414 S Brownell Ave · Joplin, MO
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,054 – $1,958
Heat risk 5/10 · Moderate
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 2.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.8/30.0
- ARV discount +7.5/15.0
- DSCR +4.9/10.0
- 1% rule +3.2/10.0
- Rent growth +3.2/5.0
- Livability +3.2/5.0
- Schools +2.9/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$149,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Charming 1908 home featuring a distinctive masonry stone exterior that adds timeless character and curb appeal. This thoughtfully updated residence offers a remodeled interior with a convenient, functional floor plan designed for comfortable everyday living while still honoring the home's historic charm. Inside you'll find updated finishes and improvements throughout, creating a move-in-ready feel with a layout that flows easily from room to room. Natural light, practical living spaces and smart updates make this home both welcoming and efficient. A detached garage provides added storage and parking flexibility while the property sits in a peaceful, established neighborhood - ideal for those seeking a quiet setting without sacrificing convenience. Located just minutes from shopping, dining and local schools, this home offers the perfect balance of tranquility and accessibility. Whether you're drawn to its classic architecture, updated interior or desirable location, this property is a wonderful opportunity to own a piece of history with modern comfort.
Key facts
- Remodeled interior
- Updated finishes
- Detached garage
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath other listed at $150k.
Deal economics
- At list price, monthly cash flow is $67 ($808/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $123k (18.0% below list).
- Recommended offer: $123k (18.0% below list) — sets the bar for 1% rule.
- Cap rate 6.8% vs local median 5.1% in Joplin — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 64/100 on livability (#318 in MO) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: crime F, amenities F, commute F.
- Joplin Schools (urban): math 30% / reading 39% proficiency, ranked #231 of 324 in MO (top 71%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Mckinley Elem. (math 22% / reading 22%, grade F, #910 of 1,115 statewide, top 83%, 310 students, 81% FRL); East Middle (math 22% / reading 40%, grade F, #279 of 391 statewide, top 72%, 597 students, 66% FRL) — zoned schools average 74% FRL vs 54% district-wide (20 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising (+3.0%/yr); 371 active listings in the ZIP; 17 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 602 units permitted in Jasper County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 54 days — a 3% lower offer ($145k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 12y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1908 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 54 days. Have you received any prior offers? Is the seller open to a 18% concession, seller financing, or rate buy-down credit?
- Built in 1908 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.82% ✗
- Cap rate
- 6.83%
- Cash-on-cash
- 1.93%
- DSCR
- 1.09
- GRM
- 10.2
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 2.95% rent growth · sell at horizon
- IRR
- -13.3%
- Equity multiple
- 0.52×
- Total profit
- $-20,126
- Equity at exit
- $22,351
- IRR
- -4.5%
- Equity multiple
- 0.70×
- Total profit
- $-12,512
- Equity at exit
- $12,961
Cash invested: $41,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 64801
- Rents YoY
- 3.0%
- Active inventory
- 371
- Price-to-rent
- 10.2×
Monthly cashflow live
- Estimated rent
- $1,229 high interval (Pro) →
- Mortgage (P&I)
- −$786
- Tax from tax record
- −$55 /mo · $661/yr
- Insurance
- −$62
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$258
- Net cashflow
- $67
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,475
- Closing costs
- $4,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 17 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 220 S Florida Ave Joplin, MO | 3.0 | 2.0 | 1180 | $1,400 | $1.19 | 21d | 1 | 0.14mi |
| 120 S Brownell Ave Joplin, MO | 3.0 | 1.0 | 1092 | $900 | $0.82 | 21d | 1 | 0.23mi |
| 1119 S Saint Louis Ave Joplin, MO | 2.0 | 1.5 | 904 | $1,100 | $1.22 | 21d | 1 | 0.73mi |
| 1012 Central St Joplin, MO | 3.0 | 2.0 | 1100 | $1,395 | $1.27 | 21d | 1 | 0.87mi |
| 1013 Broadway St Joplin, MO | 3.0 | 1.0 | 917 | $995 | $1.09 | 21d | 1 | 0.89mi |
| 2811 E 15th St Joplin, MO | 3.0 | 1.5 | 1500 | $1,500 | $1.00 | 21d | 1 | 0.92mi |
| 2901 E 15th St Joplin, MO | 2.0 | 1.0 | 1035 | $1,250 | $1.21 | 21d | 1 | 0.96mi |
| 801 Greenwood Dr Joplin, MO | 3.0 | 2.0 | 1050 | $1,400 | $1.33 | 21d | 1 | 0.99mi |
| 815 Greenwood Dr Joplin, MO | 2.0 | 2.0 | 1250 | $1,275 | $1.02 | 21d | 1 | 1.00mi |
| 1880 E Kensington St Joplin, MO | 3.0 | 2.0 | 1036 | $1,400 | $1.35 | 21d | 1 | 1.02mi |
| 211 S Galena Ave Joplin, MO | 3.0 | 2.0 | 1200 | $1,550 | $1.29 | 21d | 1 | 1.12mi |
| 3430 Newman Rd Apt 105 Joplin, MO | 2.0 | 2.0 | 943 | $875 | $0.93 | 21d | 1 | 1.13mi |
| 3440 Newman Rd Unit 305 Joplin, MO | 2.0 | 2.0 | 943 | $875 | $0.93 | 21d | 1 | 1.17mi |
| 3514 Newman Rd Apt 104 Joplin, MO | 2.0 | 2.0 | 855 | $875 | $1.02 | 21d | 1 | 1.21mi |
| 1715 Wisconsin Ave #2 Joplin, MO | 2.0 | 2.0 | 1000 | $900 | $0.90 | 21d | 1 | 1.31mi |
| 3502 Newman Rd Joplin, MO | 1.0–3.0 | 1.0–2.0 | 850 | $975 | $1.15 | 21d | 1 | 1.38mi |
| 101 N Main Street Rd Unit 1806 Joplin, MO | 3.0 | 2.0 | 1386 | $1,300 | $0.94 | 21d | 1 | 1.45mi |
Listing history 18 events
-
2026-04-20status Pending
Show marketing remark (1068 chars)
Charming 1908 home featuring a distinctive masonry stone exterior that adds timeless character and curb appeal. This thoughtfully updated residence offers a remodeled interior with a convenient, functional floor plan designed for comfortable everyday living while still honoring the home's historic charm. Inside you'll find updated finishes and improvements throughout, creating a move-in-ready feel with a layout that flows easily from room to room. Natural light, practical living spaces and smart updates make this home both welcoming and efficient. A detached garage provides added storage and parking flexibility while the property sits in a peaceful, established neighborhood - ideal for those seeking a quiet setting without sacrificing convenience. Located just minutes from shopping, dining and local schools, this home offers the perfect balance of tranquility and accessibility. Whether you're drawn to its classic architecture, updated interior or desirable location, this property is a wonderful opportunity to own a piece of history with modern comfort.
-
2026-04-20status Pending 1068-char remark
Show marketing remark (1068 chars)
Charming 1908 home featuring a distinctive masonry stone exterior that adds timeless character and curb appeal. This thoughtfully updated residence offers a remodeled interior with a convenient, functional floor plan designed for comfortable everyday living while still honoring the home's historic charm. Inside you'll find updated finishes and improvements throughout, creating a move-in-ready feel with a layout that flows easily from room to room. Natural light, practical living spaces and smart updates make this home both welcoming and efficient. A detached garage provides added storage and parking flexibility while the property sits in a peaceful, established neighborhood - ideal for those seeking a quiet setting without sacrificing convenience. Located just minutes from shopping, dining and local schools, this home offers the perfect balance of tranquility and accessibility. Whether you're drawn to its classic architecture, updated interior or desirable location, this property is a wonderful opportunity to own a piece of history with modern comfort.
-
2026-04-08status Active
Show marketing remark (1068 chars)
Charming 1908 home featuring a distinctive masonry stone exterior that adds timeless character and curb appeal. This thoughtfully updated residence offers a remodeled interior with a convenient, functional floor plan designed for comfortable everyday living while still honoring the home's historic charm. Inside you'll find updated finishes and improvements throughout, creating a move-in-ready feel with a layout that flows easily from room to room. Natural light, practical living spaces and smart updates make this home both welcoming and efficient. A detached garage provides added storage and parking flexibility while the property sits in a peaceful, established neighborhood - ideal for those seeking a quiet setting without sacrificing convenience. Located just minutes from shopping, dining and local schools, this home offers the perfect balance of tranquility and accessibility. Whether you're drawn to its classic architecture, updated interior or desirable location, this property is a wonderful opportunity to own a piece of history with modern comfort.
-
2026-04-08status Active 1068-char remark
Show marketing remark (1068 chars)
Charming 1908 home featuring a distinctive masonry stone exterior that adds timeless character and curb appeal. This thoughtfully updated residence offers a remodeled interior with a convenient, functional floor plan designed for comfortable everyday living while still honoring the home's historic charm. Inside you'll find updated finishes and improvements throughout, creating a move-in-ready feel with a layout that flows easily from room to room. Natural light, practical living spaces and smart updates make this home both welcoming and efficient. A detached garage provides added storage and parking flexibility while the property sits in a peaceful, established neighborhood - ideal for those seeking a quiet setting without sacrificing convenience. Located just minutes from shopping, dining and local schools, this home offers the perfect balance of tranquility and accessibility. Whether you're drawn to its classic architecture, updated interior or desirable location, this property is a wonderful opportunity to own a piece of history with modern comfort.
-
2026-02-17status Pending 1068-char remark
Show marketing remark (1068 chars)
Charming 1908 home featuring a distinctive masonry stone exterior that adds timeless character and curb appeal. This thoughtfully updated residence offers a remodeled interior with a convenient, functional floor plan designed for comfortable everyday living while still honoring the home's historic charm. Inside you'll find updated finishes and improvements throughout, creating a move-in-ready feel with a layout that flows easily from room to room. Natural light, practical living spaces and smart updates make this home both welcoming and efficient. A detached garage provides added storage and parking flexibility while the property sits in a peaceful, established neighborhood - ideal for those seeking a quiet setting without sacrificing convenience. Located just minutes from shopping, dining and local schools, this home offers the perfect balance of tranquility and accessibility. Whether you're drawn to its classic architecture, updated interior or desirable location, this property is a wonderful opportunity to own a piece of history with modern comfort.
-
2026-02-17status Pending
Show marketing remark (1068 chars)
Charming 1908 home featuring a distinctive masonry stone exterior that adds timeless character and curb appeal. This thoughtfully updated residence offers a remodeled interior with a convenient, functional floor plan designed for comfortable everyday living while still honoring the home's historic charm. Inside you'll find updated finishes and improvements throughout, creating a move-in-ready feel with a layout that flows easily from room to room. Natural light, practical living spaces and smart updates make this home both welcoming and efficient. A detached garage provides added storage and parking flexibility while the property sits in a peaceful, established neighborhood - ideal for those seeking a quiet setting without sacrificing convenience. Located just minutes from shopping, dining and local schools, this home offers the perfect balance of tranquility and accessibility. Whether you're drawn to its classic architecture, updated interior or desirable location, this property is a wonderful opportunity to own a piece of history with modern comfort.
-
2026-01-05$149,900 Active
Show marketing remark (1068 chars)
Charming 1908 home featuring a distinctive masonry stone exterior that adds timeless character and curb appeal. This thoughtfully updated residence offers a remodeled interior with a convenient, functional floor plan designed for comfortable everyday living while still honoring the home's historic charm. Inside you'll find updated finishes and improvements throughout, creating a move-in-ready feel with a layout that flows easily from room to room. Natural light, practical living spaces and smart updates make this home both welcoming and efficient. A detached garage provides added storage and parking flexibility while the property sits in a peaceful, established neighborhood - ideal for those seeking a quiet setting without sacrificing convenience. Located just minutes from shopping, dining and local schools, this home offers the perfect balance of tranquility and accessibility. Whether you're drawn to its classic architecture, updated interior or desirable location, this property is a wonderful opportunity to own a piece of history with modern comfort.
-
2026-01-05$149,900 Active 1068-char remark
Show marketing remark (1068 chars)
Charming 1908 home featuring a distinctive masonry stone exterior that adds timeless character and curb appeal. This thoughtfully updated residence offers a remodeled interior with a convenient, functional floor plan designed for comfortable everyday living while still honoring the home's historic charm. Inside you'll find updated finishes and improvements throughout, creating a move-in-ready feel with a layout that flows easily from room to room. Natural light, practical living spaces and smart updates make this home both welcoming and efficient. A detached garage provides added storage and parking flexibility while the property sits in a peaceful, established neighborhood - ideal for those seeking a quiet setting without sacrificing convenience. Located just minutes from shopping, dining and local schools, this home offers the perfect balance of tranquility and accessibility. Whether you're drawn to its classic architecture, updated interior or desirable location, this property is a wonderful opportunity to own a piece of history with modern comfort.
-
2025-11-12price $149,900
-
2024-09-03soldstatus Closed
-
2024-09-03soldstatus
-
2024-07-02status Pending
-
2024-06-28$149,900 Active
-
2014-09-29soldstatus
-
2014-09-26soldstatus
-
2014-07-28$68,900
-
2005-12-30soldstatus
-
1999-09-07soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MO · Resets to sale price
- Current annual tax
- $661 · $55/mo
- Projected year-2 tax
- $1,454 · $121/mo
- Expected delta
- +$793/yr (+$66/mo · 120.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 5/10 Major 7 d/yr ≥106°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 2% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,749
- − Mortgage interest
- −$8,397
- − Property taxes
- −$661
- − Insurance
- −$750
- − Repairs & maintenance
- −$1,180
- − Management
- −$1,180
- − Depreciation
- −$4,361
- Taxable loss
- −$1,779
- Est. tax savings @ 24.0%
- +$427
- After-tax cash flow
- $1,235/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Joplin Schools
- NCES district ID
- 2916350
- Math proficiency
- 30% ▼ -3.00%
- Reading proficiency
- 39% ▼ -3.00%
- Median HH income
- $38,648
- Composite
- 28.82/100
- National rank
- #6657
- State rank
- #231 of 324 in MO
Livability — Joplin
- Score
- 64/100
- State rank
- #318
- US rank
- #14578
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Joplin, MO
- County
- Jasper County · 79,035 people
- City population
- 73,303
- Metro
- Joplin, MO
- Population (ZIP)
- 36,287
- Household income
- $52,620
- Rent vs Own
- Severe rent burden
- 1710.0
Population outlook (Jasper County) Hauer SSP2
- Today (2025)
- 120,033 people
- By 2030
- 120,091 · +0.0%
- By 2040
- 119,297 · -0.6%
- By 2050
- 117,705 · -1.9%
- By 2075
- 110,402 · -8.0%
- By 2100
- 99,719 · -16.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (82%)
- Race & ethnicity
- White 82% Two or more races 8% Hispanic / Latino 6% Black 3% Asian 2% Native American 1%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Slovak 2% Lithuanian 2% Italian 2%
- Foreign-born
- 4% · Canada
- Languages at home
- 94% English-only · Spanish 3% Other Asian/Pacific 1%
Political lean MEDSL · Jasper
- 2024 margin
- Solid R (+46.8) · D 25.9% · R 72.7% · Other 1.4%
- 2008→2024 swing
- -13.6pp toward R · 2008: -33.2pp · 2024: -46.8pp
- All cycles
- 2024: R+46.8 2020: R+46.2 2016: R+50.8 2012: R+41.0 2008: R+33.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -174.15%
- Current HPI
- 248.5056
- Rent YoY
- ▲ 2.95%
- Metro
- Joplin, MO
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
+117.6% since first listed18 events — show timeline
- 2026-04-20 Pending — OGAR
- 2026-04-20 Pending — SOMO
- 2026-04-08 Relisted — OGAR
- 2026-04-08 Relisted — SOMO
- 2026-02-17 Pending — SOMO
- 2026-02-17 Pending — OGAR
- 2026-01-05 Listed $149,900 SOMO
- 2026-01-05 Listed $149,900 OGAR
- 2025-11-12 Price Changed $149,900 OGAR
- 2024-09-03 Sold (Public Records) — Public Records
- 2024-09-03 Sold (MLS) — OGAR
- 2024-07-02 Pending — OGAR
- 2024-06-28 Listed $149,900 OGAR
- 2014-09-29 Sold (Public Records) — Public Records
- 2014-09-26 Sold (MLS) — OGAR
- 2014-07-28 Listed $68,900 OGAR
- 2005-12-30 Sold (Public Records) — Public Records
- 1999-09-07 Sold (Public Records) — Public Records
Property tax history
+3.3%/yrLatest (2025): $661 · +11.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…