1736 W Hall Pl · Citrus Springs, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 23 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +8.0/30.0
- ARV discount +7.5/15.0
- Schools +4.1/10.0
- Livability +3.4/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- 1% rule +2.4/10.0
- DSCR +2.0/10.0
- Appreciation +0.1/10.0
$244,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
One or more photo(s) has been virtually staged. Home is complete!! This gorgeous brand-new home located in Citrus Springs is the ideal escape from the hustle and bustle of city life! With an open floor plan, pleasing neutral colors and vinyl plank flooring throughout, this 3-bedroom, 2-bathroom residence has all the charm and comfort any family could desire. Showcasing shaker style cabinets with granite counter tops in the kitchen, a washer/dryer hook up in the inside laundry for added convenience, plus a stainless-steel appliance package, this home is sure to impress. Enjoy your time in the neighborhood while nearby shopping, dining, medical centers and natural springs keep life exciting. Plus, its location near pristine rivers and springs allows for outdoor activities where adventure finds you! Builder Warranty included!
Key facts
- Open floor plan
- Washer dryer hook up
- Granite counter tops
Tags
Property features AI
Finance
- Other: Lot size about 0.22 acres; One well on property
- HOA & community: No HOA/association
Exterior
- Parking: Driveway; Attached 2-car garage with garage door opener
- Utilities: Public water; Septic required; Electricity connected
- Home design: Single-family residence; One story; Completed/new construction; Southeast-facing
- Construction: Concrete construction; Shingle roof; Slab foundation; Built by ALDANA (model: JOSIE)
- Exterior features: Sliding doors; Cleared, level lot; Paved public road access
Interior
- Kitchen: Dishwasher; Range; Range hood
- Bedrooms: 3 bedrooms
- Flooring: Tile; Vinyl
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating (electric); Central air conditioning
- Interior features: Cathedral ceilings; Ceiling fans; Kitchen/family room combo; Living room/dining room combo; Open floorplan; Split bedroom layout; Thermostat; Walk-in closets
- Laundry & utility: Laundry inside
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath land listed at $244k.
Deal economics
- At list price, monthly cash flow is $-254 ($-3k/yr) — negative.
- To cash-flow at today's rent, offer at most $207k (15.0% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $181k (25.7% below list).
- Recommended offer: $181k (25.7% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 68/100 on livability (#521 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: health & safety C-, employment D+, amenities F.
- Citrus (rural): math 49% / reading 50% proficiency, ranked #44 of 73 in FL (top 60%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Citrus Springs Elementary School (math 52% / reading 48%, grade D+, #1,070 of 2,144 statewide, top 51%, 817 students, 71% FRL); Citrus High School (math 34% / reading 51%, grade F, #264 of 667 statewide, top 41%, 1,503 students, 54% FRL).
- Market conditions: 1242 active listings in the ZIP; 34 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 2,443 units permitted in Citrus County in 2024 (0 in 5+ unit buildings).
- This rent runs 32% of the median local income ($69k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Citrus County population projected to shrink 10% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 29 days — a 2% lower offer ($240k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $22k; list at $244k implies a 984% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.74% ✗
- Cap rate
- 5.05%
- Cash-on-cash
- -4.46%
- DSCR
- 0.80
- GRM
- 11.2
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -23.8%
- Equity multiple
- 0.19×
- Total profit
- $-55,667
- Equity at exit
- $36,381
- IRR
- -18.8%
- Equity multiple
- -0.01×
- Total profit
- $-69,167
- Equity at exit
- $21,097
Cash invested: $68,320 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 34434
- Home prices YoY
- -2.9%
- Active inventory
- 1242
- Price-to-rent
- 11.2×
Monthly cashflow live
- Estimated rent
- $1,813 high interval (Pro) →
- Mortgage (P&I)
- −$1,280
- Tax est. 1.5%
- −$305 /mo · $3,660/yr
- Insurance
- −$102
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$381
- Net cashflow
- $-254
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $61,000
- Closing costs
- $7,320
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 34 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 8267 N Santos Dr Citrus Springs, FL | 3.0 | 2.0 | 1453 | $1,800 | $1.24 | 21d | 1 | 0.38mi |
| 8030 N Galena Ave Citrus Springs, FL | 4.0 | 2.0 | 1833 | $2,150 | $1.17 | 21d | 1 | 0.74mi |
| 9018 N Mendoza Way Citrus Springs, FL | 2.0 | 2.0 | 1225 | $1,499 | $1.22 | 21d | 1 | 0.80mi |
| 7908 N Galena Ave Citrus Springs, FL | 4.0 | 2.5 | 1551 | $1,850 | $1.19 | 21d | 1 | 0.83mi |
| 9271 N Peachtree Way Unit 9271 Citrus Springs, FL | 2.0 | 2.0 | 900 | $1,300 | $1.44 | 21d | 1 | 0.83mi |
| 9298 N Mendoza Way Citrus Springs, FL | 3.0 | 2.0 | 1350 | $1,800 | $1.33 | 21d | 1 | 0.86mi |
| 904 W Rum Pl Dunnellon, FL | 3.0 | 2.0 | 1453 | $1,699 | $1.17 | 21d | 1 | 0.87mi |
| 2330 W Juan Vega Ln Dunnellon, FL | 3.0 | 2.0 | 1204 | $1,675 | $1.39 | 21d | 1 | 0.89mi |
| 9262 N Travis Dr Citrus Springs, FL | 2.0 | 2.0 | 984 | $1,395 | $1.42 | 21d | 1 | 0.89mi |
| 9337 N Mendoza Way Citrus Springs, FL | 2.0 | 2.0 | 984 | $1,275 | $1.30 | 21d | 1 | 0.90mi |
| 9475 N Camel Dr Dunnellon, FL | 3.0 | 2.0 | 1670 | $1,800 | $1.08 | 21d | 1 | 0.93mi |
| 1912 W Quaker Ln Citrus Springs, FL | 4.0 | 2.0 | 1636 | $1,895 | $1.16 | 21d | 1 | 0.94mi |
| 9545 N Travis Dr Unit A Citrus Springs, FL | 3.0 | 2.0 | 1000 | $1,350 | $1.35 | 21d | 1 | 0.94mi |
| 7708 N Paris Dr Dunnellon, FL | 3.0 | 2.0 | 1415 | $1,800 | $1.27 | 21d | 1 | 0.96mi |
| 9543B N Travis Dr Unit A Citrus Springs, FL | 3.0 | 2.0 | 1000 | $1,350 | $1.35 | 21d | 1 | 0.97mi |
| 9437 N Travis Dr Citrus Springs, FL | 2.0 | 2.0 | 972 | $1,325 | $1.36 | 21d | 1 | 0.99mi |
| 9081 N Golfview Dr Citrus Springs, FL | 3.0 | 1.5 | 1374 | $1,400 | $1.02 | 21d | 1 | 1.00mi |
| 9305 N Citrus Springs Blvd Citrus Springs, FL | 3.0 | 2.0 | 1411 | $1,800 | $1.28 | 21d | 1 | 1.04mi |
| 696 W Hallam Dr Citrus Springs, FL | 4.0 | 2.0 | 1797 | $1,900 | $1.06 | 21d | 1 | 1.05mi |
| 8398 N Jay Dr Dunnellon, FL | 3.0 | 2.0 | 1541 | $1,700 | $1.10 | 21d | 1 | 1.07mi |
| 8180 N Wakefield Dr Dunnellon, FL | 3.0 | 2.0 | 1502 | $1,695 | $1.13 | 21d | 1 | 1.10mi |
| 8450 N Travis Dr Citrus Springs, FL | 4.0 | 2.0 | 1787 | $1,900 | $1.06 | 21d | 1 | 1.10mi |
| 8190 N Wakefield Dr Dunnellon, FL | 4.0 | 2.0 | 1772 | $1,750 | $0.99 | 21d | 1 | 1.11mi |
| 754 W Deacon Pl Citrus Springs, FL | 3.0 | 2.0 | 1453 | $1,800 | $1.24 | 21d | 1 | 1.13mi |
| 8006 N Voyager Dr Citrus Springs, FL | 4.0 | 2.0 | 1636 | $1,899 | $1.16 | 21d | 1 | 1.19mi |
| 572 W Bluster Pl Dunnellon, FL | 4.0 | 2.0 | 1630 | $1,900 | $1.17 | 21d | 1 | 1.20mi |
| 9205 N Fawn Way Citrus Springs, FL | 3.0 | 2.0 | 1428 | $1,750 | $1.23 | 21d | 1 | 1.21mi |
| 9995 N Sandree Dr Citrus Springs, FL | 3.0 | 2.0 | 1453 | $1,895 | $1.30 | 21d | 1 | 1.23mi |
| 9676 N Jourden Dr Citrus Springs, FL | 3.0 | 2.0 | 1353 | $1,750 | $1.29 | 21d | 1 | 1.24mi |
| 9066 N Akola Way Citrus Springs, FL | 3.0 | 2.0 | 1833 | $2,150 | $1.17 | 21d | 1 | 1.25mi |
| 9065 N Akola Way Citrus Springs, FL | 3.0 | 2.0 | 1511 | $1,795 | $1.19 | 21d | 1 | 1.29mi |
| 3036 W Akron Pl Citrus Springs, FL | 4.0 | 2.0 | 1833 | $2,000 | $1.09 | 21d | 1 | 1.34mi |
| 2907 W Camilo Dr Citrus Springs, FL | 4.0 | 2.0 | 1449 | $1,795 | $1.24 | 21d | 1 | 1.37mi |
| 7175 N Varsity Ave Citrus Springs, FL | 3.0 | 2.0 | 1428 | $1,795 | $1.26 | 21d | 1 | 1.47mi |
Listing history 22 events
-
2026-06-19days on market $244,000 Active 29 DOM
-
2026-06-18days on market $244,000 Active 28 DOM
-
2026-06-17days on market $244,000 Active 27 DOM
-
2026-06-17price $244,000 Active 26 DOM
-
2026-06-16days on market $246,000 Active 26 DOM
-
2026-06-15days on market $246,000 Active 25 DOM
-
2026-06-14days on market $246,000 Active 23 DOM
-
2026-06-13pricedays on market $246,000 Active 22 DOM
-
2026-06-09days on market $248,000 Active 19 DOM
-
2026-06-08days on market $248,000 Active 18 DOM
-
2026-06-07days on market $248,000 Active 17 DOM
-
2026-06-03days on market $248,000 Active 13 DOM
-
2026-06-02days on market $248,000 Active 12 DOM
-
2026-06-01days on market $248,000 Active 11 DOM
-
2026-05-31days on market $248,000 Active 10 DOM
-
2026-05-30days on market $248,000 Active 9 DOM
-
2026-05-21$248,000 Active 834-char remark
Show marketing remark (834 chars)
One or more photo(s) has been virtually staged. Home is complete!! This gorgeous brand-new home located in Citrus Springs is the ideal escape from the hustle and bustle of city life! With an open floor plan, pleasing neutral colors and vinyl plank flooring throughout, this 3-bedroom, 2-bathroom residence has all the charm and comfort any family could desire. Showcasing shaker style cabinets with granite counter tops in the kitchen, a washer/dryer hook up in the inside laundry for added convenience, plus a stainless-steel appliance package, this home is sure to impress. Enjoy your time in the neighborhood while nearby shopping, dining, medical centers and natural springs keep life exciting. Plus, its location near pristine rivers and springs allows for outdoor activities where adventure finds you! Builder Warranty included!
-
2026-05-21$248,000 Active
Show marketing remark (834 chars)
One or more photo(s) has been virtually staged. Home is complete!! This gorgeous brand-new home located in Citrus Springs is the ideal escape from the hustle and bustle of city life! With an open floor plan, pleasing neutral colors and vinyl plank flooring throughout, this 3-bedroom, 2-bathroom residence has all the charm and comfort any family could desire. Showcasing shaker style cabinets with granite counter tops in the kitchen, a washer/dryer hook up in the inside laundry for added convenience, plus a stainless-steel appliance package, this home is sure to impress. Enjoy your time in the neighborhood while nearby shopping, dining, medical centers and natural springs keep life exciting. Plus, its location near pristine rivers and springs allows for outdoor activities where adventure finds you! Builder Warranty included!
-
2024-11-25soldstatus $22,500 Closed 470-char remark
Show marketing remark (470 chars)
Situated in the heart of Citrus Springs, this residential lot measures 84 by 120 feet and offers access to city water. Located outside the flood zone, with no wetlands or protected species on site, this lot is shovel-ready and primed for development. Citrus County, Citrus Springs is a rural residential subdivision. Just minutes from the shops on N Florida Ave and the Rainbow Springs River, 30 minutes to the beach, also to schools and the Withlacoochee Trail. No HOA.
-
2024-10-29price $23,450 470-char remark
Show marketing remark (470 chars)
Situated in the heart of Citrus Springs, this residential lot measures 84 by 120 feet and offers access to city water. Located outside the flood zone, with no wetlands or protected species on site, this lot is shovel-ready and primed for development. Citrus County, Citrus Springs is a rural residential subdivision. Just minutes from the shops on N Florida Ave and the Rainbow Springs River, 30 minutes to the beach, also to schools and the Withlacoochee Trail. No HOA.
-
2024-10-03$25,900 Active 470-char remark
Show marketing remark (470 chars)
Situated in the heart of Citrus Springs, this residential lot measures 84 by 120 feet and offers access to city water. Located outside the flood zone, with no wetlands or protected species on site, this lot is shovel-ready and primed for development. Citrus County, Citrus Springs is a rural residential subdivision. Just minutes from the shops on N Florida Ave and the Rainbow Springs River, 30 minutes to the beach, also to schools and the Withlacoochee Trail. No HOA.
-
2024-09-19soldstatus $15,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 9/10 Extreme 7 d/yr ≥107°F today · 23 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,760
- − Mortgage interest
- −$13,668
- − Property taxes
- −$3,660
- − Insurance
- −$1,220
- − Repairs & maintenance
- −$1,741
- − Management
- −$1,741
- − Depreciation
- −$7,098
- Taxable loss
- −$7,367
- Est. tax savings @ 24.0%
- +$1,768
- After-tax cash flow
- $-1,276/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Citrus
- NCES district ID
- 1200270
- Math proficiency
- 49% ▼ -10.00%
- Reading proficiency
- 50% ▼ -6.00%
- Median HH income
- $38,618
- Composite
- 41.28/100
- National rank
- #3519
- State rank
- #44 of 73 in FL
Livability — Citrus Springs
- Score
- 68/100
- State rank
- #521
- US rank
- #9598
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Citrus Springs, FL
- County
- Citrus County · 111,314 people
- City population
- 10,730
- Metro
- Homosassa Springs, FL
- Population (ZIP)
- 11,074
- Household income
- $68,939
- Rent vs Own
- Severe rent burden
- 171.0
Population outlook (Citrus County) Hauer SSP2
- Today (2025)
- 138,622 people
- By 2030
- 136,886 · -1.3%
- By 2040
- 132,009 · -4.8%
- By 2050
- 125,196 · -9.7%
- By 2075
- 108,570 · -21.7%
- By 2100
- 84,454 · -39.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (78%)
- Race & ethnicity
- White 78% Two or more races 11% Hispanic / Latino 9% Black 6%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 4%
- Common ancestry
- Iranian 3% Romanian 2% Slovak 2%
- Foreign-born
- 4% · Canada
- Languages at home
- 93% English-only · Spanish 5% German/W. Germanic 1% Other Indo-European 1%
Political lean MEDSL · Citrus
- 2024 margin
- Solid R (+45.9) · D 26.8% · R 72.6%
- 2008→2024 swing
- -29.8pp toward R · 2008: -16.1pp · 2024: -45.9pp
- All cycles
- 2024: R+45.9 2020: R+41.0 2016: R+39.7 2012: R+21.9 2008: R+16.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -9.70%
- Current HPI
- 328.2164
- Rent YoY
- —
- Metro
- Homosassa Springs, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+1553.3% since first listed6 events — show timeline
- 2026-05-21 Listed $248,000 Stellar MLS as Distributed by MLS Grid
- 2026-05-21 Listed $248,000 RACC
- 2024-11-25 Sold (MLS) $22,500 RACC
- 2024-10-29 Price Changed $23,450 RACC
- 2024-10-03 Listed $25,900 RACC
- 2024-09-19 Sold (Public Records) $15,000 Public Records
Property tax history
+15.9%/yrLatest (2025): $308 · +118.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…