🏢 Co-op
37 Fieldstone Dr Unit E4 · White Plains, NY
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $691 – $1,283
Heat risk 5/10 · Moderate
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +24.5/30.0
- DSCR +7.9/10.0
- ARV discount +7.1/15.0
- 1% rule +6.3/10.0
- Schools +4.9/10.0
- Livability +3.6/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$315,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Fresh, Bright, and Full of Sunlight. STEP INTO WHAT’S NEXT at the picturesque REX RIDGE - Hartsdale’s most desirable garden-style co-op community! Simple, relaxed living in this TOP-FLOOR, 2-bedroom, 1.5 bath apartment. PRIVATE PARKING, IN-UNIT WASHER AND DRYER, PRIVATE IN-GROUND POOL, PRIVATE PLAYGROUND, PATIO BBQ AREA, WELL LANDSCAPED GROUNDS, AND SNOW REMOVAL - IT HAS IT ALL. Upon entering, you are greeted by the dining area which easily seats 6ppl. Tour the expansive living room and home office area and enjoy city and woodland views. The primary bedroom invites you to a space of rest and relaxation - featuring a half bath with natural window lighting. With East & West facing exposures, there is no scarcity of warm sunrises and gorgeous sunsets. The kitchen is both functional and bright, showcasing white cabinetry and breakfast nook - perfect for all cooking needs. Enjoy the convenience of your own in-unit washer and dryer. DO NOT MISS touring the beautiful patio space (directly across from building entrance) perfect for al-fresco dining, BBQing, morning coffee, gardening, or to simply unwind. At Rex Ridge, enjoy a low-maintenance lifestyle of co-op living with exceptional amenities! Leave mowing the lawn, raking leaves, shoveling snow, and skimming the pool to the experts as it’s all included in the maintenance fee. Additional features include on-site storage units (waitlist), bike storage, and a live-in superintendent. 1 Indoor cat is welcomed (no dogs). Subletting permitted (up to 5 year) after occupying for 3 years - providing flexibility for the future. Maintenance Fee also includes: property taxes, heat, and hot water. Located between the charm of Hartsdale Village and the energy of White Plains, you’re minutes from vibrant restaurants, cafes, shopping, parks, golf courses, and the scenic Bronx River trails. The Hartsdale & White Plains Metro North Stations are just a short drive away, putting you in NYC in just 35 minutes. A MUST SEE—schedule your private tour today!
Key facts
- Community pool
- Built 1955
- Listed 10 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.5-bath condo listed at $315k.
Deal economics
- At list price, monthly cash flow is $643 ($8k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($4k rent vs $315k).
- Cap rate 8.7% vs local median 4.3% in White Plains — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 71/100 on livability (#410 in NY) — a middle-class / working-renter tenant base. Strengths: commute A+, employment A+, crime A-; Watch: amenities F, cost of living F.
- Greenburgh Central School District (suburban): math 51% / reading 55% proficiency, ranked #267 of 590 in NY (top 45%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 156 active listings in the ZIP; 36 comparable units currently listed for rent nearby; rentals at typical pace (median 20d on market — plan ~3-4 weeks tenant-placement turnaround); 954 units permitted in Westchester County in 2024 (649 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- Westchester County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- Only 10 days on market — expect competitive offers; lowballing is unlikely to land.
- 5 sale attempts since 25y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $225k; 40% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1955 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.13% ✓
- Cap rate
- 8.74%
- Cash-on-cash
- 8.75%
- DSCR
- 1.39
- GRM
- 7.4
CMA / ARV
- ARV (median comp)
- $312,344
- List price
- $315,000
- Delta
- 0.85%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -3.0%
- Equity multiple
- 0.89×
- Total profit
- $-10,033
- Equity at exit
- $46,968
- IRR
- 6.7%
- Equity multiple
- 1.50×
- Total profit
- $44,220
- Equity at exit
- $27,235
Cash invested: $88,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 15 Strongly Tenant-Friendly
- State New York
- 15 Strongly Tenant-Friendly · D+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 10530
- Active inventory
- 156
- Price-to-rent
- 7.4×
Monthly cashflow live
- Estimated rent
- $3,570 high interval (Pro) →
- Mortgage (P&I)
- −$1,652
- Tax est. 1.5%
- −$394 /mo · $4,725/yr
- Insurance
- −$131
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$750
- Net cashflow
- $643
Break-even live
Sensitivity live
| Price | -10% $861 | -5% $752 | +0% $643 | +5% $534 | +10% $425 |
|---|---|---|---|---|---|
| Rent | -10% $361 | -5% $502 | +0% $643 | +5% $784 | +10% $925 |
| Rate | -1.0pp $802 | -0.5pp $723 | base $643 | +0.5pp $561 | +1.0pp $478 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $78,750
- Closing costs
- $9,450
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 36 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 55 Fieldstone Dr Unit 69 Hartsdale, NY | 1.0 | 1.0 | 800 | $2,100 | $2.62 | 12d | 1 | 0.07mi |
| 400 High Point Dr Unit 206 Hartsdale, NY | 1.0 | 1.0 | 987 | $3,300 | $3.34 | 44d | 1 | 0.23mi |
| 55 McKinley Ave Unit D2-3 White Plains, NY | 1.0 | 1.0 | 809 | $2,400 | $2.97 | 44d | 1 | 0.50mi |
| 55 Bank St White Plains, NY | 2.0 | 1.0–2.0 | 813 | $5,418 | $6.66 | 0d | 23 | 0.90mi |
| 9 Ridgeview Ave White Plains, NY | 3.0 | 1.0 | 1500 | $3,500 | $2.33 | 25d | 1 | 0.90mi |
| 57 Bank St Unit 1040035P White Plains, NY | 2.0 | 1.0–2.0 | 726 | $9,348 | $12.88 | 4d | 3 | 0.91mi |
| 15 Bank St White Plains, NY | 1.0–2.0 | 1.0–2.0 | 934 | $4,093 | $4.38 | 0d | 19 | 0.91mi |
| 1 Martine Ave White Plains, NY | 1.0–2.0 | 1.0–2.0 | 780 | $4,295 | $5.51 | 0d | 10 | 0.97mi |
| 25 N Lexington Ave White Plains, NY | 3.0 | 1.0–2.0 | 988 | $6,149 | $6.22 | 0d | 26 | 0.98mi |
| 4 Martine Ave White Plains, NY | 1.0 | 1.0–1.5 | 773 | $3,025 | $3.91 | 20d | 2 | 1.02mi |
| 4 Martine Ave White Plains, NY | 1.0 | 1.0–1.5 | 773 | $2,850 | $3.69 | 14d | 2 | 1.02mi |
| 4 Martine Ave White Plains, NY | 1.0 | 1.0–1.5 | 773 | $2,900 | $3.75 | 44d | 2 | 1.02mi |
| 4 Martine Ave White Plains, NY | 1.0 | 1.0 | 707 | $2,750 | $3.89 | 3d | 1 | 1.02mi |
| 26 Hillside Ter Unit F White Plains, NY | 1.0 | 1.0 | 782 | $2,700 | $3.45 | 44d | 1 | 1.05mi |
| 26 Fairview Ave White Plains, NY | 3.0 | 1.5 | 1100 | $3,600 | $3.27 | 44d | 1 | 1.07mi |
| 140 E Hartsdale Ave Hartsdale, NY | 2.0 | 1.0 | 875 | $2,895 | $3.31 | 23d | 1 | 1.18mi |
| 27 Barker Ave White Plains, NY | 2.0 | 1.0–2.0 | 1131 | $5,391 | $4.76 | 0d | 18 | 1.24mi |
| 846 Hartsdale Rd White Plains, NY | 3.0 | 2.5 | 1500 | $5,200 | $3.47 | 18d | 1 | 1.25mi |
| 1 Renaissance Sq Unit 7B White Plains, NY | 1.0 | 1.5 | 1048 | $5,500 | $5.25 | 44d | 1 | 1.29mi |
| 42 Barker Ave Unit 4C White Plains, NY | 1.0 | 1.0 | 800 | $2,300 | $2.88 | 44d | 1 | 1.36mi |
| 55 N Broadway Unit 3-15H White Plains, NY | 2.0 | 2.5 | 1310 | $3,850 | $2.94 | 44d | 1 | 1.38mi |
| 37 Lake St White Plains, NY | 1.0–2.0 | 1.0 | 685 | $3,240 | $4.73 | 44d | 1 | 1.39mi |
| 290 E Main St Elmsford, NY | 1.0–2.0 | 1.0–2.0 | 1077 | $4,107 | $3.81 | 0d | 7 | 1.41mi |
| 131 Mamaroneck Ave White Plains, NY | 3.0 | 1.0–2.0 | 974 | $5,072 | $5.21 | 0d | 17 | 1.43mi |
| 115 N Broadway White Plains, NY | 2.0 | 2.5 | 1450 | $3,750 | $2.59 | 44d | 1 | 1.43mi |
| 250 S Central Ave Apt 3I Hartsdale, NY | 2.0 | 1.0 | 1000 | $4,350 | $4.35 | 44d | 1 | 1.44mi |
| 250 S Central Ave Apt 4A Hartsdale, NY | 2.0 | 1.0 | 1289 | $4,350 | $3.37 | 18d | 1 | 1.44mi |
| 10 City Pl Unit 2D White Plains, NY | 1.0 | 1.5 | 1069 | $3,895 | $3.64 | 16d | 1 | 1.44mi |
| 234 Martine Ave White Plains, NY | 3.0 | 2.0 | 1460 | $4,195 | $2.87 | 25d | 1 | 1.45mi |
| 440 Hamilton Ave White Plains, NY | 2.0 | 1.0–2.0 | 880 | $5,554 | $6.31 | 0d | 30 | 1.45mi |
| 240 Martine Ave Apt 4G White Plains, NY | 3.0 | 2.0 | 1460 | $4,195 | $2.87 | 44d | 1 | 1.45mi |
| 250 Central Park Ave Unit 5I Hartsdale, NY | 2.0 | 1.0 | 1000 | $4,550 | $4.55 | 18d | 1 | 1.47mi |
| 250 Mamaroneck Ave White Plains, NY | 1.0–3.0 | 1.0–2.5 | 1298 | $7,098 | $5.47 | 0d | 122 | 1.47mi |
| 250 S Central Ave Hartsdale, NY | 1.0–2.0 | 1.0–2.0 | 1084 | $5,500 | $5.07 | 0d | 1 | 1.47mi |
| 13 Granada Cres #1 White Plains, NY | 2.0 | 2.0 | 1100 | $3,500 | $3.18 | 25d | 1 | 1.48mi |
| 1 S Broadway Apt 1L White Plains, NY | 2.0 | 1.0 | 1000 | $2,950 | $2.95 | 44d | 1 | 1.49mi |
HOA detail condo
- Monthly dues
- $0 · $0/yr
- Likely covers
- waterlandscapingsnow removalpool
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 21 events
-
2026-05-12status Pending 2059-char remark
Show marketing remark (2059 chars)
Fresh, Bright, and Full of Sunlight. STEP INTO WHAT’S NEXT at the picturesque REX RIDGE - Hartsdale’s most desirable garden-style co-op community! Simple, relaxed living in this TOP-FLOOR, 2-bedroom, 1.5 bath apartment. PRIVATE PARKING, IN-UNIT WASHER AND DRYER, PRIVATE IN-GROUND POOL, PRIVATE PLAYGROUND, PATIO BBQ AREA, WELL LANDSCAPED GROUNDS, AND SNOW REMOVAL - IT HAS IT ALL. Upon entering, you are greeted by the dining area which easily seats 6ppl. Tour the expansive living room and home office area and enjoy city and woodland views. The primary bedroom invites you to a space of rest and relaxation - featuring a half bath with natural window lighting. With East & West facing exposures, there is no scarcity of warm sunrises and gorgeous sunsets. The kitchen is both functional and bright, showcasing white cabinetry and breakfast nook - perfect for all cooking needs. Enjoy the convenience of your own in-unit washer and dryer. DO NOT MISS touring the beautiful patio space (directly across from building entrance) perfect for al-fresco dining, BBQing, morning coffee, gardening, or to simply unwind. At Rex Ridge, enjoy a low-maintenance lifestyle of co-op living with exceptional amenities! Leave mowing the lawn, raking leaves, shoveling snow, and skimming the pool to the experts as it’s all included in the maintenance fee. Additional features include on-site storage units (waitlist), bike storage, and a live-in superintendent. 1 Indoor cat is welcomed (no dogs). Subletting permitted (up to 5 year) after occupying for 3 years - providing flexibility for the future. Maintenance Fee also includes: property taxes, heat, and hot water. Located between the charm of Hartsdale Village and the energy of White Plains, you’re minutes from vibrant restaurants, cafes, shopping, parks, golf courses, and the scenic Bronx River trails. The Hartsdale & White Plains Metro North Stations are just a short drive away, putting you in NYC in just 35 minutes. A MUST SEE—schedule your private tour today!
-
2026-04-23$315,000 Active 2059-char remark
Show marketing remark (2059 chars)
Fresh, Bright, and Full of Sunlight. STEP INTO WHAT’S NEXT at the picturesque REX RIDGE - Hartsdale’s most desirable garden-style co-op community! Simple, relaxed living in this TOP-FLOOR, 2-bedroom, 1.5 bath apartment. PRIVATE PARKING, IN-UNIT WASHER AND DRYER, PRIVATE IN-GROUND POOL, PRIVATE PLAYGROUND, PATIO BBQ AREA, WELL LANDSCAPED GROUNDS, AND SNOW REMOVAL - IT HAS IT ALL. Upon entering, you are greeted by the dining area which easily seats 6ppl. Tour the expansive living room and home office area and enjoy city and woodland views. The primary bedroom invites you to a space of rest and relaxation - featuring a half bath with natural window lighting. With East & West facing exposures, there is no scarcity of warm sunrises and gorgeous sunsets. The kitchen is both functional and bright, showcasing white cabinetry and breakfast nook - perfect for all cooking needs. Enjoy the convenience of your own in-unit washer and dryer. DO NOT MISS touring the beautiful patio space (directly across from building entrance) perfect for al-fresco dining, BBQing, morning coffee, gardening, or to simply unwind. At Rex Ridge, enjoy a low-maintenance lifestyle of co-op living with exceptional amenities! Leave mowing the lawn, raking leaves, shoveling snow, and skimming the pool to the experts as it’s all included in the maintenance fee. Additional features include on-site storage units (waitlist), bike storage, and a live-in superintendent. 1 Indoor cat is welcomed (no dogs). Subletting permitted (up to 5 year) after occupying for 3 years - providing flexibility for the future. Maintenance Fee also includes: property taxes, heat, and hot water. Located between the charm of Hartsdale Village and the energy of White Plains, you’re minutes from vibrant restaurants, cafes, shopping, parks, golf courses, and the scenic Bronx River trails. The Hartsdale & White Plains Metro North Stations are just a short drive away, putting you in NYC in just 35 minutes. A MUST SEE—schedule your private tour today!
-
2026-04-21historical $315,000 2059-char remark
Show marketing remark (2059 chars)
Fresh, Bright, and Full of Sunlight. STEP INTO WHAT’S NEXT at the picturesque REX RIDGE - Hartsdale’s most desirable garden-style co-op community! Simple, relaxed living in this TOP-FLOOR, 2-bedroom, 1.5 bath apartment. PRIVATE PARKING, IN-UNIT WASHER AND DRYER, PRIVATE IN-GROUND POOL, PRIVATE PLAYGROUND, PATIO BBQ AREA, WELL LANDSCAPED GROUNDS, AND SNOW REMOVAL - IT HAS IT ALL. Upon entering, you are greeted by the dining area which easily seats 6ppl. Tour the expansive living room and home office area and enjoy city and woodland views. The primary bedroom invites you to a space of rest and relaxation - featuring a half bath with natural window lighting. With East & West facing exposures, there is no scarcity of warm sunrises and gorgeous sunsets. The kitchen is both functional and bright, showcasing white cabinetry and breakfast nook - perfect for all cooking needs. Enjoy the convenience of your own in-unit washer and dryer. DO NOT MISS touring the beautiful patio space (directly across from building entrance) perfect for al-fresco dining, BBQing, morning coffee, gardening, or to simply unwind. At Rex Ridge, enjoy a low-maintenance lifestyle of co-op living with exceptional amenities! Leave mowing the lawn, raking leaves, shoveling snow, and skimming the pool to the experts as it’s all included in the maintenance fee. Additional features include on-site storage units (waitlist), bike storage, and a live-in superintendent. 1 Indoor cat is welcomed (no dogs). Subletting permitted (up to 5 year) after occupying for 3 years - providing flexibility for the future. Maintenance Fee also includes: property taxes, heat, and hot water. Located between the charm of Hartsdale Village and the energy of White Plains, you’re minutes from vibrant restaurants, cafes, shopping, parks, golf courses, and the scenic Bronx River trails. The Hartsdale & White Plains Metro North Stations are just a short drive away, putting you in NYC in just 35 minutes. A MUST SEE—schedule your private tour today!
-
2014-03-15price $225,000 505-char remark
Show marketing remark (505 chars)
Freshly painted & beautifuly updated top floor 2 br/1.5 bath unit with washer/dryer! Gorgeous moldings and wainscoting; updated bright white kitchen; updated baths; nearly new neutral carpet; hardwood floors. STAR credit is $97/mo to reduce mo maintenance to $722 mo. Great location in complex affords owners outdoor space for b-cuing. Desirable complex offers pool and playground and only 5 minutes to downtown White Plains, TJ maxx, Trader Joes. Train to NYC takes 33 minutes! Owner wants offers!
-
2009-11-16soldstatus $225,000 Sold 505-char remark
Show marketing remark (505 chars)
Freshly painted & beautifuly updated top floor 2 br/1.5 bath unit with washer/dryer! Gorgeous moldings and wainscoting; updated bright white kitchen; updated baths; nearly new neutral carpet; hardwood floors. STAR credit is $97/mo to reduce mo maintenance to $722 mo. Great location in complex affords owners outdoor space for b-cuing. Desirable complex offers pool and playground and only 5 minutes to downtown White Plains, TJ maxx, Trader Joes. Train to NYC takes 33 minutes! Owner wants offers!
-
2009-10-22historical 505-char remark
Show marketing remark (505 chars)
Freshly painted & beautifuly updated top floor 2 br/1.5 bath unit with washer/dryer! Gorgeous moldings and wainscoting; updated bright white kitchen; updated baths; nearly new neutral carpet; hardwood floors. STAR credit is $97/mo to reduce mo maintenance to $722 mo. Great location in complex affords owners outdoor space for b-cuing. Desirable complex offers pool and playground and only 5 minutes to downtown White Plains, TJ maxx, Trader Joes. Train to NYC takes 33 minutes! Owner wants offers!
-
2009-09-05historical Pending 505-char remark
Show marketing remark (505 chars)
Freshly painted & beautifuly updated top floor 2 br/1.5 bath unit with washer/dryer! Gorgeous moldings and wainscoting; updated bright white kitchen; updated baths; nearly new neutral carpet; hardwood floors. STAR credit is $97/mo to reduce mo maintenance to $722 mo. Great location in complex affords owners outdoor space for b-cuing. Desirable complex offers pool and playground and only 5 minutes to downtown White Plains, TJ maxx, Trader Joes. Train to NYC takes 33 minutes! Owner wants offers!
-
2009-09-04price $234,000 505-char remark
Show marketing remark (505 chars)
Freshly painted & beautifuly updated top floor 2 br/1.5 bath unit with washer/dryer! Gorgeous moldings and wainscoting; updated bright white kitchen; updated baths; nearly new neutral carpet; hardwood floors. STAR credit is $97/mo to reduce mo maintenance to $722 mo. Great location in complex affords owners outdoor space for b-cuing. Desirable complex offers pool and playground and only 5 minutes to downtown White Plains, TJ maxx, Trader Joes. Train to NYC takes 33 minutes! Owner wants offers!
-
2009-08-08price $234,000 505-char remark
Show marketing remark (505 chars)
Freshly painted & beautifuly updated top floor 2 br/1.5 bath unit with washer/dryer! Gorgeous moldings and wainscoting; updated bright white kitchen; updated baths; nearly new neutral carpet; hardwood floors. STAR credit is $97/mo to reduce mo maintenance to $722 mo. Great location in complex affords owners outdoor space for b-cuing. Desirable complex offers pool and playground and only 5 minutes to downtown White Plains, TJ maxx, Trader Joes. Train to NYC takes 33 minutes! Owner wants offers!
-
2009-04-24price $239,000 505-char remark
Show marketing remark (505 chars)
Freshly painted & beautifuly updated top floor 2 br/1.5 bath unit with washer/dryer! Gorgeous moldings and wainscoting; updated bright white kitchen; updated baths; nearly new neutral carpet; hardwood floors. STAR credit is $97/mo to reduce mo maintenance to $722 mo. Great location in complex affords owners outdoor space for b-cuing. Desirable complex offers pool and playground and only 5 minutes to downtown White Plains, TJ maxx, Trader Joes. Train to NYC takes 33 minutes! Owner wants offers!
-
2008-12-01$244,000 505-char remark
Show marketing remark (505 chars)
Freshly painted & beautifuly updated top floor 2 br/1.5 bath unit with washer/dryer! Gorgeous moldings and wainscoting; updated bright white kitchen; updated baths; nearly new neutral carpet; hardwood floors. STAR credit is $97/mo to reduce mo maintenance to $722 mo. Great location in complex affords owners outdoor space for b-cuing. Desirable complex offers pool and playground and only 5 minutes to downtown White Plains, TJ maxx, Trader Joes. Train to NYC takes 33 minutes! Owner wants offers!
-
2008-11-25historical
-
2008-04-02
-
2005-06-16soldstatus $248,000
-
2005-03-31price $259,000
-
2005-03-31historical
-
2005-03-11$248,000
-
2002-01-14soldstatus $143,000
-
2001-11-02price $145,000
-
2001-11-02historical
-
2001-09-10$143,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥98°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $42,835
- − Mortgage interest
- −$17,645
- − Property taxes
- −$4,725
- − Insurance
- −$1,575
- − Repairs & maintenance
- −$3,427
- − Management
- −$3,427
- − Depreciation
- −$9,164
- Taxable income
- $2,873
- Est. tax owed @ 24.0%
- −$689
- After-tax cash flow
- $7,027/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Greenburgh Central School District
- NCES district ID
- 3612720
- Math proficiency
- 51% ▲ 4.00%
- Reading proficiency
- 55% ▲ 5.00%
- Median HH income
- $93,626
- Composite
- 49.43/100
- National rank
- #2005
- State rank
- #267 of 590 in NY
Livability — White Plains
- Score
- 71/100
- State rank
- #410
- US rank
- #6801
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- City population
- 61,281
- Population (ZIP)
- 13,955
Population outlook (Westchester County) Hauer SSP2
- Today (2025)
- 1,028,035 people
- By 2030
- 1,051,636 · +2.3%
- By 2040
- 1,098,520 · +6.9%
- By 2050
- 1,136,044 · +10.5%
- By 2075
- 1,196,925 · +16.4%
- By 2100
- 1,175,147 · +14.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (68%)
- Race & ethnicity
- White 68% Hispanic / Latino 12% Asian 10% Two or more races 9% Black 7%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 4% Dominican 2%
- Common ancestry
- Romanian 9% Scotch-Irish 5% Italian 2%
- Foreign-born
- 23% · Canada, China, South Korea
- Languages at home
- 71% English-only · Spanish 9% Other Indo-European 6% Russian/Polish/Slavic 5%
Political lean MEDSL · Westchester
- 2024 margin
- Strong D (+26.3) · D 63.1% · R 36.9%
- 2008→2024 swing
- -1.3pp toward R · 2008: 27.6pp · 2024: 26.3pp
- All cycles
- 2024: D+26.3 2020: D+36.3 2016: D+32.8 2012: D+22.2 2008: D+27.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -616.16%
- Current HPI
- 320.7324
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.60%
- F500 in state
- 92
Industry mix (Fortune 500 HQ in NY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 10 | $950B |
|
||
| Consumer Goods | 9 | $162B |
|
||
| Insurance | 4 | $225B |
|
||
| Telecommunications | 2 | $144B |
|
||
| Pharmaceuticals | 2 | $112B |
|
||
| Media / Entertainment | 2 | $69B |
|
||
Price history
+120.3% since first listed21 events — show timeline
- 2026-05-12 Pending — OneKey® MLS as Distributed by MLS Grid
- 2026-04-23 Listed $315,000 OneKey® MLS as Distributed by MLS Grid
- 2026-04-21 Coming Soon $315,000 OneKey® MLS as Distributed by MLS Grid
- 2014-03-15 Price Changed $225,000 HGMLS
- 2009-11-16 Sold (MLS) $225,000 HGMLS
- 2009-10-22 Delisted — HGMLS
- 2009-09-05 Contingent — HGMLS
- 2009-09-04 Price Changed $234,000 HGMLS
- 2009-08-08 Price Changed $234,000 HGMLS
- 2009-04-24 Price Changed $239,000 HGMLS
- 2008-12-01 Listed $244,000 HGMLS
- 2008-11-25 Delisted — HGMLS
- 2008-04-02 Listed — HGMLS
- 2005-06-16 Sold (MLS) $248,000 HGMLS
- 2005-03-31 Delisted — HGMLS
- 2005-03-31 Price Changed $259,000 HGMLS
- 2005-03-11 Listed $248,000 HGMLS
- 2002-01-14 Sold (MLS) $143,000 HGMLS
- 2001-11-02 Delisted — HGMLS
- 2001-11-02 Price Changed $145,000 HGMLS
- 2001-09-10 Listed $143,000 HGMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…