected at +12% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (6.2% appreciation + 3.0% rent growth), your $391k cash investment doubles in ~2 years — after that, you're playing with house money.
- By year 2, paydown + projected appreciation supports a ~$154k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- Only 2 days on market — expect competitive offers; lowballing is unlikely to land.
- 8 sale attempts since 26y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1975 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 2.20% ✓
- Cap rate
- 19.17%
- Cash-on-cash
- 45.98%
- DSCR
- 3.05
- GRM
- 3.8
CMA / ARV
No comps found within radius.
Projected returns pro-forma
6.2% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 55.4%
- Equity multiple
- 4.51×
- Total profit
- $1,372,510
- Equity at exit
- $894,169
- IRR
- 52.1%
- Equity multiple
- 9.42×
- Total profit
- $3,287,056
- Equity at exit
- $1,636,600
Cash invested: $390,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 80 Strongly Landlord-Friendly
- State Alaska
- 80 Strongly Landlord-Friendly · R+8
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 99518
- Home prices YoY
- 2.1%
- Active inventory
- 49
- Price-to-rent
- 45.5×
Monthly cashflow live
- Estimated rent
- $30,690 medium interval (Pro) →
- Mortgage (P&I)
- −$7,316
- Tax from tax record
- −$1,380 /mo · $16,564/yr
- Insurance
- −$581
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$6,445
- Net cashflow
- $14,968
Break-even live
12-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 12× units | 17 | 12 | $30,684 |
| #1 | 17 | 12 | $2,557 |
| #2 | 17 | 12 | $2,557 |
| #3 | 17 | 12 | $2,557 |
| #4 | 17 | 12 | $2,557 |
| #5 | 17 | 12 | $2,557 |
| #6 | 17 | 12 | $2,557 |
| #7 | 17 | 12 | $2,557 |
| #8 | 17 | 12 | $2,557 |
| #9 | 17 | 12 | $2,557 |
| #10 | 17 | 12 | $2,557 |
| #11 | 17 | 12 | $2,557 |
| #12 | 17 | 12 | $2,557 |
| Total (12 units) | $30,690 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $348,750
- Closing costs
- $41,850
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 4 events
-
2026-06-18status $1,395,000 Pending 2 DOM
-
2026-06-17days on market $1,395,000 Active 2 DOM
-
2026-06-15remarks 683-char remark
-
2026-06-15$1,395,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AK · Partial reset (capped growth)
- Current annual tax
- $16,564 · $1,380/mo
- Projected year-2 tax
- $16,582 · $1,382/mo
- Expected delta
- +$18/yr (+$2/mo · 0.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Air quality 1/10 Low
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $368,280
- − Mortgage interest
- −$78,142
- − Property taxes
- −$16,564
- − Insurance
- −$6,975
- − Repairs & maintenance
- −$29,462
- − Management
- −$29,462
- − Depreciation
- −$40,582
- Taxable income
- $167,093
- Est. tax owed @ 24.0%
- −$40,102
- After-tax cash flow
- $139,514/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Anchorage School District
- NCES district ID
- 0200180
- Math proficiency
- 37% ▼ -2.00%
- Reading proficiency
- 43% ▲ 1.00%
- Median HH income
- $76,447
- Composite
- 37.0/100
- National rank
- #4523
- State rank
- #6 of 21 in AK
Livability — Anchorage
- Score
- 78/100
- State rank
- #6
- US rank
- #2553
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Anchorage, AK
- County
- Anchorage Borough · 246,594 people
- City population
- 218,117
- Metro
- Anchorage, AK
- Population (ZIP)
- 9,764
- Household income
- $93,995
- Rent vs Own
- Severe rent burden
- 385.0
Population outlook (Anchorage County) Hauer SSP2
- Today (2025)
- 314,993 people
- By 2030
- 321,771 · +2.2%
- By 2040
- 335,493 · +6.5%
- By 2050
- 352,799 · +12.0%
- By 2075
- 414,771 · +31.7%
- By 2100
- 474,485 · +50.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.67)
- Race & ethnicity
- White 56% Two or more races 17% Hispanic / Latino 12% Black 7% Native American 5% Asian 4%
- Hispanic origin (detail)
- Mexican 6% Puerto Rican 1%
- Common ancestry
- Portuguese 4% Lithuanian 2% Romanian 2%
- Foreign-born
- 6% · Canada, South Korea, China
- Languages at home
- 91% English-only · Spanish 5% Tagalog/Filipino 2% Korean 1%
Political lean MEDSL · Anchorage
- 2024 margin
- D (+12.7) · D 56.3% · R 43.7%
- 2016→2024 swing
- +27.9pp toward D · 2016: -15.2pp · 2024: 12.7pp
- All cycles
- 2024: D+12.7 2016: R+15.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 6.20%
- Current HPI
- 294.8217
- Rent YoY
- —
- Metro
- Anchorage, AK
- State GDP YoY
- —
- F500 in state
- 0
Price history
+187.6% since first listed12 events — show timeline
- 2026-06-12 Listed $1,395,000 AKMLS
- 2024-05-19 Rental Removed $1,095 APPFOLIO
- 2024-05-10 Listed for Rent $1,095 APPFOLIO
- 2023-11-24 Rental Removed $975 APPFOLIO
- 2023-11-14 Listed for Rent $975 APPFOLIO
- 2019-12-31 Sold (Public Records) — Public Records
- 2019-08-21 Listed $995,000 AKMLS
- 2019-04-02 Listed $1,075,000 AKMLS
- 2017-07-01 Listed $1,060,000 AKMLS
- 2015-10-16 Sold (Public Records) — Public Records
- 2015-08-04 Listed $975,000 AKMLS
- 2000-04-25 Listed $485,000 AKMLS
Property tax history
+2.9%/yrLatest (2025): $16,564 · +8.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…