CashFlowRE
Sign in Sign up
216 E Fond Du Lac St
C Composite 55.03
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +16.8/30.0
  • ARV discount +15.0/15.0
  • DSCR +5.2/10.0
  • 1% rule +4.5/10.0
  • Schools +4.2/10.0
  • Livability +4.2/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$153,000

216 E Fond Du Lac St · Ripon, WI 54971
5 bd · 2.0 ba · 1,344 sqft · Other · 296 Days on market
Built 1923 10,454 sqft lot $114/sqft · 22% below area Est $197k · 22% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Commercial-Zoned in Prime Downtown Location! This charmer sits in a high-traffic, commercially zoned area just steps from downtown. Currently a single-family residence, it could easily be converted into a two-family with a bit of vision. Freshly painted on the outside, it retains beautiful original woodwork and features enclosed front and back porches with beadboard ceilings and abundant windows. Inside, you?ll find a mix of updates and vintage finishes waiting for your creative touch. A full unfinished basement could be great storage, and the fenced yard adds usable outdoor room. With its versatile zoning and solid bones, this property is ready for someone to roll up their sleeves and bring out its full potential. A rare opportunity for live/work, investment, or savvy renovation project.

Key facts

  • Fenced yard
  • Commercial zoned
  • Original woodwork

Tags

COMMERCIAL ZONEDPRIME DOWNTOWN LOCATIONORIGINAL WOODWORKFENCED YARDFULL UNFINISHED BASEMENT

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 5-bed/2.0-bath other listed at $153k.

Deal economics

  • At list price, monthly cash flow is $99 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $146k (4.7% below list).
  • Recommended offer: $135k (12.0% below list) — sets the bar for market timing.
  • Cap rate 7.1% vs local median 2.1% in Ripon — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 84/100 on livability (#35 in WI, #719 nationally) — a professional / high-income tenant draw. Strengths: cost of living A+, housing A+, health & safety A+; Watch: commute F.
  • Ripon Area School District (town): math 49% / reading 50% proficiency, ranked #57 of 342 in WI (top 17%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 71 active listings in the ZIP; 154 units permitted in Fond du Lac County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Fond du Lac County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 296 days — a 12% lower offer ($135k) is reasonable based on typical stale-listing flexibility.
  • Current owner paid $70k; list at $153k implies a 119% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1923 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $134,640 (12.0% below list)

Questions for the listing agent

  1. It's been on market 296 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1923 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.95%
Cap rate
7.07%
Cash-on-cash
2.76%
DSCR
1.12
GRM
8.7

CMA / ARV

ARV (median comp)
$196,995
List price
$153,000
Delta
-22.33%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-11.9%
Equity multiple
0.57×
Total profit
$-18,488
Equity at exit
$22,813
10-year hold
IRR
-2.7%
Equity multiple
0.81×
Total profit
$-7,927
Equity at exit
$13,229

Cash invested: $42,840 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Wisconsin
73 Landlord-Friendly · R+2
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; Madison / Milwaukee have some local enforcement.

ZIP-level market 54971

Active inventory
71
Price-to-rent
8.7×

Monthly cashflow live

Estimated rent
$1,458 medium interval (Pro) →
Mortgage (P&I)
$802
Tax from tax record
$187 /mo · $2,248/yr
Insurance
$64
HOA
$0
Vacancy / Maint / Mgmt
$306
Net cashflow
$99

Break-even live

Break-even rent $1,333
Max offer price $153,000
Occupancy floor 88%

Sensitivity live

Price -10% $185 -5% $142 +0% $99 +5% $55 +10% $12
Rent -10% $-17 -5% $41 +0% $99 +5% $156 +10% $214
Rate -1.0pp $176 -0.5pp $138 base $99 +0.5pp $59 +1.0pp $19

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$38,250
Closing costs
$4,590
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 24 events

  1. 2026-06-19
    days on market $153,000 Active 296 DOM
  2. 2026-06-18
    days on market $153,000 Active 295 DOM
  3. 2026-06-17
    days on market $153,000 Active 294 DOM
  4. 2026-06-16
    days on market $153,000 Active 293 DOM
  5. 2026-06-15
    days on market $153,000 Active 292 DOM
  6. 2026-06-14
    days on market $153,000 Active 290 DOM
  7. 2026-06-13
    days on market $153,000 Active 289 DOM
  8. 2026-06-10
    days on market $153,000 Active 287 DOM
  9. 2026-06-09
    days on market $153,000 Active 286 DOM
  10. 2026-06-08
    days on market $153,000 Active 285 DOM
  11. 2026-06-07
    days on market $153,000 Active 284 DOM
  12. 2026-06-03
    days on market $153,000 Active 280 DOM
  13. 2026-06-02
    days on market $153,000 Active 279 DOM
  14. 2026-06-01
    days on market $153,000 Active 278 DOM
  15. 2026-05-31
    days on market $153,000 Active 277 DOM
  16. 2026-05-30
    days on market $153,000 Active 276 DOM
  17. 2026-03-03
    price $155,000 799-char remark
    Show marketing remark (799 chars)

    Commercial-Zoned in Prime Downtown Location! This charmer sits in a high-traffic, commercially zoned area just steps from downtown. Currently a single-family residence, it could easily be converted into a two-family with a bit of vision. Freshly painted on the outside, it retains beautiful original woodwork and features enclosed front and back porches with beadboard ceilings and abundant windows. Inside, you?ll find a mix of updates and vintage finishes waiting for your creative touch. A full unfinished basement could be great storage, and the fenced yard adds usable outdoor room. With its versatile zoning and solid bones, this property is ready for someone to roll up their sleeves and bring out its full potential. A rare opportunity for live/work, investment, or savvy renovation project.

  18. 2026-01-29
    price $159,000 799-char remark
    Show marketing remark (799 chars)

    Commercial-Zoned in Prime Downtown Location! This charmer sits in a high-traffic, commercially zoned area just steps from downtown. Currently a single-family residence, it could easily be converted into a two-family with a bit of vision. Freshly painted on the outside, it retains beautiful original woodwork and features enclosed front and back porches with beadboard ceilings and abundant windows. Inside, you?ll find a mix of updates and vintage finishes waiting for your creative touch. A full unfinished basement could be great storage, and the fenced yard adds usable outdoor room. With its versatile zoning and solid bones, this property is ready for someone to roll up their sleeves and bring out its full potential. A rare opportunity for live/work, investment, or savvy renovation project.

  19. 2025-11-05
    price $169,000 799-char remark
    Show marketing remark (799 chars)

    Commercial-Zoned in Prime Downtown Location! This charmer sits in a high-traffic, commercially zoned area just steps from downtown. Currently a single-family residence, it could easily be converted into a two-family with a bit of vision. Freshly painted on the outside, it retains beautiful original woodwork and features enclosed front and back porches with beadboard ceilings and abundant windows. Inside, you?ll find a mix of updates and vintage finishes waiting for your creative touch. A full unfinished basement could be great storage, and the fenced yard adds usable outdoor room. With its versatile zoning and solid bones, this property is ready for someone to roll up their sleeves and bring out its full potential. A rare opportunity for live/work, investment, or savvy renovation project.

  20. 2025-10-28
    price $174,000 799-char remark
    Show marketing remark (799 chars)

    Commercial-Zoned in Prime Downtown Location! This charmer sits in a high-traffic, commercially zoned area just steps from downtown. Currently a single-family residence, it could easily be converted into a two-family with a bit of vision. Freshly painted on the outside, it retains beautiful original woodwork and features enclosed front and back porches with beadboard ceilings and abundant windows. Inside, you?ll find a mix of updates and vintage finishes waiting for your creative touch. A full unfinished basement could be great storage, and the fenced yard adds usable outdoor room. With its versatile zoning and solid bones, this property is ready for someone to roll up their sleeves and bring out its full potential. A rare opportunity for live/work, investment, or savvy renovation project.

  21. 2025-10-14
    price $179,000 799-char remark
    Show marketing remark (799 chars)

    Commercial-Zoned in Prime Downtown Location! This charmer sits in a high-traffic, commercially zoned area just steps from downtown. Currently a single-family residence, it could easily be converted into a two-family with a bit of vision. Freshly painted on the outside, it retains beautiful original woodwork and features enclosed front and back porches with beadboard ceilings and abundant windows. Inside, you?ll find a mix of updates and vintage finishes waiting for your creative touch. A full unfinished basement could be great storage, and the fenced yard adds usable outdoor room. With its versatile zoning and solid bones, this property is ready for someone to roll up their sleeves and bring out its full potential. A rare opportunity for live/work, investment, or savvy renovation project.

  22. 2025-09-23
    price $184,000 799-char remark
    Show marketing remark (799 chars)

    Commercial-Zoned in Prime Downtown Location! This charmer sits in a high-traffic, commercially zoned area just steps from downtown. Currently a single-family residence, it could easily be converted into a two-family with a bit of vision. Freshly painted on the outside, it retains beautiful original woodwork and features enclosed front and back porches with beadboard ceilings and abundant windows. Inside, you?ll find a mix of updates and vintage finishes waiting for your creative touch. A full unfinished basement could be great storage, and the fenced yard adds usable outdoor room. With its versatile zoning and solid bones, this property is ready for someone to roll up their sleeves and bring out its full potential. A rare opportunity for live/work, investment, or savvy renovation project.

  23. 2025-08-27
    listed $189,000 Active 799-char remark
    Show marketing remark (799 chars)

    Commercial-Zoned in Prime Downtown Location! This charmer sits in a high-traffic, commercially zoned area just steps from downtown. Currently a single-family residence, it could easily be converted into a two-family with a bit of vision. Freshly painted on the outside, it retains beautiful original woodwork and features enclosed front and back porches with beadboard ceilings and abundant windows. Inside, you?ll find a mix of updates and vintage finishes waiting for your creative touch. A full unfinished basement could be great storage, and the fenced yard adds usable outdoor room. With its versatile zoning and solid bones, this property is ready for someone to roll up their sleeves and bring out its full potential. A rare opportunity for live/work, investment, or savvy renovation project.

  24. 2002-05-09
    soldstatus $70,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast WI · Partial reset (capped growth)

Current annual tax
$2,248 · $187/mo
Projected year-2 tax
$2,539 · $212/mo
Expected delta
+$291/yr (+$24/mo · 12.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥98°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,501
− Mortgage interest
−$8,570
− Property taxes
−$2,248
− Insurance
−$765
− Repairs & maintenance
−$1,400
− Management
−$1,400
− Depreciation
−$4,451
Taxable loss
−$1,334
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$320
After-tax cash flow
$1,504/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Ripon Area School District
NCES district ID
5513020
Math proficiency
49% ▼ -6.00%
Reading proficiency
50% ▼ -6.00%
Median HH income
$50,892
Composite
42.46/100
National rank
#3217
State rank
#57 of 342 in WI

Livability — Ripon

Score
84/100
State rank
#35
US rank
#719

Category grades

Amenities A- Commute F Cost of living A+ Crime A Employment C+ Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Ripon, WI
City population
10,783
Population (ZIP)
10,783

Population outlook (Fond du Lac County) Hauer SSP2

Today (2025)
102,433 people
By 2030
101,594 · -0.8%
By 2040
98,503 · -3.8%
By 2050
95,039 · -7.2%
By 2075
90,551 · -11.6%
By 2100
87,819 · -14.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (91%)
Race & ethnicity
White 91% Two or more races 5% Hispanic / Latino 4%
Common ancestry
Romanian 10% Portuguese 4% Iranian 4%
Foreign-born
2% · Canada
Languages at home
97% English-only · Spanish 2%

Political lean MEDSL · Fond du Lac

2024 margin
Strong R (+28.7) · D 35.1% · R 63.8% · Other 1.1%
2008→2024 swing
-19.7pp toward R · 2008: -9.0pp · 2024: -28.7pp
All cycles
2024: R+28.7 2020: R+26.5 2016: R+26.7 2012: R+15.0 2008: R+9.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -126.65%
Current HPI
203.5496
Rent YoY
Metro
State GDP YoY
▲ 2.10%
F500 in state
20

Industry mix (Fortune 500 HQ in WI)

Industry F500 HQs Revenue

Price history

+121.4% since first listed
8 events — show timeline
  • 2026-03-03 Price Changed $155,000 SCWMLS
  • 2026-01-29 Price Changed $159,000 SCWMLS
  • 2025-11-05 Price Changed $169,000 SCWMLS
  • 2025-10-28 Price Changed $174,000 SCWMLS
  • 2025-10-14 Price Changed $179,000 SCWMLS
  • 2025-09-23 Price Changed $184,000 SCWMLS
  • 2025-08-27 Listed $189,000 SCWMLS
  • 2002-05-09 Sold (Public Records) $70,000 Public Records

Property tax history

+1.6%/yr

Latest (2025): $2,248 · +7.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…