CashFlowRE
Sign in Sign up
6322 Pepper Hill St
C- Composite 51.28
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +12.8/30.0
  • 1% rule +6.1/10.0
  • Schools +4.5/10.0
  • Livability +4.0/5.0
  • DSCR +3.8/10.0
  • Condition / age +2.5/5.0
  • Rent growth +2.4/5.0
  • Appreciation +0.0/10.0

$205,000

6322 Pepper Hill St · Farmington Hills, MI 48322
3 bd · 2.0 ba · 1,615 sqft · Condo public records · 166 Days on market
Built 1975 $127/sqft · 18% below area Est $289k · 29% under $444/mo HOA · 19% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

SELLER REPLACED CARPET THROUGHOUT THE ENTIRE CONDO 05/19/2026 AND IS OFFERING A ONE-YEAR HOME WARRANTY FOR THE NEW BUYER. Beautifully maintained, freshly painted, move-in ready condo located in award-winning West Bloomfield Schools. Offering approximately 1,615 square feet of living space with 3 bedrooms, 2 full baths, spacious eat-in kitchen, formal dining area, granite countertops in kitchen and bathrooms, newer appliances, and attached 2-car garage with direct access to basement. Large bonus space in the basement provides endless possibilities for additional living, recreation, office, or storage space. Bright living room opens to a private balcony through the sliding glass doors, allowing plenty of natural daylight throughout the home. Newly added recessed lighting gives the condo a modern and bright feel. Community amenities include a clubhouse and pool. Rental-friendly association with no waiting period makes this an excellent opportunity for both owners and investors. Close to shopping, dining, and major conveniences. Immediate occupancy available.

Key facts

  • Fully renovated
  • In-unit laundry
  • Tile flooring

Tags

FULLY RENOVATEDSTAINLESS STEEL APPLIANCESGRANITE COUNTERTOPSTILE FLOORINGUPDATED STAND-UP SHOWERSIN-UNIT LAUNDRY

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath condo listed at $205k.

Deal economics

  • At list price, monthly cash flow is $-17 ($-204/yr) — negative.
  • To cash-flow at today's rent, offer at most $202k (1.5% below list).
  • Meets the 1% rule at list price ($2k rent vs $205k).
  • Recommended offer: $180k (12.0% below list) — sets the bar for market timing.
  • Cap rate 6.2% vs local median 3.5% in Farmington Hills — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#64 in MI, #1,364 nationally) — a professional / high-income tenant draw. Strengths: employment A+, housing A+, crime A; Watch: amenities D, health & safety F.
  • West Bloomfield School District (suburban): math 42% / reading 55% proficiency, ranked #83 of 540 in MI (top 15%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents soft (-0.4%/yr); 181 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals leasing fast (median 12d on market — plan ~1-2 weeks tenant-placement turnaround); high-income renter base; 2,614 units permitted in Oakland County in 2024 (721 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Oakland County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 166 days — a 12% lower offer ($180k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 14y ago; this cycle's ask has dropped $25k (11%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $2k; list at $205k implies a 13126% gain — meaningful room to come down on a strong offer.
Recommended offer $180,400 (12.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 166 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  3. Built in 1975 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.11%
Cap rate
6.19%
Cash-on-cash
-0.35%
DSCR
0.98
GRM
7.5

CMA / ARV

ARV (median comp)
$288,996
List price
$205,000
Delta
-29.06%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-21.2%
Equity multiple
0.29×
Total profit
$-40,699
Equity at exit
$30,566
10-year hold
IRR
-27.7%
Equity multiple
-0.07×
Total profit
$-61,508
Equity at exit
$17,725

Cash invested: $57,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48322

Rents YoY
-0.4%
Active inventory
181
Price-to-rent
7.5×

Monthly cashflow live

Estimated rent
$2,279 high interval (Pro) →
Mortgage (P&I)
$1,075
Tax from tax record
$213 /mo · $2,560/yr
Insurance
$85
HOA
$444
Vacancy / Maint / Mgmt
$479
Net cashflow
$-17

Break-even live

Break-even rent $2,301
Max offer price $202,001
Occupancy floor 96%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$51,250
Closing costs
$6,150
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 10 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
6625 Fireside Ct West Bloomfield Township, MI 2.0 2.0 1450 $2,000 $1.38 24d 1 0.30mi
6600 Bellows Ct West Bloomfield, MI 2.0 2.0 1059 $2,100 $1.98 12d 1 0.33mi
6616 Embers Ct West Bloomfield, MI 2.0 2.0 1059 $1,800 $1.70 43d 1 0.34mi
6834 Chimney Hill Dr West Bloomfield, MI 2.0 1.5–2.0 1085 $1,882 $1.73 1d 20 0.41mi
7020 Orchard Lake Rd West Bloomfield, MI 1.0–3.0 1.0–2.5 1298 $6,335 $4.88 1d 25 0.70mi
7110 Orchard Lake Rd West Bloomfield Township, MI 1.0–2.0 1.0–2.0 1020 $2,650 $2.60 1d 13 0.78mi
5202 Richard Run West Bloomfield, MI 3.0 2.5 1650 $2,500 $1.52 16d 1 1.07mi
5460 Bentley Rd West Bloomfield, MI 2.0 1.0–2.0 1102 $1,875 $1.70 1d 12 1.17mi
5353 Wright Way W West Bloomfield, MI 4.0 2.5 1819 $2,700 $1.48 24d 1 1.20mi
31200 Hunters Dr Farmington Hills, MI 1.0–3.0 1.0–2.5 1520 $2,363 $1.55 1d 15 1.26mi

HOA detail condo

Monthly dues
$444 · $5,328/yr
Likely covers
pool
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 30 events

  1. 2026-05-07
    price $205,000 1071-char remark
    Show marketing remark (1071 chars)

    SELLER REPLACED CARPET THROUGHOUT THE ENTIRE CONDO 05/19/2026 AND IS OFFERING A ONE-YEAR HOME WARRANTY FOR THE NEW BUYER. Beautifully maintained, freshly painted, move-in ready condo located in award-winning West Bloomfield Schools. Offering approximately 1,615 square feet of living space with 3 bedrooms, 2 full baths, spacious eat-in kitchen, formal dining area, granite countertops in kitchen and bathrooms, newer appliances, and attached 2-car garage with direct access to basement. Large bonus space in the basement provides endless possibilities for additional living, recreation, office, or storage space. Bright living room opens to a private balcony through the sliding glass doors, allowing plenty of natural daylight throughout the home. Newly added recessed lighting gives the condo a modern and bright feel. Community amenities include a clubhouse and pool. Rental-friendly association with no waiting period makes this an excellent opportunity for both owners and investors. Close to shopping, dining, and major conveniences. Immediate occupancy available.

  2. 2026-05-06
    price $205,000 1071-char remark
    Show marketing remark (1071 chars)

    SELLER REPLACED CARPET THROUGHOUT THE ENTIRE CONDO 05/19/2026 AND IS OFFERING A ONE-YEAR HOME WARRANTY FOR THE NEW BUYER. Beautifully maintained, freshly painted, move-in ready condo located in award-winning West Bloomfield Schools. Offering approximately 1,615 square feet of living space with 3 bedrooms, 2 full baths, spacious eat-in kitchen, formal dining area, granite countertops in kitchen and bathrooms, newer appliances, and attached 2-car garage with direct access to basement. Large bonus space in the basement provides endless possibilities for additional living, recreation, office, or storage space. Bright living room opens to a private balcony through the sliding glass doors, allowing plenty of natural daylight throughout the home. Newly added recessed lighting gives the condo a modern and bright feel. Community amenities include a clubhouse and pool. Rental-friendly association with no waiting period makes this an excellent opportunity for both owners and investors. Close to shopping, dining, and major conveniences. Immediate occupancy available.

  3. 2026-04-22
    price $214,900 1071-char remark
    Show marketing remark (1071 chars)

    SELLER REPLACED CARPET THROUGHOUT THE ENTIRE CONDO 05/19/2026 AND IS OFFERING A ONE-YEAR HOME WARRANTY FOR THE NEW BUYER. Beautifully maintained, freshly painted, move-in ready condo located in award-winning West Bloomfield Schools. Offering approximately 1,615 square feet of living space with 3 bedrooms, 2 full baths, spacious eat-in kitchen, formal dining area, granite countertops in kitchen and bathrooms, newer appliances, and attached 2-car garage with direct access to basement. Large bonus space in the basement provides endless possibilities for additional living, recreation, office, or storage space. Bright living room opens to a private balcony through the sliding glass doors, allowing plenty of natural daylight throughout the home. Newly added recessed lighting gives the condo a modern and bright feel. Community amenities include a clubhouse and pool. Rental-friendly association with no waiting period makes this an excellent opportunity for both owners and investors. Close to shopping, dining, and major conveniences. Immediate occupancy available.

  4. 2026-04-22
    price $214,900 1071-char remark
    Show marketing remark (1071 chars)

    SELLER REPLACED CARPET THROUGHOUT THE ENTIRE CONDO 05/19/2026 AND IS OFFERING A ONE-YEAR HOME WARRANTY FOR THE NEW BUYER. Beautifully maintained, freshly painted, move-in ready condo located in award-winning West Bloomfield Schools. Offering approximately 1,615 square feet of living space with 3 bedrooms, 2 full baths, spacious eat-in kitchen, formal dining area, granite countertops in kitchen and bathrooms, newer appliances, and attached 2-car garage with direct access to basement. Large bonus space in the basement provides endless possibilities for additional living, recreation, office, or storage space. Bright living room opens to a private balcony through the sliding glass doors, allowing plenty of natural daylight throughout the home. Newly added recessed lighting gives the condo a modern and bright feel. Community amenities include a clubhouse and pool. Rental-friendly association with no waiting period makes this an excellent opportunity for both owners and investors. Close to shopping, dining, and major conveniences. Immediate occupancy available.

  5. 2026-04-01
    price $219,900 1071-char remark
    Show marketing remark (1071 chars)

    SELLER REPLACED CARPET THROUGHOUT THE ENTIRE CONDO 05/19/2026 AND IS OFFERING A ONE-YEAR HOME WARRANTY FOR THE NEW BUYER. Beautifully maintained, freshly painted, move-in ready condo located in award-winning West Bloomfield Schools. Offering approximately 1,615 square feet of living space with 3 bedrooms, 2 full baths, spacious eat-in kitchen, formal dining area, granite countertops in kitchen and bathrooms, newer appliances, and attached 2-car garage with direct access to basement. Large bonus space in the basement provides endless possibilities for additional living, recreation, office, or storage space. Bright living room opens to a private balcony through the sliding glass doors, allowing plenty of natural daylight throughout the home. Newly added recessed lighting gives the condo a modern and bright feel. Community amenities include a clubhouse and pool. Rental-friendly association with no waiting period makes this an excellent opportunity for both owners and investors. Close to shopping, dining, and major conveniences. Immediate occupancy available.

  6. 2026-04-01
    price $219,990 1071-char remark
    Show marketing remark (1071 chars)

    SELLER REPLACED CARPET THROUGHOUT THE ENTIRE CONDO 05/19/2026 AND IS OFFERING A ONE-YEAR HOME WARRANTY FOR THE NEW BUYER. Beautifully maintained, freshly painted, move-in ready condo located in award-winning West Bloomfield Schools. Offering approximately 1,615 square feet of living space with 3 bedrooms, 2 full baths, spacious eat-in kitchen, formal dining area, granite countertops in kitchen and bathrooms, newer appliances, and attached 2-car garage with direct access to basement. Large bonus space in the basement provides endless possibilities for additional living, recreation, office, or storage space. Bright living room opens to a private balcony through the sliding glass doors, allowing plenty of natural daylight throughout the home. Newly added recessed lighting gives the condo a modern and bright feel. Community amenities include a clubhouse and pool. Rental-friendly association with no waiting period makes this an excellent opportunity for both owners and investors. Close to shopping, dining, and major conveniences. Immediate occupancy available.

  7. 2026-04-01
    price $219,900 1071-char remark
    Show marketing remark (1071 chars)

    SELLER REPLACED CARPET THROUGHOUT THE ENTIRE CONDO 05/19/2026 AND IS OFFERING A ONE-YEAR HOME WARRANTY FOR THE NEW BUYER. Beautifully maintained, freshly painted, move-in ready condo located in award-winning West Bloomfield Schools. Offering approximately 1,615 square feet of living space with 3 bedrooms, 2 full baths, spacious eat-in kitchen, formal dining area, granite countertops in kitchen and bathrooms, newer appliances, and attached 2-car garage with direct access to basement. Large bonus space in the basement provides endless possibilities for additional living, recreation, office, or storage space. Bright living room opens to a private balcony through the sliding glass doors, allowing plenty of natural daylight throughout the home. Newly added recessed lighting gives the condo a modern and bright feel. Community amenities include a clubhouse and pool. Rental-friendly association with no waiting period makes this an excellent opportunity for both owners and investors. Close to shopping, dining, and major conveniences. Immediate occupancy available.

  8. 2026-04-01
    price $219,990 1071-char remark
    Show marketing remark (1071 chars)

    SELLER REPLACED CARPET THROUGHOUT THE ENTIRE CONDO 05/19/2026 AND IS OFFERING A ONE-YEAR HOME WARRANTY FOR THE NEW BUYER. Beautifully maintained, freshly painted, move-in ready condo located in award-winning West Bloomfield Schools. Offering approximately 1,615 square feet of living space with 3 bedrooms, 2 full baths, spacious eat-in kitchen, formal dining area, granite countertops in kitchen and bathrooms, newer appliances, and attached 2-car garage with direct access to basement. Large bonus space in the basement provides endless possibilities for additional living, recreation, office, or storage space. Bright living room opens to a private balcony through the sliding glass doors, allowing plenty of natural daylight throughout the home. Newly added recessed lighting gives the condo a modern and bright feel. Community amenities include a clubhouse and pool. Rental-friendly association with no waiting period makes this an excellent opportunity for both owners and investors. Close to shopping, dining, and major conveniences. Immediate occupancy available.

  9. 2026-04-01
    status Active 1071-char remark
    Show marketing remark (1071 chars)

    SELLER REPLACED CARPET THROUGHOUT THE ENTIRE CONDO 05/19/2026 AND IS OFFERING A ONE-YEAR HOME WARRANTY FOR THE NEW BUYER. Beautifully maintained, freshly painted, move-in ready condo located in award-winning West Bloomfield Schools. Offering approximately 1,615 square feet of living space with 3 bedrooms, 2 full baths, spacious eat-in kitchen, formal dining area, granite countertops in kitchen and bathrooms, newer appliances, and attached 2-car garage with direct access to basement. Large bonus space in the basement provides endless possibilities for additional living, recreation, office, or storage space. Bright living room opens to a private balcony through the sliding glass doors, allowing plenty of natural daylight throughout the home. Newly added recessed lighting gives the condo a modern and bright feel. Community amenities include a clubhouse and pool. Rental-friendly association with no waiting period makes this an excellent opportunity for both owners and investors. Close to shopping, dining, and major conveniences. Immediate occupancy available.

  10. 2026-04-01
    status Active 1071-char remark
    Show marketing remark (1071 chars)

    SELLER REPLACED CARPET THROUGHOUT THE ENTIRE CONDO 05/19/2026 AND IS OFFERING A ONE-YEAR HOME WARRANTY FOR THE NEW BUYER. Beautifully maintained, freshly painted, move-in ready condo located in award-winning West Bloomfield Schools. Offering approximately 1,615 square feet of living space with 3 bedrooms, 2 full baths, spacious eat-in kitchen, formal dining area, granite countertops in kitchen and bathrooms, newer appliances, and attached 2-car garage with direct access to basement. Large bonus space in the basement provides endless possibilities for additional living, recreation, office, or storage space. Bright living room opens to a private balcony through the sliding glass doors, allowing plenty of natural daylight throughout the home. Newly added recessed lighting gives the condo a modern and bright feel. Community amenities include a clubhouse and pool. Rental-friendly association with no waiting period makes this an excellent opportunity for both owners and investors. Close to shopping, dining, and major conveniences. Immediate occupancy available.

  11. 2026-04-01
    historical 1071-char remark
    Show marketing remark (1071 chars)

    SELLER REPLACED CARPET THROUGHOUT THE ENTIRE CONDO 05/19/2026 AND IS OFFERING A ONE-YEAR HOME WARRANTY FOR THE NEW BUYER. Beautifully maintained, freshly painted, move-in ready condo located in award-winning West Bloomfield Schools. Offering approximately 1,615 square feet of living space with 3 bedrooms, 2 full baths, spacious eat-in kitchen, formal dining area, granite countertops in kitchen and bathrooms, newer appliances, and attached 2-car garage with direct access to basement. Large bonus space in the basement provides endless possibilities for additional living, recreation, office, or storage space. Bright living room opens to a private balcony through the sliding glass doors, allowing plenty of natural daylight throughout the home. Newly added recessed lighting gives the condo a modern and bright feel. Community amenities include a clubhouse and pool. Rental-friendly association with no waiting period makes this an excellent opportunity for both owners and investors. Close to shopping, dining, and major conveniences. Immediate occupancy available.

  12. 2026-04-01
    historical 1071-char remark
    Show marketing remark (1071 chars)

    SELLER REPLACED CARPET THROUGHOUT THE ENTIRE CONDO 05/19/2026 AND IS OFFERING A ONE-YEAR HOME WARRANTY FOR THE NEW BUYER. Beautifully maintained, freshly painted, move-in ready condo located in award-winning West Bloomfield Schools. Offering approximately 1,615 square feet of living space with 3 bedrooms, 2 full baths, spacious eat-in kitchen, formal dining area, granite countertops in kitchen and bathrooms, newer appliances, and attached 2-car garage with direct access to basement. Large bonus space in the basement provides endless possibilities for additional living, recreation, office, or storage space. Bright living room opens to a private balcony through the sliding glass doors, allowing plenty of natural daylight throughout the home. Newly added recessed lighting gives the condo a modern and bright feel. Community amenities include a clubhouse and pool. Rental-friendly association with no waiting period makes this an excellent opportunity for both owners and investors. Close to shopping, dining, and major conveniences. Immediate occupancy available.

  13. 2026-03-13
    price $225,000 1071-char remark
    Show marketing remark (1071 chars)

    SELLER REPLACED CARPET THROUGHOUT THE ENTIRE CONDO 05/19/2026 AND IS OFFERING A ONE-YEAR HOME WARRANTY FOR THE NEW BUYER. Beautifully maintained, freshly painted, move-in ready condo located in award-winning West Bloomfield Schools. Offering approximately 1,615 square feet of living space with 3 bedrooms, 2 full baths, spacious eat-in kitchen, formal dining area, granite countertops in kitchen and bathrooms, newer appliances, and attached 2-car garage with direct access to basement. Large bonus space in the basement provides endless possibilities for additional living, recreation, office, or storage space. Bright living room opens to a private balcony through the sliding glass doors, allowing plenty of natural daylight throughout the home. Newly added recessed lighting gives the condo a modern and bright feel. Community amenities include a clubhouse and pool. Rental-friendly association with no waiting period makes this an excellent opportunity for both owners and investors. Close to shopping, dining, and major conveniences. Immediate occupancy available.

  14. 2026-03-13
    price $225,000 1071-char remark
    Show marketing remark (1071 chars)

    SELLER REPLACED CARPET THROUGHOUT THE ENTIRE CONDO 05/19/2026 AND IS OFFERING A ONE-YEAR HOME WARRANTY FOR THE NEW BUYER. Beautifully maintained, freshly painted, move-in ready condo located in award-winning West Bloomfield Schools. Offering approximately 1,615 square feet of living space with 3 bedrooms, 2 full baths, spacious eat-in kitchen, formal dining area, granite countertops in kitchen and bathrooms, newer appliances, and attached 2-car garage with direct access to basement. Large bonus space in the basement provides endless possibilities for additional living, recreation, office, or storage space. Bright living room opens to a private balcony through the sliding glass doors, allowing plenty of natural daylight throughout the home. Newly added recessed lighting gives the condo a modern and bright feel. Community amenities include a clubhouse and pool. Rental-friendly association with no waiting period makes this an excellent opportunity for both owners and investors. Close to shopping, dining, and major conveniences. Immediate occupancy available.

  15. 2025-12-08
    listed $230,000 Active 1071-char remark
    Show marketing remark (1071 chars)

    SELLER REPLACED CARPET THROUGHOUT THE ENTIRE CONDO 05/19/2026 AND IS OFFERING A ONE-YEAR HOME WARRANTY FOR THE NEW BUYER. Beautifully maintained, freshly painted, move-in ready condo located in award-winning West Bloomfield Schools. Offering approximately 1,615 square feet of living space with 3 bedrooms, 2 full baths, spacious eat-in kitchen, formal dining area, granite countertops in kitchen and bathrooms, newer appliances, and attached 2-car garage with direct access to basement. Large bonus space in the basement provides endless possibilities for additional living, recreation, office, or storage space. Bright living room opens to a private balcony through the sliding glass doors, allowing plenty of natural daylight throughout the home. Newly added recessed lighting gives the condo a modern and bright feel. Community amenities include a clubhouse and pool. Rental-friendly association with no waiting period makes this an excellent opportunity for both owners and investors. Close to shopping, dining, and major conveniences. Immediate occupancy available.

  16. 2025-12-08
    listed $230,000 Active 1071-char remark
    Show marketing remark (1071 chars)

    SELLER REPLACED CARPET THROUGHOUT THE ENTIRE CONDO 05/19/2026 AND IS OFFERING A ONE-YEAR HOME WARRANTY FOR THE NEW BUYER. Beautifully maintained, freshly painted, move-in ready condo located in award-winning West Bloomfield Schools. Offering approximately 1,615 square feet of living space with 3 bedrooms, 2 full baths, spacious eat-in kitchen, formal dining area, granite countertops in kitchen and bathrooms, newer appliances, and attached 2-car garage with direct access to basement. Large bonus space in the basement provides endless possibilities for additional living, recreation, office, or storage space. Bright living room opens to a private balcony through the sliding glass doors, allowing plenty of natural daylight throughout the home. Newly added recessed lighting gives the condo a modern and bright feel. Community amenities include a clubhouse and pool. Rental-friendly association with no waiting period makes this an excellent opportunity for both owners and investors. Close to shopping, dining, and major conveniences. Immediate occupancy available.

  17. 2025-11-24
    historical
  18. 2025-10-31
    price $229,900
  19. 2025-10-30
    price $229,900
  20. 2025-10-16
    price $244,900
  21. 2025-10-15
    price $244,900
  22. 2025-10-11
    listed $250,000 Active
  23. 2025-10-10
    listed $250,000 Active
  24. 2015-07-22
    soldstatus $1,550
  25. 2015-06-25
    listed $1,600
  26. 2012-09-19
    soldstatus $73,000
  27. 2012-08-16
    soldstatus $73,000
  28. 2012-08-16
    soldstatus $73,000
  29. 2012-06-22
    listed $69,900
  30. 2012-06-22
    listed $69,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$2,560 · $213/mo
Projected year-2 tax
$2,858 · $238/mo
Expected delta
+$299/yr (+$25/mo · 11.7%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥96°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$27,354
− Mortgage interest
−$11,483
− Property taxes
−$2,560
− Insurance
−$1,025
− Repairs & maintenance
−$2,188
− Management
−$2,188
− HOA
−$5,328
− Depreciation
−$5,964
Taxable loss
−$3,382
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$812
After-tax cash flow
$608/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
West Bloomfield School District
NCES district ID
2635820
Math proficiency
42% ▼ -6.00%
Reading proficiency
55% ▼ -2.00%
Median HH income
$89,668
Composite
45.28/100
National rank
#2653
State rank
#83 of 540 in MI

Livability — Farmington Hills

Score
81/100
State rank
#64
US rank
#1364

Category grades

Amenities D Commute A Cost of living B+ Crime A Employment A+ Housing A+ Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Oakland County · 1,009,092 people
City population
67,612
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
32,885
Household income
$113,865
Rent vs Own
22.6% rent · 77.4% own
Severe rent burden
911.0

Population outlook (Oakland County) Hauer SSP2

Today (2025)
1,335,747 people
By 2030
1,375,100 · +2.9%
By 2040
1,435,385 · +7.5%
By 2050
1,469,250 · +10.0%
By 2075
1,531,946 · +14.7%
By 2100
1,450,485 · +8.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority White (64%)
Race & ethnicity
White 64% Black 20% Asian 10% Two or more races 5% Hispanic / Latino 3%
Common ancestry
Arab 9% Romanian 5% Scotch-Irish 4%
Foreign-born
25% · Canada, China
Languages at home
71% English-only · Arabic 8% Other Indo-European 5% Other Asian/Pacific 3%

Political lean MEDSL · Oakland

2024 margin
D (+10.6) · D 54.4% · R 43.8% · Other 1.9%
2008→2024 swing
-3.9pp toward R · 2008: 14.5pp · 2024: 10.6pp
All cycles
2024: D+10.6 2020: D+14.1 2016: D+8.1 2012: D+8.1 2008: D+14.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -220.52%
Current HPI
149.0523
Rent YoY
▼ -0.43%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+193.3% since first listed
30 events — show timeline
  • 2026-05-07 Price Changed $205,000 MiRealSource-MiMLS
  • 2026-05-06 Price Changed $205,000 REALCOMP
  • 2026-04-22 Price Changed $214,900 MiRealSource-MiMLS
  • 2026-04-22 Price Changed $214,900 REALCOMP
  • 2026-04-01 Price Changed $219,900 MiRealSource-MiMLS
  • 2026-04-01 Price Changed $219,990 MiRealSource-MiMLS
  • 2026-04-01 Price Changed $219,900 REALCOMP
  • 2026-04-01 Price Changed $219,990 REALCOMP
  • 2026-04-01 Relisted REALCOMP
  • 2026-04-01 Relisted MiRealSource-MiMLS
  • 2026-04-01 Listing Removed REALCOMP
  • 2026-04-01 Listing Removed MiRealSource-MiMLS
  • 2026-03-13 Price Changed $225,000 MiRealSource-MiMLS
  • 2026-03-13 Price Changed $225,000 REALCOMP
  • 2025-12-08 Listed $230,000 REALCOMP
  • 2025-12-08 Listed $230,000 MiRealSource-MiMLS
  • 2025-11-24 Listing Removed MiRealSource-MiMLS
  • 2025-10-31 Price Changed $229,900 MiRealSource-MiMLS
  • 2025-10-30 Price Changed $229,900 REALCOMP
  • 2025-10-16 Price Changed $244,900 MiRealSource-MiMLS
  • 2025-10-15 Price Changed $244,900 REALCOMP
  • 2025-10-11 Listed $250,000 REALCOMP
  • 2025-10-10 Listed $250,000 MiRealSource-MiMLS
  • 2015-07-22 Sold (MLS) $1,550 MiRealSource-MiMLS
  • 2015-06-25 Listed $1,600 MiRealSource-MiMLS
  • 2012-09-19 Sold (Public Records) $73,000 Public Records
  • 2012-08-16 Sold (MLS) $73,000 MiRealSource-MiMLS
  • 2012-08-16 Sold (MLS) $73,000 REALCOMP
  • 2012-06-22 Listed $69,900 MiRealSource-MiMLS
  • 2012-06-22 Listed $69,900 REALCOMP

Property tax history

-0.3%/yr

Latest (2025): $2,560 · -24.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…