CashFlowRE
Sign in Sign up
283 Long View Ln
D- Composite 35.44
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +12.1/15.0
  • Cash flow +5.7/30.0
  • Schools +4.0/10.0
  • Livability +3.7/5.0
  • Appreciation +3.5/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • 1% rule +1.3/10.0
  • DSCR +0.1/10.0

$495,000

283 Long View Ln · Pocono Pines, PA 18350
3 bd · 1.5 ba · 1,376 sqft · SingleFamily public records · 50 Days on market
Built 1971 0.47 ac lot $360/sqft · 37% above area Est $552k · 10% under $88/mo HOA · 3% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Lovely 3 bedroom home with new kitchen, new roof in 2012, new bathrooms. Beautiful tongue and groove cathedral ceiling and laminate flooring throughout entire home. New Andersen windows on the first floor. Mud room was added to front of house. Original 2 car garage was converted to a summer TV/play room with additional summer bedroom upstairs. Wall A/C unit in bedroom. Other side of garage can accommodate all your bikes, boats and beach chairs/toys. Great space for the person who likes to be organized.

Key facts

  • 0.47 acre lot
  • 2 garage spots
  • Built 1971

Property features AI

Finance

  • Other: Located on a paved, public maintained state road; Lot is wooded (0.47 acres)
  • HOA & community: Part of Lake Naomi community; Homeowners association dues collected annually; Annual association fee $1,058 (about $88.17/month); HOA provides security

Exterior

  • Parking: 2-car garage with garage door opener, garage faces front and is heated; Off-street parking; 3 open parking spaces
  • Security: Smoke detectors; Community security through HOA
  • Utilities: Well water; Septic tank; Propane service; Electric with circuit breakers
  • Home design: Single family house; No common walls; Residential zoning
  • Construction: Asphalt shingle roof; Block foundation
  • Exterior features: Private yard; Fire pit; Deck; Enclosed screened porch; Mirrored closet doors

Interior

  • Kitchen: Electric oven; Electric range; Refrigerator; Dishwasher; Microwave; Stainless steel appliances; Stone counters
  • Flooring: Laminate; Tile; Vinyl
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Baseboard heating; Electric heating; Propane heating; Ceiling fans; Wall cooling units; Window cooling units
  • Interior features: Stone counters; Beamed ceilings; Cathedral ceilings; Track lighting; Ceiling fans; Skylights; Insulated windows; Window treatments; Window screens; Furnished; Fireplace in living room with stone surround and propane fuel
  • Laundry & utility: Stacked washer/dryer; Washer/dryer located on main level; Owned water softener

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $495k.

Deal economics

  • At list price, monthly cash flow is $-1k ($-12k/yr) — negative.
  • To cash-flow at today's rent, offer at most $318k (35.8% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $310k (37.4% below list).
  • Recommended offer: $310k (37.4% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 74/100 on livability (#532 in PA, #4,925 nationally) — a middle-class / working-renter tenant base. Strengths: employment A+, cost of living A+, crime A; Watch: health & safety D, amenities F, commute F.
  • Pocono Mountain SD (rural): math 37% / reading 55% proficiency, ranked #245 of 539 in PA (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 97 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 278 units permitted in Monroe County in 2024 (52 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $15k of value loss. Plan a longer hold.
  • Monroe County population projected at -11% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 50 days — a 3% lower offer ($480k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 12y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $429k; 15% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Recommended offer $310,000 (37.4% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 50 days. Have you received any prior offers? Is the seller open to a 37% concession, seller financing, or rate buy-down credit?
  3. Built in 1971 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.63%
Cap rate
3.86%
Cash-on-cash
-8.69%
DSCR
0.61
GRM
13.3

CMA / ARV

ARV (median comp)
$551,619
List price
$495,000
Delta
-10.26%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 11 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2271 Beaver Cir 0.34mi 3/2.0 1,428 (+4%) 6mo $276,000 $193 71
5598 Woodland Ave 0.23mi 3/2.0 1,344 (-2%) 16mo $335,000 $249 70
5581 Woodland Ave 0.28mi 3/2.0 1,520 (+10%) 4mo $465,000 $306 65
2112 Trout Pond Ct 0.48mi 3/2.0 1,447 (+5%) 5mo $390,000 $270 63
261 Aspen Rd 0.42mi 3/3.0 1,350 (-2%) 12mo $476,250 $353 61
151 Winding Hill Rd 0.46mi 4/2.0 (+1) 1,392 (+1%) 12mo $450,000 $323 59
178 Tanglewood Dr 0.11mi 3/2.0 1,508 (+10%) 21mo $400,000 $265 59
245 Aspen Rd 0.38mi 3/2.0 1,328 (-4%) 20mo $485,000 $365 57
2222 Hillcrest Dr 0.34mi 3/2.0 1,560 (+13%) 12mo $515,000 $330 50
5493 Woodland Ave 0.63mi 4/2.0 (+1) 1,344 (-2%) 15mo $344,900 $257 48
196 Split Rock Ln 0.60mi 4/2.0 (+1) 1,508 (+10%) 5mo $549,000 $364 45

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-31.7%
Equity multiple
-0.04×
Total profit
$-144,051
Equity at exit
$73,806
10-year hold
IRR
-35.7%
Equity multiple
-0.50×
Total profit
$-207,457
Equity at exit
$42,799

Cash invested: $138,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 18350

Home prices YoY
-1.4%
Active inventory
97
Price-to-rent
13.3×

Monthly cashflow live

Estimated rent
$3,100 medium interval (Pro) →
Mortgage (P&I)
$2,596
Tax from tax record
$562 /mo · $6,748/yr
Insurance
$206
HOA
$88
Vacancy / Maint / Mgmt
$651
Net cashflow
$-1,003

Break-even live

Break-even rent $4,370
Max offer price $317,748
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$123,750
Closing costs
$14,850
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2195 N Estates Dr Pocono Summit, PA 4.0 2.0 1864 $3,100 $1.66 43d 1 1.47mi

HOA detail

Monthly dues
$88 · $1,056/yr

Listing history 25 events

  1. 2026-06-19
    days on market $495,000 Active 50 DOM
  2. 2026-06-18
    days on market $495,000 Active 49 DOM
  3. 2026-06-17
    days on market $495,000 Active 48 DOM
  4. 2026-06-16
    days on market $495,000 Active 47 DOM
  5. 2026-06-15
    days on market $495,000 Active 46 DOM
  6. 2026-06-14
    days on market $495,000 Active 44 DOM
  7. 2026-06-13
    days on market $495,000 Active 43 DOM
  8. 2026-06-10
    days on market $495,000 Active 41 DOM
  9. 2026-06-09
    days on market $495,000 Active 40 DOM
  10. 2026-06-08
    days on market $495,000 Active 39 DOM
  11. 2026-06-07
    days on market $495,000 Active 38 DOM
  12. 2026-06-02
    days on market $495,000 Active 33 DOM
  13. 2026-06-01
    days on market $495,000 Active 32 DOM
  14. 2026-05-31
    days on market $495,000 Active 31 DOM
  15. 2026-05-30
    days on market $495,000 Active 30 DOM
  16. 2026-04-22
    listed $495,000 Active 692-char remark
  17. 2024-02-28
    soldstatus $429,000
  18. 2022-11-21
    soldstatus $427,000
  19. 2015-05-19
    soldstatus $282,000
  20. 2015-05-15
    soldstatus $282,000
    Show marketing remark (507 chars)

    Lovely 3 bedroom home with new kitchen, new roof in 2012, new bathrooms. Beautiful tongue and groove cathedral ceiling and laminate flooring throughout entire home. New Andersen windows on the first floor. Mud room was added to front of house. Original 2 car garage was converted to a summer TV/play room with additional summer bedroom upstairs. Wall A/C unit in bedroom. Other side of garage can accommodate all your bikes, boats and beach chairs/toys. Great space for the person who likes to be organized.

  21. 2015-03-12
    listed $295,000
    Show marketing remark (507 chars)

    Lovely 3 bedroom home with new kitchen, new roof in 2012, new bathrooms. Beautiful tongue and groove cathedral ceiling and laminate flooring throughout entire home. New Andersen windows on the first floor. Mud room was added to front of house. Original 2 car garage was converted to a summer TV/play room with additional summer bedroom upstairs. Wall A/C unit in bedroom. Other side of garage can accommodate all your bikes, boats and beach chairs/toys. Great space for the person who likes to be organized.

  22. 2014-07-28
    listed $295,000
  23. 2007-03-14
    soldstatus $290,000
  24. 2003-04-22
    soldstatus $176,000
  25. 1983-05-20
    soldstatus $69,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$6,748 · $562/mo
Projected year-2 tax
$7,284 · $607/mo
Expected delta
+$537/yr (+$45/mo · 8.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 2/10 Low 7 d/yr ≥89°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 8% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$37,200
− Mortgage interest
−$27,728
− Property taxes
−$6,748
− Insurance
−$2,475
− Repairs & maintenance
−$2,976
− Management
−$2,976
− HOA
−$1,056
− Depreciation
−$14,400
Taxable loss
−$21,158
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$5,078
After-tax cash flow
$-6,963/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Pocono Mountain SD
NCES district ID
4219500
Math proficiency
37% ▼ -5.00%
Reading proficiency
55% ▲ 1.00%
Median HH income
$55,317
Composite
39.91/100
National rank
#3856
State rank
#245 of 539 in PA

Livability — Pocono Pines

Score
74/100
State rank
#532
US rank
#4925

Category grades

Amenities F Commute F Cost of living A+ Crime A Employment A+ Housing A Health & safety D User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Pocono Pines, PA
City population
595
Population (ZIP)
595

Population outlook (Monroe County) Hauer SSP2

Today (2025)
164,099 people
By 2030
161,412 · -1.6%
By 2040
154,616 · -5.8%
By 2050
146,710 · -10.6%
By 2075
140,830 · -14.2%
By 2100
138,472 · -15.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (83%)
Race & ethnicity
White 83% Asian 12% Two or more races 5%
Common ancestry
Romanian 6% Slovak 6% Russian 3%
Foreign-born
15% · South Korea
Languages at home
82% English-only · Korean 12% Other Indo-European 6%

Political lean MEDSL · Monroe

2024 margin
Toss-up / Even · D 49.1% · R 49.9%
2008→2024 swing
-17.1pp toward R · 2008: 16.3pp · 2024: -0.8pp
All cycles
2024: R+0.8 2020: D+6.4 2016: D+0.3 2012: D+14.0 2008: D+16.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -3.00%
Current HPI
215.5562
Rent YoY
Metro
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+617.4% since first listed
10 events — show timeline
  • 2026-04-22 Listed $495,000 PMAR
  • 2024-02-28 Sold (Public Records) $429,000 Public Records
  • 2022-11-21 Sold (Public Records) $427,000 Public Records
  • 2015-05-19 Sold (Public Records) $282,000 Public Records
  • 2015-05-15 Sold (MLS) $282,000 PMAR
  • 2015-03-12 Listed $295,000 PMAR
  • 2014-07-28 Listed $295,000 PMAR
  • 2007-03-14 Sold (Public Records) $290,000 Public Records
  • 2003-04-22 Sold (Public Records) $176,000 Public Records
  • 1983-05-20 Sold (Public Records) $69,000 Public Records

Property tax history

+4.4%/yr

Latest (2026): $6,748 · -4.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…