CashFlowRE
Sign in Sign up
1506 W 16th St
C- Composite 50.03
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +13.8/30.0
  • Schools +5.1/10.0
  • DSCR +4.2/10.0
  • Livability +3.7/5.0
  • 1% rule +3.3/10.0
  • Rent growth +2.6/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$207,000

1506 W 16th St · Sanford, FL 32771
3 bd · 2.0 ba · 970 sqft · SingleFamily public records · 13 Days on market
Built 1950 7,100 sqft lot Est $261k · 21% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Remodeled home. New paint inside and outside. Ceramic titles and laminate floors. Brand new roof 2019. Bathrooms remodeled.

Key facts

  • Practical floor plan
  • 7,100 sq ft lot
  • Built 1950

Tags

PRACTICAL FLOOR PLANWELL-DEFINED LIVING SPACESMOVE-IN-READY PROPERTY

Property features AI

Finance

  • Other: Lot about 0.16 acre (approximately 0 to less than 1/4 acre); Asphalt road access
  • Financial info: Lease restrictions apply
  • HOA & community: No association amenities; No community features

Exterior

  • Parking: No designated parking
  • Security: Owned security system
  • Utilities: Public water; Public sewer; Electricity available; Natural gas available; Water service available
  • Home design: Single-family residence; One level (single story); Faces south; Residential property
  • Construction: Block and wood siding construction; Shingle roof; Slab foundation; Built with approximately 970 square feet of living area
  • Exterior features: Other exterior features; Other fencing

Interior

  • Kitchen: Appliances: Other
  • Bedrooms: 3 bedrooms
  • Flooring: Tile
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Heat pump heating; Central air conditioning
  • Interior features: Living room and dining room combined; Tile flooring; Security system (owned)
  • Laundry & utility: Laundry: Other

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $207k.

Deal economics

  • At list price, monthly cash flow is $17 ($208/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $171k (17.3% below list).
  • Recommended offer: $171k (17.3% below list) — sets the bar for 1% rule.
  • Cap rate 6.4% vs local median 3.6% in Sanford — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#316 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: employment C-, crime F, amenities F.
  • Seminole (suburban): math 57% / reading 61% proficiency, ranked #13 of 73 in FL (top 18%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Bentley Elementary School (math 53% / reading 60%, grade C+, #816 of 2,144 statewide, top 39%, 949 students, 68% FRL); Sanford Middle School (math 62% / reading 62%, grade B+, #122 of 571 statewide, top 21%, 1,372 students, 47% FRL); Seminole High School (math 35% / reading 51%, grade F, #255 of 667 statewide, top 39%, 4,036 students, 53% FRL) — zoned schools average 56% FRL vs 38% district-wide (18 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents flat; 565 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 20d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,979 units permitted in Seminole County in 2024 (1,191 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Seminole County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 13 days on market — expect competitive offers; lowballing is unlikely to land.
  • 7 sale attempts since 7y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $129k; list at $207k implies a 60% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $171,113 (17.3% below list)

Questions for the listing agent

  1. Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.83%
Cap rate
6.39%
Cash-on-cash
0.36%
DSCR
1.02
GRM
10.1

CMA / ARV

ARV (on-the-fly)
$260,930
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1712 W 15th St 0.14mi 3/2.0 1,014 (+4%) 1mo $181,900 $179 85
1306 W 16th St 0.15mi 3/1.5 923 (-5%) 4mo $204,900 $222 79
101 Country Club Dr 0.31mi 3/2.0 1,028 (+6%) 1mo $292,000 $284 75
1805 W 15th St 0.17mi 2/1.0 (-1) 1,001 (+3%) 5mo $175,000 $175 74
1011 W 16th St 0.34mi 3/2.0 916 (-6%) 2mo $249,000 $272 74
1809 Pear Ave 0.26mi 3/1.0 912 (-6%) 2mo $199,000 $218 72
115 Hays Dr 0.41mi 3/1.5 1,038 (+7%) 3mo $296,000 $285 65
2005 Hartwell Ave 0.38mi 3/1.5 1,057 (+9%) 0mo $294,900 $279 65
100 Hays Dr 0.33mi 2/1.0 (-1) 852 (-12%) 5mo $230,000 $270 51
127 Bob Thomas Cir 0.67mi 3/1.0 836 (-14%) 5mo $215,000 $257 38
102 Mayrose Dr 0.57mi 2/1.0 (-1) 830 (-14%) 6mo $223,000 $269 36
129 Mayfair Cir 0.65mi 2/1.0 (-1) 830 (-14%) 2mo $205,000 $247 35

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.38% rent growth · sell at horizon

5-year hold
IRR
-18.5%
Equity multiple
0.36×
Total profit
$-36,871
Equity at exit
$30,864
10-year hold
IRR
-16.8%
Equity multiple
0.17×
Total profit
$-47,939
Equity at exit
$17,898

Cash invested: $57,960 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32771

Rents YoY
0.4%
Active inventory
565
Price-to-rent
10.1×

Monthly cashflow live

Estimated rent
$1,711 high interval (Pro) →
Mortgage (P&I)
$1,086
Tax from tax record
$163 /mo · $1,953/yr
Insurance
$86
HOA
$0
Vacancy / Maint / Mgmt
$359
Net cashflow
$17

Break-even live

Break-even rent $1,689
Max offer price $207,000
Occupancy floor 94%

Sensitivity live

Price -10% $134 -5% $76 +0% $17 +5% $-41 +10% $-100
Rent -10% $-118 -5% $-50 +0% $17 +5% $85 +10% $152
Rate -1.0pp $122 -0.5pp $70 base $17 +0.5pp $-36 +1.0pp $-91

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$51,750
Closing costs
$6,210
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1515 S Oleander Ave Sanford, FL 2.0 2.0 1100 $1,500 $1.36 25d 1 0.03mi
1908 W 16th St Sanford, FL 3.0 2.0 1100 $1,500 $1.36 22d 1 0.23mi
1935 W 14th St Sanford, FL 3.0 1.5 1112 $1,900 $1.71 4d 1 0.27mi
106 Garrison Dr Sanford, FL 3.0 2.0 1080 $1,895 $1.75 6d 1 0.41mi
1001 W 8th St Unit 1 Sanford, FL 3.0 1.0 1075 $2,250 $2.09 23d 1 0.61mi
2450 Hartwell Ave Sanford, FL 2.0 2.0 784 $1,400 $1.79 25d 1 0.68mi
2450 Hartwell Ave Sanford, FL 2.0 2.0 784 $1,400 $1.79 19d 1 0.68mi
2450 Hartwell Ave Sanford, FL 2.0 2.0 784 $1,400 $1.79 14d 1 0.68mi
2406 S Lake Ave Sanford, FL 3.0 2.0 1111 $2,000 $1.80 16d 1 0.70mi
2420 S Lake Ave Unit B Sanford, FL 3.0 1.0 1100 $1,545 $1.40 19d 1 0.77mi
2420 S Lake Ave Sanford, FL 3.0 1.0 1100 $1,545 $1.40 16d 1 0.77mi
2417 Cedar Ave Unit B Sanford, FL 2.0 2.0 840 $1,500 $1.79 0d 1 0.79mi
2437 Chase Ave Unit A Sanford, FL 2.0 1.0 875 $1,199 $1.37 25d 1 0.83mi
2511 Ridgewood Ave Sanford, FL 2.0 1.0 1000 $1,395 $1.40 25d 1 0.86mi
1013 W 3rd St Unit B Sanford, FL 2.0 1.0 800 $1,195 $1.49 16d 1 0.87mi
2735 Bungalow Blvd Sanford, FL 2.0 1.0 700 $1,025 $1.46 6d 1 0.91mi
2735 Bungalow Blvd Sanford, FL 2.0 1.0 700 $1,025 $1.46 0d 1 0.91mi
2539 Ridgewood Ave Sanford, FL 2.0 2.0 816 $1,095 $1.34 22d 1 0.96mi
1704 Ridgewood Ln Sanford, FL 2.0 1.0 837 $1,350 $1.61 25d 1 1.02mi
101 E 21st St Sanford, FL 3.0 2.0 896 $2,500 $2.79 25d 1 1.05mi
612 S Park Ave Unit 4 Sanford, FL 2.0 1.0 720 $1,295 $1.80 23d 1 1.12mi
100 Windchase Blvd Sanford, FL 1.0–3.0 1.0–2.0 957 $1,695 $1.77 5d 1 1.17mi
2714 Ridgewood Ave Sanford, FL 1.0–2.0 1.0–2.0 987 $1,650 $1.67 0d 6 1.29mi
2541 Myrtle Ave Unit C Sanford, FL 2.0 2.0 1000 $1,465 $1.47 4d 1 1.30mi
2522 S Oak Ave Unit A Sanford, FL 2.0 2.0 963 $1,300 $1.35 25d 1 1.32mi
1324 S Pine Ridge Cir Unit D2 Sanford, FL 2.0 2.0 1025 $1,690 $1.65 25d 1 1.32mi
2995 Railside Loop Sanford, FL 1.0–3.0 1.0–2.0 961 $2,458 $2.56 6d 21 1.33mi
2995 Railside Loop Sanford, FL 1.0–2.0 1.0–2.0 938 $3,702 $3.95 0d 10 1.33mi
1512 S Pine Ridge Cir Sanford, FL 2.0 2.0 1025 $1,550 $1.51 25d 1 1.33mi
912 Pine Ave Sanford, FL 2.0 1.0 1122 $1,595 $1.42 25d 1 1.34mi
2526 S Oak Ave Unit A Sanford, FL 2.0 2.0 962 $1,500 $1.56 16d 1 1.34mi
401 W Seminole Blvd Sanford, FL 1.0–2.0 1.0–2.0 818 $1,824 $2.23 3d 12 1.35mi
1223 S Pine Ridge Cir #23 Sanford, FL 2.0 2.0 975 $1,575 $1.62 4d 1 1.37mi
1132 S Pine Ridge Cir Unit 108 Sanford, FL 2.0 2.0 800 $1,370 $1.71 25d 1 1.37mi
1134 S Pine Ridge Cir Unit 1134 Sanford, FL 2.0 2.0 800 $1,450 $1.81 25d 1 1.38mi
800 Marbella Ln Sanford, FL 1.0–2.0 1.0–2.0 737 $2,053 $2.78 3d 17 1.38mi
1114 S Pine Ridge Cir #14 Sanford, FL 2.0 2.0 800 $1,300 $1.62 16d 1 1.39mi
1114 S Pine Ridge Cir Unit D1 Sanford, FL 2.0 2.0 800 $1,300 $1.62 23d 1 1.39mi
1122 S Pine Ridge Cir #1122 Sanford, FL 2.0 2.0 800 $1,300 $1.62 25d 1 1.39mi
517 E 5th St Unit B Sanford, FL 2.0 1.0 540 $1,050 $1.94 25d 1 1.44mi

Listing history 8 events

  1. 2026-06-21
    days on market $207,000 Active 13 DOM
  2. 2026-06-18
    days on market $207,000 Active 10 DOM
  3. 2026-06-17
    days on market $207,000 Active 9 DOM
  4. 2026-06-16
    days on market $207,000 Active 8 DOM
  5. 2026-06-15
    days on market $207,000 Active 7 DOM
  6. 2026-06-13
    days on market $207,000 Active 5 DOM
  7. 2026-06-08
    remarks 510-char remark
  8. 2026-06-08
    listed $207,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$1,953 · $163/mo
Projected year-2 tax
$1,953 · $163/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 8/10 Severe 7 d/yr ≥107°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,534
− Mortgage interest
−$11,595
− Property taxes
−$1,953
− Insurance
−$1,035
− Repairs & maintenance
−$1,643
− Management
−$1,643
− Depreciation
−$6,022
Taxable loss
−$3,356
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$806
After-tax cash flow
$1,013/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Seminole
NCES district ID
1201710
Math proficiency
57% ▼ -7.00%
Reading proficiency
61% ▼ -1.00%
Median HH income
$58,478
Composite
51.05/100
National rank
#1769
State rank
#13 of 73 in FL

Livability — Sanford

Score
73/100
State rank
#316
US rank
#5359

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment C- Housing A+ Health & safety A+ User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Sanford, FL
County
Seminole County · 436,154 people
City population
96,638
Metro
Orlando-Kissimmee-Sanford, FL
Population (ZIP)
62,606
Household income
$77,868
Rent vs Own
37.7% rent · 62.3% own
Severe rent burden
2645.0

Population outlook (Seminole County) Hauer SSP2

Today (2025)
515,494 people
By 2030
545,713 · +5.9%
By 2040
598,068 · +16.0%
By 2050
640,663 · +24.3%
By 2075
724,461 · +40.5%
By 2100
755,530 · +46.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.70)
Race & ethnicity
White 43% Black 24% Hispanic / Latino 23% Two or more races 13% Asian 7%
Hispanic origin (detail)
Mexican 2% Puerto Rican 7% Cuban 2% Dominican 2%
Common ancestry
Romanian 2% Slovak 1% Italian 1%
Foreign-born
18% · Canada, Jamaica, China
Languages at home
76% English-only · Spanish 15% Other Indo-European 3% Other Asian/Pacific 1%

Political lean MEDSL · Seminole

2024 margin
Toss-up / Even · D 47.6% · R 51.1% · Other 1.3%
2008→2024 swing
-0.8pp no change · 2008: -2.8pp · 2024: -3.5pp
All cycles
2024: R+3.5 2020: D+2.8 2016: R+1.6 2012: R+6.5 2008: R+2.8

Not yet ingested

Civics

Market trends

HPI YoY
▼ -281.27%
Current HPI
299.2738
Rent YoY
▲ 0.38%
Metro
Orlando-Kissimmee-Sanford, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+115.6% since first listed
18 events — show timeline
  • 2026-06-08 Listed $207,000 Stellar MLS as Distributed by MLS Grid
  • 2025-07-25 Relisted Stellar MLS as Distributed by MLS Grid
  • 2025-04-23 Pending Stellar MLS as Distributed by MLS Grid
  • 2024-11-11 Relisted Stellar MLS as Distributed by MLS Grid
  • 2024-11-02 Pending Stellar MLS as Distributed by MLS Grid
  • 2024-10-21 Listed $210,000 Stellar MLS as Distributed by MLS Grid
  • 2023-08-23 Rental Removed $1,395 STELLARMLS
  • 2023-08-18 Listed for Rent $1,395 STELLARMLS
  • 2020-09-25 Sold (Public Records) $129,000 Public Records
  • 2020-09-22 Sold (MLS) $129,000 Stellar MLS as Distributed by MLS Grid
  • 2020-09-18 Pending Stellar MLS as Distributed by MLS Grid
  • 2020-08-14 Relisted Stellar MLS as Distributed by MLS Grid
  • 2020-08-11 Pending Stellar MLS as Distributed by MLS Grid
  • 2020-07-29 Price Changed $133,947 Stellar MLS as Distributed by MLS Grid
  • 2020-05-28 Price Changed $135,000 Stellar MLS as Distributed by MLS Grid
  • 2019-12-26 Price Changed $149,900 Stellar MLS as Distributed by MLS Grid
  • 2019-11-25 Listed $154,900 Stellar MLS as Distributed by MLS Grid
  • 2019-09-24 Sold (Public Records) $96,000 Public Records

Property tax history

+11.4%/yr

Latest (2025): $1,953 · +13.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…