CashFlowRE
Sign in Sign up
1710 N Park St
B- Composite 66.11
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +8.0/10.0
  • ARV discount +4.8/15.0
  • Schools +4.7/10.0
  • Livability +3.8/5.0
  • Condition / age +2.5/5.0
  • Rent growth +2.3/5.0
  • Appreciation +0.0/10.0

$73,900

1710 N Park St · Kalamazoo, MI 49007
1 bd · 1.0 ba · 516 sqft · SingleFamily public records · 79 Days on market
Built 1950 6,055 sqft lot Est $70k · 6% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Great starter home; Investor friendly! Easy to maintain with just 1 bed 1 bath and 516 SqFt. in a Kalamazoo Promise eligible neighborhood! This affordably priced property has much to offer including a nice size backyard and deck with mature trees and all within a 15 minute walk to local grocery markets and parks including the Kalamazoo River Valley Trail. The home comes furnished with a refrigerator and range to get you started. Call to schedule your tour today and come see for yourself! Easy to show and Move-in Ready!

Key facts

  • Furnished with range
  • Nice size backyard
  • 6,055 sq ft lot

Tags

NICE SIZE BACKYARDDECK WITH MATURE TREES15 MINUTE WALK TO PARKSKALAMAZOO RIVER VALLEY TRAILFURNISHED WITH REFRIGERATORFURNISHED WITH RANGE

Property features AI

Exterior

  • Utilities: Public water; Natural gas available and connected; Electricity available; Cable connected
  • Home design: Single-family residence; Residential property; Built in 1950
  • Construction: Stucco exterior; Metal roof
  • Exterior features: Paved road access; Sidewalk on lot

Interior

  • Bathrooms: 1 full bathroom
  • Heating & cooling: Baseboard heating; Natural gas available and connected; Electricity available
  • Interior features: Replacement windows; 4 total rooms; Crawl space basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath single-family listed at $74k.

Deal economics

  • At list price, monthly cash flow is $279 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($962 rent vs $74k).
  • Recommended offer: $69k (6.0% below list) — sets the bar for market timing.
  • Cap rate 10.8% vs local median 4.1% in Kalamazoo — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#141 in MI, #3,492 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F, employment D-.
  • Kalamazoo Public Schools (urban): math 43% / reading 72% proficiency, ranked #71 of 540 in MI (top 13%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents soft (-0.8%/yr); 77 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 339 units permitted in Kalamazoo County in 2024 (22 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $511 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Kalamazoo County population projected at +18% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 79 days — a 6% lower offer ($69k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 24y ago; this cycle's ask has dropped $6k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $69,466 (6.0% below list)

Questions for the listing agent

  1. It's been on market 79 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.30%
Cap rate
10.82%
Cash-on-cash
16.17%
DSCR
1.72
GRM
6.4

CMA / ARV

ARV (on-the-fly)
$69,660
Comps found
7
Show comp detail 7 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1710 N Park St 0.00mi 1/1.0 516 (0%) 0mo $60,000 $116 100
1707 N Rose St 0.12mi 1/1.0 515 (-0%) 20mo $92,000 $179 77
1617 N Rose St 0.13mi 1/1.0 539 (+4%) 11mo $84,400 $157 77
1910 Union St 0.15mi 2/1.0 (+1) 528 (+2%) 9mo $84,000 $159 76
1620 N Rose St 0.15mi 1/1.0 476 (-8%) 17mo $64,300 $135 66
1817 N Rose St 0.14mi 2/1.0 (+1) 528 (+2%) 23mo $45,000 $85 66
1914 N Rose St 0.19mi 2/1.0 (+1) 528 (+2%) 24mo $20,000 $38 62

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
3.8%
Equity multiple
1.14×
Total profit
$2,965
Equity at exit
$11,019
10-year hold
IRR
10.4%
Equity multiple
1.70×
Total profit
$14,545
Equity at exit
$6,390

Cash invested: $20,692 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 49007

Rents YoY
-0.8%
Active inventory
77
Price-to-rent
6.4×

Monthly cashflow live

Estimated rent
$962 high interval (Pro) →
Mortgage (P&I)
$388
Tax from tax record
$63 /mo · $753/yr
Insurance
$31
HOA
$0
Vacancy / Maint / Mgmt
$202
Net cashflow
$279

Break-even live

Break-even rent $609
Max offer price $73,900
Occupancy floor 66%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$18,475
Closing costs
$2,217
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 9 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
815 N Pitcher St Unit 8 Kalamazoo, MI 1.0 457 $950 $2.08 21d 1 0.75mi
805 Douglas Ave Unit 1 Kalamazoo, MI 1.0 1.0 600 $875 $1.46 13d 1 0.98mi
525 E Ransom St Kalamazoo, MI 1.0–2.0 1.0–2.0 807 $462 $0.57 21d 1 0.99mi
807 Ferris Ct Unit 3 Kalamazoo, MI 1.0 1.0 680 $870 $1.28 21d 1 1.12mi
807 Ferris Ct Unit 1 Kalamazoo, MI 1.0 1.0 680 $910 $1.34 21d 1 1.12mi
323 Woodward Ave Unit 2 Kalamazoo, MI 1.0 1.0 700 $1,350 $1.93 21d 1 1.14mi
315 Woodward Ave Unit 5 Kalamazoo, MI 1.0 1.0 600 $715 $1.19 13d 1 1.15mi
103 Devon Ave Unit c5 Parchment, MI 2.0 1.0 558 $945 $1.69 44d 1 1.31mi
1104 Sherwood Ave Apt 3 Kalamazoo, MI 1.0 500 $780 $1.56 21d 1 1.32mi

Listing history 24 events

  1. 2026-06-07
    statusdays on market $73,900 Pending 79 DOM
  2. 2026-06-05
    days on market $73,900 Active 77 DOM
  3. 2026-06-03
    days on market $73,900 Active 76 DOM
  4. 2026-06-02
    days on market $73,900 Active 75 DOM
  5. 2026-06-01
    days on market $73,900 Active 74 DOM
  6. 2026-05-31
    days on market $73,900 Active 73 DOM
  7. 2026-05-30
    days on market $73,900 Active 72 DOM
  8. 2026-04-30
    price $73,900 524-char remark
    Show marketing remark (524 chars)

    Great starter home; Investor friendly! Easy to maintain with just 1 bed 1 bath and 516 SqFt. in a Kalamazoo Promise eligible neighborhood! This affordably priced property has much to offer including a nice size backyard and deck with mature trees and all within a 15 minute walk to local grocery markets and parks including the Kalamazoo River Valley Trail. The home comes furnished with a refrigerator and range to get you started. Call to schedule your tour today and come see for yourself! Easy to show and Move-in Ready!

  9. 2026-04-30
    price $73,900 524-char remark
    Show marketing remark (524 chars)

    Great starter home; Investor friendly! Easy to maintain with just 1 bed 1 bath and 516 SqFt. in a Kalamazoo Promise eligible neighborhood! This affordably priced property has much to offer including a nice size backyard and deck with mature trees and all within a 15 minute walk to local grocery markets and parks including the Kalamazoo River Valley Trail. The home comes furnished with a refrigerator and range to get you started. Call to schedule your tour today and come see for yourself! Easy to show and Move-in Ready!

  10. 2026-04-30
    price $73,900
    Show marketing remark (524 chars)

    Great starter home; Investor friendly! Easy to maintain with just 1 bed 1 bath and 516 SqFt. in a Kalamazoo Promise eligible neighborhood! This affordably priced property has much to offer including a nice size backyard and deck with mature trees and all within a 15 minute walk to local grocery markets and parks including the Kalamazoo River Valley Trail. The home comes furnished with a refrigerator and range to get you started. Call to schedule your tour today and come see for yourself! Easy to show and Move-in Ready!

  11. 2026-03-19
    listed $79,900 Active 524-char remark
    Show marketing remark (524 chars)

    Great starter home; Investor friendly! Easy to maintain with just 1 bed 1 bath and 516 SqFt. in a Kalamazoo Promise eligible neighborhood! This affordably priced property has much to offer including a nice size backyard and deck with mature trees and all within a 15 minute walk to local grocery markets and parks including the Kalamazoo River Valley Trail. The home comes furnished with a refrigerator and range to get you started. Call to schedule your tour today and come see for yourself! Easy to show and Move-in Ready!

  12. 2026-03-19
    listed $79,900 Active 524-char remark
    Show marketing remark (524 chars)

    Great starter home; Investor friendly! Easy to maintain with just 1 bed 1 bath and 516 SqFt. in a Kalamazoo Promise eligible neighborhood! This affordably priced property has much to offer including a nice size backyard and deck with mature trees and all within a 15 minute walk to local grocery markets and parks including the Kalamazoo River Valley Trail. The home comes furnished with a refrigerator and range to get you started. Call to schedule your tour today and come see for yourself! Easy to show and Move-in Ready!

  13. 2026-03-19
    listed $79,900 Active
    Show marketing remark (524 chars)

    Great starter home; Investor friendly! Easy to maintain with just 1 bed 1 bath and 516 SqFt. in a Kalamazoo Promise eligible neighborhood! This affordably priced property has much to offer including a nice size backyard and deck with mature trees and all within a 15 minute walk to local grocery markets and parks including the Kalamazoo River Valley Trail. The home comes furnished with a refrigerator and range to get you started. Call to schedule your tour today and come see for yourself! Easy to show and Move-in Ready!

  14. 2025-11-26
    historical
  15. 2025-10-11
    status Active
  16. 2025-10-11
    status Active
  17. 2025-10-03
    status Pending
  18. 2025-10-03
    status Pending
  19. 2025-10-01
    listed $79,000 Active
  20. 2025-10-01
    listed $79,000 Active
  21. 2022-05-25
    historical
  22. 2002-12-06
    historical
  23. 2002-09-16
    listed $32,450
  24. 2002-09-16
    listed $32,450

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$753 · $63/mo
Projected year-2 tax
$945 · $79/mo
Expected delta
+$193/yr (+$16/mo · 25.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (unshaded) · 73% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥100°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$11,544
− Mortgage interest
−$4,140
− Property taxes
−$753
− Insurance
−$370
− Repairs & maintenance
−$923
− Management
−$923
− Depreciation
−$2,150
Taxable income
$2,285
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$548
After-tax cash flow
$2,798/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Kalamazoo Public Schools
NCES district ID
2619950
Math proficiency
43% ▲ 13.00%
Reading proficiency
72% ▲ 33.00%
Median HH income
$35,291
Composite
47.48/100
National rank
#2275
State rank
#71 of 540 in MI

Livability — Kalamazoo

Score
76/100
State rank
#141
US rank
#3492

Category grades

Amenities C+ Commute A+ Cost of living A+ Crime F Employment D- Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Kalamazoo, MI
County
Kalamazoo County · 224,317 people
City population
121,397
Metro
Kalamazoo-Portage, MI
Population (ZIP)
9,836
Household income
$39,344
Rent vs Own
75.8% rent · 24.2% own
Severe rent burden
816.0

Population outlook (Kalamazoo County) Hauer SSP2

Today (2025)
280,982 people
By 2030
292,068 · +3.9%
By 2040
312,191 · +11.1%
By 2050
331,196 · +17.9%
By 2075
379,021 · +34.9%
By 2100
396,579 · +41.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.61)
Race & ethnicity
White 44% Black 44% Two or more races 7% Hispanic / Latino 3%
Common ancestry
Iranian 3% Romanian 2% Lithuanian 1%
Foreign-born
3% · Canada
Languages at home
94% English-only · Spanish 4% French/Haitian/Cajun 1% Arabic 1%

Political lean MEDSL · Kalamazoo

2024 margin
D (+17.7) · D 58.0% · R 40.3% · Other 1.7%
2008→2024 swing
-1.8pp toward R · 2008: 19.5pp · 2024: 17.7pp
All cycles
2024: D+17.7 2020: D+18.7 2016: D+12.8 2012: D+13.3 2008: D+19.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -68.80%
Current HPI
112.4973
Rent YoY
▼ -0.85%
Metro
Kalamazoo-Portage, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+127.7% since first listed
17 events — show timeline
  • 2026-04-30 Price Changed $73,900 MiRealSource-MiMLS
  • 2026-04-30 Price Changed $73,900 REALCOMP
  • 2026-04-30 Price Changed $73,900 SW Michigan MLS
  • 2026-03-19 Listed $79,900 SW Michigan MLS
  • 2026-03-19 Listed $79,900 REALCOMP
  • 2026-03-19 Listed $79,900 MiRealSource-MiMLS
  • 2025-11-26 Listing Removed MiRealSource-MiMLS
  • 2025-10-11 Relisted MiRealSource-MiMLS
  • 2025-10-11 Relisted REALCOMP
  • 2025-10-03 Pending REALCOMP
  • 2025-10-03 Pending MiRealSource-MiMLS
  • 2025-10-01 Listed $79,000 REALCOMP
  • 2025-10-01 Listed $79,000 MiRealSource-MiMLS
  • 2022-05-25 Listing Removed REALCOMP
  • 2002-12-06 Listing Removed SW Michigan MLS
  • 2002-09-16 Listed $32,450 SW Michigan MLS
  • 2002-09-16 Listed $32,450 REALCOMP

Property tax history

+3.9%/yr

Latest (2025): $753 · +3.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…