290 Glenwood Dr · Ambridge, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 4/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 0.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.4/30.0
- ARV discount +12.0/15.0
- DSCR +6.8/10.0
- 1% rule +6.3/10.0
- Livability +3.9/5.0
- Schools +3.1/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$130,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This home features significant mechanical updates including an upgraded roof, newer furnace, and modern water heater, alongside a 200-amp electrical panel and updated plumbing. The interior layout begins with a large foyer featuring original hardwood floors and high ceilings, providing a functional space for a home office or greeting area. On the main floor, the living and dining rooms include decorative fireplaces and built-in storage. The kitchen is equipped with a gas stove, microwave, and a double-bowl undermount sink. A full bathroom is also located on the main level, featuring a walk-in shower with tile accents. Upstairs, the second floor includes a dedicated laundry room with a utility sink and a second full bathroom with a tub and shower combination. All four bedrooms offer generous dimensions with carpeted flooring and ample closet space, including a large closet on the third level. The primary bedroom provides space for a vanity area and features its own decorative fireplace. Exterior features include a covered front porch, a rear deck, and a deep backyard. Designated parking is located at the rear of the property with convenient access from the alley. The combination of updated systems and versatile living spaces makes this a practical choice for those seeking a large, functional home. Search the property address on YouTube for a full video tour.
Key facts
- Newer furnace
- Large foyer
- Modern water heater
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/1.0-bath single-family listed at $130k.
Deal economics
- At list price, monthly cash flow is $192 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $130k).
- Recommended offer: $114k (12.0% below list) — sets the bar for market timing.
- Cap rate 8.1% vs local median 6.3% in Ambridge — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 78/100 on livability (#293 in PA, #2,594 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools D+, employment D+, crime F.
- Ambridge Area SD (suburban): math 23% / reading 48% proficiency, ranked #408 of 539 in PA (top 76%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 59 active listings in the ZIP; 272 units permitted in Beaver County in 2024 (80 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $899 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Beaver County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 157 days — a 12% lower offer ($114k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $10k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $20k; list at $130k implies a 550% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1915 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 157 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1915 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.13% ✓
- Cap rate
- 8.06%
- Cash-on-cash
- 6.32%
- DSCR
- 1.28
- GRM
- 7.4
CMA / ARV
- ARV (median comp)
- $144,459
- List price
- $130,000
- Delta
- -10.01%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 687 Valley Rd | 0.25mi | 4/1.0 (-1) | 1,970 (+1%) | 1mo | $247,000 | $125 | 81 |
| 4 Glenwood Dr | 0.08mi | 4/2.0 (-1) | 1,782 (-8%) | 7mo | $185,000 | $104 | 67 |
| 652 Duss Ave | 0.48mi | 4/2.0 (-1) | 1,958 (+1%) | 6mo | $54,000 | $28 | 62 |
| 629 Maplewood Ave | 0.47mi | 4/1.0 (-1) | 1,907 (-2%) | 12mo | $175,000 | $92 | 60 |
| 538 Maplewood Ave | 0.37mi | 4/2.0 (-1) | 2,082 (+7%) | 5mo | $126,650 | $61 | 58 |
| 346 Pine St | 0.17mi | 4/2.5 (-1) | 1,767 (-9%) | 11mo | $159,000 | $90 | 57 |
| 532 Park Rd | 0.39mi | 5/1.5 | 1,842 (-5%) | 18mo | $170,000 | $92 | 56 |
| 512 Pine St | 0.30mi | 5/4.5 | 2,131 (+10%) | 3mo | $245,000 | $115 | 54 |
| 246 Park Rd | 0.20mi | 4/1.5 (-1) | 1,804 (-7%) | 22mo | $94,900 | $53 | 54 |
| 900 Beaver Rd | 0.60mi | 4/3.0 (-1) | 1,792 (-8%) | 7mo | $210,000 | $117 | 40 |
| 808 10th St | 0.71mi | 4/2.0 (-1) | 1,989 (+2%) | 23mo | $220,000 | $111 | 35 |
| 956 Spruce St | 0.68mi | 4/2.0 (-1) | 2,076 (+7%) | 17mo | $110,000 | $53 | 34 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -6.5%
- Equity multiple
- 0.76×
- Total profit
- $-8,796
- Equity at exit
- $19,383
- IRR
- 3.2%
- Equity multiple
- 1.23×
- Total profit
- $8,318
- Equity at exit
- $11,240
Cash invested: $36,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 15003
- Home prices YoY
- -15.7%
- Active inventory
- 59
- Price-to-rent
- 7.4×
Monthly cashflow live
- Estimated rent
- $1,466 medium interval (Pro) →
- Mortgage (P&I)
- −$682
- Tax from tax record
- −$230 /mo · $2,766/yr
- Insurance
- −$54
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$308
- Net cashflow
- $192
Break-even live
Sensitivity live
| Price | -10% $265 | -5% $228 | +0% $192 | +5% $155 | +10% $118 |
|---|---|---|---|---|---|
| Rent | -10% $76 | -5% $134 | +0% $192 | +5% $250 | +10% $307 |
| Rate | -1.0pp $257 | -0.5pp $225 | base $192 | +0.5pp $158 | +1.0pp $124 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $32,500
- Closing costs
- $3,900
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 19 events
-
2026-06-21days on market $130,000 Active 157 DOM
-
2026-06-18days on market $130,000 Active 154 DOM
-
2026-06-17days on market $130,000 Active 153 DOM
-
2026-06-16days on market $130,000 Active 152 DOM
-
2026-06-15days on market $130,000 Active 151 DOM
-
2026-06-13days on market $130,000 Active 149 DOM
-
2026-06-13days on market $130,000 Active 148 DOM
-
2026-06-09days on market $130,000 Active 145 DOM
-
2026-06-08days on market $130,000 Active 144 DOM
-
2026-06-07days on market $130,000 Active 143 DOM
-
2026-06-03days on market $130,000 Active 139 DOM
-
2026-06-02days on market $130,000 Active 138 DOM
-
2026-06-01days on market $130,000 Active 137 DOM
-
2026-05-31days on market $130,000 Active 136 DOM
-
2026-04-23status Active 1379-char remark
Show marketing remark (1379 chars)
This home features significant mechanical updates including an upgraded roof, newer furnace, and modern water heater, alongside a 200-amp electrical panel and updated plumbing. The interior layout begins with a large foyer featuring original hardwood floors and high ceilings, providing a functional space for a home office or greeting area. On the main floor, the living and dining rooms include decorative fireplaces and built-in storage. The kitchen is equipped with a gas stove, microwave, and a double-bowl undermount sink. A full bathroom is also located on the main level, featuring a walk-in shower with tile accents. Upstairs, the second floor includes a dedicated laundry room with a utility sink and a second full bathroom with a tub and shower combination. All four bedrooms offer generous dimensions with carpeted flooring and ample closet space, including a large closet on the third level. The primary bedroom provides space for a vanity area and features its own decorative fireplace. Exterior features include a covered front porch, a rear deck, and a deep backyard. Designated parking is located at the rear of the property with convenient access from the alley. The combination of updated systems and versatile living spaces makes this a practical choice for those seeking a large, functional home. Search the property address on YouTube for a full video tour.
-
2026-04-16historical Contingent 1379-char remark
Show marketing remark (1379 chars)
This home features significant mechanical updates including an upgraded roof, newer furnace, and modern water heater, alongside a 200-amp electrical panel and updated plumbing. The interior layout begins with a large foyer featuring original hardwood floors and high ceilings, providing a functional space for a home office or greeting area. On the main floor, the living and dining rooms include decorative fireplaces and built-in storage. The kitchen is equipped with a gas stove, microwave, and a double-bowl undermount sink. A full bathroom is also located on the main level, featuring a walk-in shower with tile accents. Upstairs, the second floor includes a dedicated laundry room with a utility sink and a second full bathroom with a tub and shower combination. All four bedrooms offer generous dimensions with carpeted flooring and ample closet space, including a large closet on the third level. The primary bedroom provides space for a vanity area and features its own decorative fireplace. Exterior features include a covered front porch, a rear deck, and a deep backyard. Designated parking is located at the rear of the property with convenient access from the alley. The combination of updated systems and versatile living spaces makes this a practical choice for those seeking a large, functional home. Search the property address on YouTube for a full video tour.
-
2026-02-27price $130,000 1379-char remark
Show marketing remark (1379 chars)
This home features significant mechanical updates including an upgraded roof, newer furnace, and modern water heater, alongside a 200-amp electrical panel and updated plumbing. The interior layout begins with a large foyer featuring original hardwood floors and high ceilings, providing a functional space for a home office or greeting area. On the main floor, the living and dining rooms include decorative fireplaces and built-in storage. The kitchen is equipped with a gas stove, microwave, and a double-bowl undermount sink. A full bathroom is also located on the main level, featuring a walk-in shower with tile accents. Upstairs, the second floor includes a dedicated laundry room with a utility sink and a second full bathroom with a tub and shower combination. All four bedrooms offer generous dimensions with carpeted flooring and ample closet space, including a large closet on the third level. The primary bedroom provides space for a vanity area and features its own decorative fireplace. Exterior features include a covered front porch, a rear deck, and a deep backyard. Designated parking is located at the rear of the property with convenient access from the alley. The combination of updated systems and versatile living spaces makes this a practical choice for those seeking a large, functional home. Search the property address on YouTube for a full video tour.
-
2026-01-14$140,000 Active 1379-char remark
Show marketing remark (1379 chars)
This home features significant mechanical updates including an upgraded roof, newer furnace, and modern water heater, alongside a 200-amp electrical panel and updated plumbing. The interior layout begins with a large foyer featuring original hardwood floors and high ceilings, providing a functional space for a home office or greeting area. On the main floor, the living and dining rooms include decorative fireplaces and built-in storage. The kitchen is equipped with a gas stove, microwave, and a double-bowl undermount sink. A full bathroom is also located on the main level, featuring a walk-in shower with tile accents. Upstairs, the second floor includes a dedicated laundry room with a utility sink and a second full bathroom with a tub and shower combination. All four bedrooms offer generous dimensions with carpeted flooring and ample closet space, including a large closet on the third level. The primary bedroom provides space for a vanity area and features its own decorative fireplace. Exterior features include a covered front porch, a rear deck, and a deep backyard. Designated parking is located at the rear of the property with convenient access from the alley. The combination of updated systems and versatile living spaces makes this a practical choice for those seeking a large, functional home. Search the property address on YouTube for a full video tour.
-
2004-11-16soldstatus $20,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $2,766 · $230/mo
- Projected year-2 tax
- $2,766 · $230/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥97°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low 0% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,590
- − Mortgage interest
- −$7,282
- − Property taxes
- −$2,766
- − Insurance
- −$650
- − Repairs & maintenance
- −$1,407
- − Management
- −$1,407
- − Depreciation
- −$3,782
- Taxable income
- $296
- Est. tax owed @ 24.0%
- −$71
- After-tax cash flow
- $2,229/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Ambridge Area SD
- NCES district ID
- 4202440
- Math proficiency
- 23% ▼ -12.00%
- Reading proficiency
- 48% ▼ -10.00%
- Median HH income
- $49,514
- Composite
- 30.62/100
- National rank
- #6190
- State rank
- #408 of 539 in PA
Livability — Ambridge
- Score
- 78/100
- State rank
- #293
- US rank
- #2594
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Ambridge, PA
- County
- Beaver County · 116,001 people
- City population
- 11,387
- Metro
- Pittsburgh, PA
- Population (ZIP)
- 11,387
- Household income
- $59,550
- Rent vs Own
- Severe rent burden
- 397.0
Population outlook (Beaver County) Hauer SSP2
- Today (2025)
- 164,976 people
- By 2030
- 161,449 · -2.1%
- By 2040
- 151,752 · -8.0%
- By 2050
- 141,155 · -14.4%
- By 2075
- 118,142 · -28.4%
- By 2100
- 91,740 · -44.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (77%)
- Race & ethnicity
- White 77% Two or more races 10% Black 9% Hispanic / Latino 7%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 3%
- Common ancestry
- Romanian 7% Scotch-Irish 3% Subsaharan African 3%
- Foreign-born
- 3% · Canada
- Languages at home
- 95% English-only · Other Indo-European 2% Spanish 2% Russian/Polish/Slavic 1%
Political lean MEDSL · Beaver
- 2024 margin
- Strong R (+20.7) · D 39.2% · R 59.9%
- 2008→2024 swing
- -17.9pp toward R · 2008: -2.8pp · 2024: -20.7pp
- All cycles
- 2024: R+20.7 2020: R+17.7 2016: R+20.1 2012: R+6.6 2008: R+2.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -46.42%
- Current HPI
- 249.8525
- Rent YoY
- —
- Metro
- Pittsburgh, PA
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+550.0% since first listed5 events — show timeline
- 2026-04-23 Relisted — West Penn MLS
- 2026-04-16 Contingent — West Penn MLS
- 2026-02-27 Price Changed $130,000 West Penn MLS
- 2026-01-14 Listed $140,000 West Penn MLS
- 2004-11-16 Sold (Public Records) $20,000 Public Records
Property tax history
+0.8%/yrLatest (2026): $2,766 · +2.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…