CashFlowRE
Sign in Sign up
1633 Glenmount Ave
D+ Composite 49.02
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +13.4/30.0
  • 1% rule +4.3/10.0
  • DSCR +4.0/10.0
  • Livability +4.0/5.0
  • Rent growth +3.7/5.0
  • Condition / age +2.5/5.0
  • Schools +2.1/10.0
  • Appreciation +0.0/10.0

$139,500

1633 Glenmount Ave · Akron, OH 44301
3 bd · 1.0 ba · 1,290 sqft · SingleFamily public records · 32 Days on market
Built 1927 5,998 sqft lot Est $183k · 24% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Step into a home with personality, warmth, and the kind of charm today’s cookie-cutter houses wish they had. This beautifully maintained 3-bedroom Colonial offers 1,290 square feet of inviting living space filled with rich original woodwork, gleaming hardwood floors, stained glass accents, and timeless architectural details that immediately make you feel at home. The spacious living and dining rooms bring all the character with gorgeous natural trim, arched openings, and sunlight pouring through every window, creating the perfect mix of cozy and classic. The enclosed front porch adds even more flexible living space and practically begs for morning coffee, late-night chats, or your fav

Key facts

  • Original woodwork
  • Hardwood floors
  • Enclosed front porch

Tags

ORIGINAL WOODWORKHARDWOOD FLOORSSTAINED GLASS ACCENTSARCHITECTURAL DETAILSENCLOSED FRONT PORCHGENEROUS CABINET STORAGE

Property features AI

Exterior

  • Parking: Detached garage with 2 spaces
  • Utilities: Public water; Public sewer
  • Home design: 2 stories; Vinyl siding construction; Asphalt/fiberglass roof
  • Construction: Built per public records (year source: Public Records)
  • Exterior features: Chain link fencing; Lot approximately 0.1377 acres

Interior

  • Kitchen: Includes standard appliances (details not provided)
  • Bedrooms: Total rooms: 6
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating; Gas heating; Central air conditioning; Fireplace contributes to heating
  • Interior features: Full basement; Gas fireplace (1)
  • Laundry & utility: Laundry located in the basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $140k.

Deal economics

  • At list price, monthly cash flow is $2 ($21/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $130k (7.0% below list).
  • Recommended offer: $130k (7.0% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 81/100 on livability (#104 in OH, #1,591 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
  • Akron City (urban): math 22% / reading 30% proficiency, ranked #602 of 656 in OH (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+4.6%/yr); 83 active listings in the ZIP; 31 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 58% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,114 units permitted in Summit County in 2024 (397 in 5+ unit buildings).
  • This rent runs 30% of the median local income ($51k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $964 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Summit County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 32 days — a 3% lower offer ($135k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 34y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $70k; list at $140k implies a 100% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1927 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $129,685 (7.0% below list)

Questions for the listing agent

  1. It's been on market 32 days. Have you received any prior offers? Is the seller open to a 7% concession, seller financing, or rate buy-down credit?
  2. Built in 1927 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.93%
Cap rate
6.31%
Cash-on-cash
0.05%
DSCR
1.00
GRM
9.0

CMA / ARV

ARV (on-the-fly)
$183,180
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
355 E Dresden Ave 0.30mi 3/1.0 1,290 (0%) 0mo $210,000 $163 86
370 Cypress Ave 0.25mi 3/1.0 1,373 (+6%) 1mo $150,000 $109 76
1612 Oakwood Ave 0.33mi 3/1.0 1,176 (-9%) 3mo $132,800 $113 68
1429 Bellows St 0.53mi 3/1.0 1,198 (-7%) 3mo $150,000 $125 61
1682 Sunset Ave 0.41mi 3/2.0 1,175 (-9%) 1mo $168,000 $143 61
1842 Thornapple Ave 0.31mi 3/1.0 1,112 (-14%) 2mo $165,000 $148 61
361 S Firestone Blvd 0.26mi 3/2.5 1,482 (+15%) 1mo $235,000 $159 56
502 E Woodsdale Ave 0.53mi 3/2.0 1,184 (-8%) 2mo $168,700 $142 56
485 E Archwood Ave 0.73mi 3/1.0 1,204 (-7%) 1mo $101,000 $84 54
16 Palmetto Ave 0.60mi 3/1.0 1,440 (+12%) 2mo $79,000 $55 51
695 Cooper Ave 0.69mi 3/1.5 1,155 (-10%) 3mo $165,500 $143 46
1281 Neptune Ave 0.72mi 3/2.0 1,172 (-9%) 2mo $120,000 $102 45

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.62% rent growth · sell at horizon

5-year hold
IRR
-14.3%
Equity multiple
0.48×
Total profit
$-20,290
Equity at exit
$20,800
10-year hold
IRR
-2.9%
Equity multiple
0.79×
Total profit
$-8,188
Equity at exit
$12,061

Cash invested: $39,060 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44301

Home prices YoY
-25.7%
Rents YoY
4.6%
Active inventory
83
Price-to-rent
9.0×

Monthly cashflow live

Estimated rent
$1,297 high interval (Pro) →
Mortgage (P&I)
$732
Tax from tax record
$233 /mo · $2,797/yr
Insurance
$58
HOA
$0
Vacancy / Maint / Mgmt
$272
Net cashflow
$2

Break-even live

Break-even rent $1,295
Max offer price $139,500
Occupancy floor 95%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$34,875
Closing costs
$4,185
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 31 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
373 N Firestone Blvd Akron, OH 4.0 1.5 1590 $1,550 $0.97 43d 1 0.54mi
36 W Wilbeth Rd Akron, OH 3.0 1.0 1382 $1,150 $0.83 14d 1 0.72mi
44 E Brookside Ave Akron, OH 2.0 1.0 1762 $900 $0.51 14d 1 0.73mi
1298 Bellows St Akron, OH 3.0 1.0 1300 $1,250 $0.96 43d 1 0.77mi
78 E Mapledale Ave Akron, OH 4.0 1.5 1600 $1,500 $0.94 14d 1 0.77mi
1313 Coventry St Akron, OH 2.0 1.0 913 $1,250 $1.37 14d 1 0.78mi
147 Brighton Dr Akron, OH 3.0 1.0 1040 $1,350 $1.30 23d 1 0.82mi
67 E Archwood Ave Unit A Akron, OH 2.0 1.0 1000 $850 $0.85 43d 1 0.85mi
67 E Archwood Ave Unit B Akron, OH 4.0 1.0 1200 $1,050 $0.88 43d 1 0.85mi
94 Brighton Dr Akron, OH 3.0 1.0 1000 $1,100 $1.10 43d 1 0.85mi
764 Lindsay Ave Akron, OH 3.0 1.0 1000 $1,295 $1.29 14d 1 0.88mi
1200 Girard St Akron, OH 3.0 2.0 1438 $1,100 $0.76 14d 1 0.92mi
1204 Inman St Akron, OH 3.0 1.0 1080 $1,200 $1.11 23d 1 0.97mi
1368 Moore St Akron, OH 4.0 1.0 1575 $1,300 $0.83 43d 1 0.97mi
1102 Neptune Ave Akron, OH 3.0 1.0 1000 $1,200 $1.20 43d 1 1.01mi
1114 Herberich Ave Akron, OH 4.0 1.0 1308 $1,200 $0.92 43d 1 1.02mi
466 Adkins Ave Akron, OH 4.0 1.5 1800 $1,450 $0.81 43d 1 1.02mi
1070 Super Genius Cir Akron, OH 2.0–4.0 1.0–2.0 1145 $1,174 $1.03 14d 1 1.10mi
1282 Andrus St Akron, OH 4.0 1.0 1242 $1,195 $0.96 43d 1 1.10mi
1085 Herberich Ave Akron, OH 4.0 1.0 1350 $1,400 $1.04 43d 1 1.10mi
1040 Neptune Ave Akron, OH 4.0 1.0 1400 $1,300 $0.93 43d 1 1.13mi
1036 Neptune Ave Akron, OH 3.0 1.0 1000 $1,350 $1.35 43d 1 1.13mi
1028 Kling St Akron, OH 4.0 2.0 1500 $1,450 $0.97 43d 1 1.17mi
1012 Brown St Akron, OH 4.0 2.0 1518 $1,295 $0.85 43d 1 1.21mi
979 Neptune Ave Akron, OH 3.0 1.0 1248 $1,250 $1.00 23d 1 1.24mi
1139 Marcy St Akron, OH 4.0 1.5 1300 $1,300 $1.00 43d 1 1.33mi
629 Morgan Ave Akron, OH 2.0 1.0 960 $1,200 $1.25 43d 1 1.35mi
907 Kling St Akron, OH 3.0 1.0 1248 $1,250 $1.00 14d 1 1.42mi
902 Cole Ave Akron, OH 3.0 1.0 984 $1,050 $1.07 14d 1 1.42mi
1078 Lindsay Ave Akron, OH 3.0 2.0 1005 $1,350 $1.34 43d 1 1.45mi
885 Brown St Akron, OH 4.0 2.0 1280 $1,400 $1.09 23d 1 1.45mi

Listing history 21 events

  1. 2026-06-17
    status $139,500 Pending 32 DOM
  2. 2026-06-17
    days on market $139,500 Contingent 32 DOM
  3. 2026-06-16
    days on market $139,500 Contingent 31 DOM
  4. 2026-06-15
    days on market $139,500 Contingent 30 DOM
  5. 2026-06-14
    days on market $139,500 Contingent 28 DOM
  6. 2026-06-13
    days on market $139,500 Contingent 27 DOM
  7. 2026-06-10
    days on market $139,500 Contingent 25 DOM
  8. 2026-06-09
    days on market $139,500 Contingent 24 DOM
  9. 2026-06-08
    days on market $139,500 Contingent 23 DOM
  10. 2026-06-07
    days on market $139,500 Contingent 22 DOM
  11. 2026-06-05
    days on market $139,500 Contingent 19 DOM
  12. 2026-06-03
    days on market $139,500 Contingent 18 DOM
  13. 2026-06-02
    days on market $139,500 Contingent 17 DOM
  14. 2026-06-01
    days on market $139,500 Contingent 16 DOM
  15. 2026-05-31
    days on market $139,500 Contingent 15 DOM
  16. 2026-05-31
    days on market $139,500 Contingent 14 DOM
  17. 2026-05-17
    historical Contingent
  18. 2026-05-16
    listed $139,500 Active
  19. 1992-09-22
    soldstatus $69,900
  20. 1992-06-01
    listed $69,900
  21. 1984-03-20
    soldstatus $33,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$2,797 · $233/mo
Projected year-2 tax
$2,797 · $233/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,562
− Mortgage interest
−$7,814
− Property taxes
−$2,797
− Insurance
−$698
− Repairs & maintenance
−$1,245
− Management
−$1,245
− Depreciation
−$4,058
Taxable loss
−$2,295
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$551
After-tax cash flow
$572/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Akron City
NCES district ID
3904348
Math proficiency
22% ▼ -17.00%
Reading proficiency
30% ▼ -12.00%
Median HH income
$33,811
Composite
21.31/100
National rank
#8383
State rank
#602 of 656 in OH

Livability — Akron

Score
81/100
State rank
#104
US rank
#1591

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Akron, OH
County
Summit County · 440,783 people
City population
174,375
Metro
Akron, OH
Population (ZIP)
13,668
Household income
$51,321
Rent vs Own
39.2% rent · 60.8% own
Severe rent burden
446.0

Population outlook (Summit County) Hauer SSP2

Today (2025)
546,583 people
By 2030
544,028 · -0.5%
By 2040
531,363 · -2.8%
By 2050
514,923 · -5.8%
By 2075
481,765 · -11.9%
By 2100
432,265 · -20.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.63)
Race & ethnicity
White 52% Black 30% Two or more races 11% Hispanic / Latino 5% Asian 2%
Hispanic origin (detail)
Mexican 3%
Common ancestry
Romanian 4% Lithuanian 2% Serbian 1%
Foreign-born
6% · Canada
Languages at home
92% English-only · Spanish 4% Other Indo-European 1% Other Asian/Pacific 1%

Political lean MEDSL · Summit

2024 margin
Lean D (+7.0) · D 53.0% · R 46.0%
2008→2024 swing
-9.6pp toward R · 2008: 16.6pp · 2024: 7.0pp
All cycles
2024: D+7.0 2020: D+9.6 2016: D+8.2 2012: D+14.8 2008: D+16.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -74.09%
Current HPI
213.697
Rent YoY
▲ 4.62%
Metro
Akron, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+322.7% since first listed
5 events — show timeline
  • 2026-05-17 Contingent MLSNOW
  • 2026-05-16 Listed $139,500 MLSNOW
  • 1992-09-22 Sold (Public Records) $69,900 Public Records
  • 1992-06-01 Listed $69,900 MLSNOW
  • 1984-03-20 Sold (Public Records) $33,000 Public Records

Property tax history

+3.1%/yr

Latest (2025): $2,797 · +0.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…