CashFlowRE
Sign in Sign up
2329 Rousseau St Multi-family
C Composite 55.18
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +19.6/30.0
  • ARV discount +13.9/15.0
  • DSCR +6.2/10.0
  • 1% rule +5.2/10.0
  • Livability +4.0/5.0
  • Condition / age +2.5/5.0
  • Rent growth +2.1/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$360,000

2329 Rousseau St · New Orleans, LA 70115
2 bd · 2.0 ba · 1,674 sqft · MultiFamily public records · 317 Days on market
Built 1900 $215/sqft · 16% below area Est $420k · 14% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records

Listing remarks MLS

BRAND NEW ROOF! Located just blocks from Magazine Street in the highly sought-after Irish Channel, this classic New Orleans double shotgun is full of historic charm and investment potential. Built in 1940 and offering a total of 1,640 sq ft, this multi-family property features two side-by-side units, each with 2 bedrooms / 1 bathroom, original hardwood and brick flooring, and 12-foot ceilings that create an open, airy feel. Inside, you'll find three beautiful brick-accented fireplaces, tall windows, and period details that give the home its signature style. Each unit includes a full appliance package: refrigerator, stove, oven, dishwasher, microwave, washer, and dryer. The fenced backyard offers an outdoor space to relax or entertain. Located on a 31 x 100 lot, there's easy street parking available and unbeatable access to local shops, restaurants, and all the charm of Magazine Street. Whether you're looking for an owner-occupant opportunity or a strong addition to your portfolio, this double delivers on both location and character.

Key facts

  • Historic charm
  • 12 foot ceilings
  • Investment potential

Tags

HISTORIC CHARMINVESTMENT POTENTIALMULTI-FAMILY PROPERTYORIGINAL HARDWOOD FLOORINGBRICK FLOORING12 FOOT CEILINGS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath multifamily listed at $360k.

Deal economics

  • At list price, monthly cash flow is $415 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($4k rent vs $360k).
  • Recommended offer: $317k (12.0% below list) — sets the bar for market timing.
  • Cap rate 7.7% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
  • Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents soft (-1.4%/yr); 278 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
  • At $3,675/mo this rent would consume 49% of the median local household income ($90k/yr) (locally 1756% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
  • Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 317 days — a 12% lower offer ($317k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 25y ago; this cycle's ask has dropped $115k (24%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $316,800 (12.0% below list)

Questions for the listing agent

  1. It's been on market 317 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.02%
Cap rate
7.67%
Cash-on-cash
4.93%
DSCR
1.22
GRM
8.2

CMA / ARV

ARV (median comp)
$419,821
List price
$360,000
Delta
-14.25%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
936 Second St 0.37mi 2/2.0 1,565 (-6%) 12mo $499,999 $319 62
614 18 Washington Ave 0.35mi 3/2.0 (+1) 1,562 (-7%) 8mo $395,000 $253 61
800 02 Ninth St 0.63mi 2/2.5 1,580 (-6%) 15mo $193,000 $122 47
628 30 9th St 0.61mi 2/2.0 1,440 (-14%) 2mo $350,000 $243 46

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-12.0%
Equity multiple
0.58×
Total profit
$-42,647
Equity at exit
$53,677
10-year hold
IRR
-8.1%
Equity multiple
0.56×
Total profit
$-44,534
Equity at exit
$31,126

Cash invested: $100,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70115

Rents YoY
-1.4%
Active inventory
278
Price-to-rent
16.3×

Monthly cashflow live

Estimated rent
$3,675 high interval (Pro) →
Mortgage (P&I)
$1,888
Tax from tax record
$451 /mo · $5,410/yr
Insurance
$150
HOA
$0
Vacancy / Maint / Mgmt
$772
Net cashflow
$415

Break-even live

Break-even rent $3,150
Max offer price $360,000
Occupancy floor 84%

Sensitivity live

Price -10% $618 -5% $516 +0% $415 +5% $313 +10% $211
Rent -10% $124 -5% $269 +0% $415 +5% $560 +10% $705
Rate -1.0pp $596 -0.5pp $506 base $415 +0.5pp $321 +1.0pp $226

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $3,675

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$90,000
Closing costs
$10,800
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
536 Jackson Ave New Orleans, LA 2.0 1.0 1259 $2,475 $1.97 22d 1 0.09mi
532 1st St New Orleans, LA 2.0 1.5 1202 $2,175 $1.81 4d 1 0.13mi
427 Jackson Ave New Orleans, LA 1.0–2.0 1.0–2.0 915 $3,495 $3.82 2d 4 0.13mi
428 1st St New Orleans, LA 2.0 1.5 1378 $2,800 $2.03 24d 1 0.14mi
625 Jackson Ave New Orleans, LA 1.0 1.0 890 $2,064 $2.32 2d 23 0.15mi
530 2nd St New Orleans, LA 3.0 2.5 2050 $5,250 $2.56 44d 1 0.18mi
2041 S Chippewa St Unit 2041 New Orleans, LA 3.0 2.5 1400 $2,700 $1.93 44d 1 0.20mi
2115 Chippewa St New Orleans, LA 3.0 2.0 1315 $2,400 $1.83 17d 1 0.20mi
2115 Chippewa St New Orleans, LA 3.0 2.0 1315 $2,500 $1.90 44d 1 0.20mi
2517 Saint Thomas St New Orleans, LA 3.0 3.0 2010 $4,000 $1.99 4d 1 0.21mi
515 3rd St New Orleans, LA 3.0 3.0 1687 $2,650 $1.57 45d 1 0.22mi
2325 Laurel St New Orleans, LA 2.0 1.0 1200 $1,600 $1.33 18d 1 0.29mi
2502 Laurel St New Orleans, LA 3.0 2.0 1333 $2,300 $1.73 18d 1 0.32mi
939 Jackson Ave New Orleans, LA 2.0 2.0 1500 $2,950 $1.97 44d 1 0.35mi
817 4th St New Orleans, LA 2.0 2.0 1232 $2,540 $2.06 4d 1 0.35mi
514 Washington Ave New Orleans, LA 2.0 2.0 1100 $2,200 $2.00 4d 1 0.35mi
1104 2nd St Unit B New Orleans, LA 2.0 2.0 1750 $10,000 $5.71 24d 1 0.46mi
2608 Magazine St New Orleans, LA 3.0 2.0 1844 $3,100 $1.68 44d 1 0.46mi
2628 Magazine St New Orleans, LA 3.0 2.0 1400 $2,650 $1.89 18d 1 0.48mi
617 7th St New Orleans, LA 3.0 2.0 1768 $3,400 $1.92 4d 1 0.50mi
913 Felicity St New Orleans, LA 1.0–3.0 1.0–2.0 999 $1,450 $1.45 24d 1 0.50mi
1204 Saint Andrew St Unit 1204 New Orleans, LA 3.0 2.0 1600 $2,300 $1.44 24d 1 0.55mi
1013 6th St New Orleans, LA 1.0 1.0 1400 $4,000 $2.86 44d 1 0.56mi
1111 6th St New Orleans, LA 3.0 1.5 1425 $2,995 $2.10 44d 1 0.61mi
1329 St Andrew St #2 New Orleans, LA 2.0 2.0 1104 $3,300 $2.99 44d 1 0.62mi
929 Eighth St New Orleans, LA 3.0 1.5 1600 $2,250 $1.41 24d 1 0.63mi
1555 Chippewa St New Orleans, LA 2.0 1.5 1100 $2,000 $1.82 24d 1 0.63mi
2725 Chestnut St New Orleans, LA 2.0 2.0 1766 $2,500 $1.42 44d 1 0.65mi
1330 Saint Mary St New Orleans, LA 2.0 2.0 1486 $2,795 $1.88 24d 1 0.67mi
1306 Felicity St Unit C New Orleans, LA 3.0 3.0 1500 $2,450 $1.63 18d 1 0.67mi
1216 6th St New Orleans, LA 2.0 1.0 1209 $3,600 $2.98 44d 1 0.68mi
2010 Prytania St New Orleans, LA 2.0 2.0 1600 $2,350 $1.47 24d 1 0.71mi
1005 Race St New Orleans, LA 2.0 2.0 1309 $2,200 $1.68 24d 1 0.73mi
909 Race St New Orleans, LA 2.0 1.5 1375 $2,100 $1.53 17d 1 0.73mi
921 Race St Unit C New Orleans, LA 3.0 2.0 1570 $3,000 $1.91 11d 1 0.74mi
1441 Washington Ave Unit A New Orleans, LA 2.0 2.5 2027 $3,500 $1.73 12d 1 0.76mi
2726 Prytania St #7 New Orleans, LA 2.0 2.0 1436 $2,500 $1.74 44d 1 0.76mi
2726 Prytania St #7 New Orleans, LA 2.0 2.0 1436 $2,350 $1.64 24d 1 0.76mi
1426 Urania St New Orleans, LA 2.0 1.0 1270 $1,350 $1.06 2d 1 0.76mi
239 Lavoisier St Unit C Gretna, LA 1.0 1.0 1200 $1,550 $1.29 4d 1 0.76mi

Listing history 39 events

  1. 2026-06-18
    days on market $360,000 Active 317 DOM
  2. 2026-06-17
    days on market $360,000 Active 316 DOM
  3. 2026-06-16
    days on market $360,000 Active 315 DOM
  4. 2026-06-15
    days on market $360,000 Active 314 DOM
  5. 2026-06-13
    pricedays on market $360,000 Active 312 DOM
  6. 2026-06-10
    days on market $389,000 Active 309 DOM
  7. 2026-06-09
    days on market $389,000 Active 308 DOM
  8. 2026-06-08
    days on market $389,000 Active 307 DOM
  9. 2026-06-07
    days on market $389,000 Active 306 DOM
  10. 2026-06-05
    days on market $389,000 Active 303 DOM
  11. 2026-06-03
    days on market $389,000 Active 302 DOM
  12. 2026-06-02
    days on market $389,000 Active 301 DOM
  13. 2026-06-01
    days on market $389,000 Active 300 DOM
  14. 2026-05-31
    days on market $389,000 Active 299 DOM
  15. 2026-03-30
    price $389,000 1048-char remark
    Show marketing remark (1048 chars)

    BRAND NEW ROOF! Located just blocks from Magazine Street in the highly sought-after Irish Channel, this classic New Orleans double shotgun is full of historic charm and investment potential. Built in 1940 and offering a total of 1,640 sq ft, this multi-family property features two side-by-side units, each with 2 bedrooms / 1 bathroom, original hardwood and brick flooring, and 12-foot ceilings that create an open, airy feel. Inside, you'll find three beautiful brick-accented fireplaces, tall windows, and period details that give the home its signature style. Each unit includes a full appliance package: refrigerator, stove, oven, dishwasher, microwave, washer, and dryer. The fenced backyard offers an outdoor space to relax or entertain. Located on a 31 x 100 lot, there's easy street parking available and unbeatable access to local shops, restaurants, and all the charm of Magazine Street. Whether you're looking for an owner-occupant opportunity or a strong addition to your portfolio, this double delivers on both location and character.

  16. 2026-03-30
    price $389,000 1048-char remark
    Show marketing remark (1048 chars)

    BRAND NEW ROOF! Located just blocks from Magazine Street in the highly sought-after Irish Channel, this classic New Orleans double shotgun is full of historic charm and investment potential. Built in 1940 and offering a total of 1,640 sq ft, this multi-family property features two side-by-side units, each with 2 bedrooms / 1 bathroom, original hardwood and brick flooring, and 12-foot ceilings that create an open, airy feel. Inside, you'll find three beautiful brick-accented fireplaces, tall windows, and period details that give the home its signature style. Each unit includes a full appliance package: refrigerator, stove, oven, dishwasher, microwave, washer, and dryer. The fenced backyard offers an outdoor space to relax or entertain. Located on a 31 x 100 lot, there's easy street parking available and unbeatable access to local shops, restaurants, and all the charm of Magazine Street. Whether you're looking for an owner-occupant opportunity or a strong addition to your portfolio, this double delivers on both location and character.

  17. 2026-01-08
    price $400,000 1048-char remark
    Show marketing remark (1048 chars)

    BRAND NEW ROOF! Located just blocks from Magazine Street in the highly sought-after Irish Channel, this classic New Orleans double shotgun is full of historic charm and investment potential. Built in 1940 and offering a total of 1,640 sq ft, this multi-family property features two side-by-side units, each with 2 bedrooms / 1 bathroom, original hardwood and brick flooring, and 12-foot ceilings that create an open, airy feel. Inside, you'll find three beautiful brick-accented fireplaces, tall windows, and period details that give the home its signature style. Each unit includes a full appliance package: refrigerator, stove, oven, dishwasher, microwave, washer, and dryer. The fenced backyard offers an outdoor space to relax or entertain. Located on a 31 x 100 lot, there's easy street parking available and unbeatable access to local shops, restaurants, and all the charm of Magazine Street. Whether you're looking for an owner-occupant opportunity or a strong addition to your portfolio, this double delivers on both location and character.

  18. 2026-01-08
    price $400,000 1048-char remark
    Show marketing remark (1048 chars)

    BRAND NEW ROOF! Located just blocks from Magazine Street in the highly sought-after Irish Channel, this classic New Orleans double shotgun is full of historic charm and investment potential. Built in 1940 and offering a total of 1,640 sq ft, this multi-family property features two side-by-side units, each with 2 bedrooms / 1 bathroom, original hardwood and brick flooring, and 12-foot ceilings that create an open, airy feel. Inside, you'll find three beautiful brick-accented fireplaces, tall windows, and period details that give the home its signature style. Each unit includes a full appliance package: refrigerator, stove, oven, dishwasher, microwave, washer, and dryer. The fenced backyard offers an outdoor space to relax or entertain. Located on a 31 x 100 lot, there's easy street parking available and unbeatable access to local shops, restaurants, and all the charm of Magazine Street. Whether you're looking for an owner-occupant opportunity or a strong addition to your portfolio, this double delivers on both location and character.

  19. 2025-12-05
    price $430,000 1048-char remark
    Show marketing remark (1048 chars)

    BRAND NEW ROOF! Located just blocks from Magazine Street in the highly sought-after Irish Channel, this classic New Orleans double shotgun is full of historic charm and investment potential. Built in 1940 and offering a total of 1,640 sq ft, this multi-family property features two side-by-side units, each with 2 bedrooms / 1 bathroom, original hardwood and brick flooring, and 12-foot ceilings that create an open, airy feel. Inside, you'll find three beautiful brick-accented fireplaces, tall windows, and period details that give the home its signature style. Each unit includes a full appliance package: refrigerator, stove, oven, dishwasher, microwave, washer, and dryer. The fenced backyard offers an outdoor space to relax or entertain. Located on a 31 x 100 lot, there's easy street parking available and unbeatable access to local shops, restaurants, and all the charm of Magazine Street. Whether you're looking for an owner-occupant opportunity or a strong addition to your portfolio, this double delivers on both location and character.

  20. 2025-12-05
    price $430,000 1048-char remark
    Show marketing remark (1048 chars)

    BRAND NEW ROOF! Located just blocks from Magazine Street in the highly sought-after Irish Channel, this classic New Orleans double shotgun is full of historic charm and investment potential. Built in 1940 and offering a total of 1,640 sq ft, this multi-family property features two side-by-side units, each with 2 bedrooms / 1 bathroom, original hardwood and brick flooring, and 12-foot ceilings that create an open, airy feel. Inside, you'll find three beautiful brick-accented fireplaces, tall windows, and period details that give the home its signature style. Each unit includes a full appliance package: refrigerator, stove, oven, dishwasher, microwave, washer, and dryer. The fenced backyard offers an outdoor space to relax or entertain. Located on a 31 x 100 lot, there's easy street parking available and unbeatable access to local shops, restaurants, and all the charm of Magazine Street. Whether you're looking for an owner-occupant opportunity or a strong addition to your portfolio, this double delivers on both location and character.

  21. 2025-10-07
    price $449,000 1048-char remark
    Show marketing remark (1048 chars)

    BRAND NEW ROOF! Located just blocks from Magazine Street in the highly sought-after Irish Channel, this classic New Orleans double shotgun is full of historic charm and investment potential. Built in 1940 and offering a total of 1,640 sq ft, this multi-family property features two side-by-side units, each with 2 bedrooms / 1 bathroom, original hardwood and brick flooring, and 12-foot ceilings that create an open, airy feel. Inside, you'll find three beautiful brick-accented fireplaces, tall windows, and period details that give the home its signature style. Each unit includes a full appliance package: refrigerator, stove, oven, dishwasher, microwave, washer, and dryer. The fenced backyard offers an outdoor space to relax or entertain. Located on a 31 x 100 lot, there's easy street parking available and unbeatable access to local shops, restaurants, and all the charm of Magazine Street. Whether you're looking for an owner-occupant opportunity or a strong addition to your portfolio, this double delivers on both location and character.

  22. 2025-10-07
    price $449,000 1048-char remark
    Show marketing remark (1048 chars)

    BRAND NEW ROOF! Located just blocks from Magazine Street in the highly sought-after Irish Channel, this classic New Orleans double shotgun is full of historic charm and investment potential. Built in 1940 and offering a total of 1,640 sq ft, this multi-family property features two side-by-side units, each with 2 bedrooms / 1 bathroom, original hardwood and brick flooring, and 12-foot ceilings that create an open, airy feel. Inside, you'll find three beautiful brick-accented fireplaces, tall windows, and period details that give the home its signature style. Each unit includes a full appliance package: refrigerator, stove, oven, dishwasher, microwave, washer, and dryer. The fenced backyard offers an outdoor space to relax or entertain. Located on a 31 x 100 lot, there's easy street parking available and unbeatable access to local shops, restaurants, and all the charm of Magazine Street. Whether you're looking for an owner-occupant opportunity or a strong addition to your portfolio, this double delivers on both location and character.

  23. 2025-08-05
    listed $475,000 Active 1048-char remark
    Show marketing remark (1048 chars)

    BRAND NEW ROOF! Located just blocks from Magazine Street in the highly sought-after Irish Channel, this classic New Orleans double shotgun is full of historic charm and investment potential. Built in 1940 and offering a total of 1,640 sq ft, this multi-family property features two side-by-side units, each with 2 bedrooms / 1 bathroom, original hardwood and brick flooring, and 12-foot ceilings that create an open, airy feel. Inside, you'll find three beautiful brick-accented fireplaces, tall windows, and period details that give the home its signature style. Each unit includes a full appliance package: refrigerator, stove, oven, dishwasher, microwave, washer, and dryer. The fenced backyard offers an outdoor space to relax or entertain. Located on a 31 x 100 lot, there's easy street parking available and unbeatable access to local shops, restaurants, and all the charm of Magazine Street. Whether you're looking for an owner-occupant opportunity or a strong addition to your portfolio, this double delivers on both location and character.

  24. 2025-08-05
    listed $475,000 Active 1048-char remark
    Show marketing remark (1048 chars)

    BRAND NEW ROOF! Located just blocks from Magazine Street in the highly sought-after Irish Channel, this classic New Orleans double shotgun is full of historic charm and investment potential. Built in 1940 and offering a total of 1,640 sq ft, this multi-family property features two side-by-side units, each with 2 bedrooms / 1 bathroom, original hardwood and brick flooring, and 12-foot ceilings that create an open, airy feel. Inside, you'll find three beautiful brick-accented fireplaces, tall windows, and period details that give the home its signature style. Each unit includes a full appliance package: refrigerator, stove, oven, dishwasher, microwave, washer, and dryer. The fenced backyard offers an outdoor space to relax or entertain. Located on a 31 x 100 lot, there's easy street parking available and unbeatable access to local shops, restaurants, and all the charm of Magazine Street. Whether you're looking for an owner-occupant opportunity or a strong addition to your portfolio, this double delivers on both location and character.

  25. 2020-10-21
    soldstatus $379,000
  26. 2011-04-29
    soldstatus $125,000
  27. 2011-04-28
    soldstatus $94,500
  28. 2011-03-03
    listed $116,000
  29. 2008-10-15
    listed $224,000
  30. 2006-12-14
    soldstatus $195,000
  31. 2006-09-29
    soldstatus $195,000
  32. 2006-03-24
    listed $199,000
  33. 2004-11-12
    soldstatus $125,000
  34. 2004-05-18
    listed $129,000
  35. 2004-05-03
    soldstatus $93,125
  36. 2004-01-15
    listed $99,000
  37. 2001-04-16
    soldstatus $55,000
  38. 2001-04-16
    soldstatus $55,000
  39. 2001-03-20
    listed $55,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$5,410 · $451/mo
Projected year-2 tax
$5,410 · $451/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X · 73% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$44,100
− Mortgage interest
−$20,166
− Property taxes
−$5,410
− Insurance
−$1,800
− Repairs & maintenance
−$3,528
− Management
−$3,528
− Depreciation
−$10,473
Taxable loss
−$804
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$193
After-tax cash flow
$5,168/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Orleans Parish
NCES district ID
2201170
Math proficiency
11% ▼ -52.00%
Reading proficiency
27% ▼ -46.00%
Median HH income
$37,011
Composite
15.78/100
National rank
#9271
State rank
#69 of 98 in LA

Livability — New Orleans

Score
81/100
State rank
#3
US rank
#1383

Category grades

Amenities A+ Commute A+ Cost of living B+ Crime C- Employment D Housing B- Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Orleans, LA
County
Orleans Parish · 338,817 people
City population
338,817
Metro
New Orleans-Metairie, LA
Population (ZIP)
31,183
Household income
$90,182
Rent vs Own
45.7% rent · 54.3% own
Severe rent burden
1756.0

Population outlook (Orleans County) Hauer SSP2

Today (2025)
513,025 people
By 2030
575,781 · +12.2%
By 2040
700,174 · +36.5%
By 2050
826,541 · +61.1%
By 2075
1,123,374 · +119.0%
By 2100
1,355,609 · +164.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.58)
Race & ethnicity
White 59% Black 26% Two or more races 8% Hispanic / Latino 7% Asian 3%
Hispanic origin (detail)
Mexican 1%
Common ancestry
Lithuanian 8% Italian 3% Slovak 3%
Foreign-born
5% · Canada, China
Languages at home
91% English-only · Spanish 4% French/Haitian/Cajun 2% Other Indo-European 1%

Political lean MEDSL · Orleans

2024 margin
Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
2008→2024 swing
+6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
All cycles
2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -272.08%
Current HPI
287.2138
Rent YoY
▼ -1.42%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+607.3% since first listed
25 events — show timeline
  • 2026-03-30 Price Changed $389,000 AcadianaMLS
  • 2026-03-30 Price Changed $389,000 GSREIN
  • 2026-01-08 Price Changed $400,000 AcadianaMLS
  • 2026-01-08 Price Changed $400,000 GSREIN
  • 2025-12-05 Price Changed $430,000 AcadianaMLS
  • 2025-12-05 Price Changed $430,000 GSREIN
  • 2025-10-07 Price Changed $449,000 AcadianaMLS
  • 2025-10-07 Price Changed $449,000 GSREIN
  • 2025-08-05 Listed $475,000 GSREIN
  • 2025-08-05 Listed $475,000 AcadianaMLS
  • 2020-10-21 Sold (Public Records) $379,000 Public Records
  • 2011-04-29 Sold (Public Records) $125,000 Public Records
  • 2011-04-28 Sold (MLS) $94,500 GSREIN
  • 2011-03-03 Listed $116,000 GSREIN
  • 2008-10-15 Listed $224,000 GSREIN
  • 2006-12-14 Sold (Public Records) $195,000 Public Records
  • 2006-09-29 Sold (MLS) $195,000 GSREIN
  • 2006-03-24 Listed $199,000 GSREIN
  • 2004-11-12 Sold (MLS) $125,000 GSREIN
  • 2004-05-18 Listed $129,000 GSREIN
  • 2004-05-03 Sold (MLS) $93,125 GSREIN
  • 2004-01-15 Listed $99,000 GSREIN
  • 2001-04-16 Sold (Public Records) $55,000 Public Records
  • 2001-04-16 Sold (MLS) $55,000 GSREIN
  • 2001-03-20 Listed $55,000 GSREIN

Property tax history

+13.4%/yr

Latest (2026): $5,410 · +1.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…