CashFlowRE
Sign in Sign up
403 S Augusta Ave
C Composite 56.53
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +24.2/30.0
  • DSCR +7.8/10.0
  • ARV discount +7.2/15.0
  • 1% rule +6.1/10.0
  • Rent growth +3.8/5.0
  • Livability +3.8/5.0
  • Condition / age +2.5/5.0
  • Schools +1.0/10.0
  • Appreciation +0.0/10.0

$169,900

403 S Augusta Ave · Baltimore, MD 21229
3 bd · 1.0 ba · 1,332 sqft · Townhouse public records · 77 Days on market
Built 1917 1,306 sqft lot $128/sqft · at area comps Est $169k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Nestled in the historic village of Irvington, just off Frederick Avenue and within walking distance to Mount St. Joseph, this spacious rowhome offers both charm and modern updates. Major improvements include a new roof, furnace, skylight, and privacy fence—all completed in 2019—along with a lead certification for added peace of mind. The home is move-in ready with fresh paint and new carpeting, while still offering the perfect canvas to add your personal style and finishing touches.

Key facts

  • New furnace
  • New privacy fence
  • Lead certification

Tags

HISTORIC VILLAGE OF IRVINGTONNEW ROOFNEW FURNACENEW SKYLIGHTNEW PRIVACY FENCELEAD CERTIFICATION

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath townhouse listed at $170k.

Deal economics

  • At list price, monthly cash flow is $339 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $170k).
  • Recommended offer: $160k (6.0% below list) — sets the bar for market timing.
  • Cap rate 8.7% vs local median 6.0% in Baltimore — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#90 in MD, #3,396 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, housing A+; Watch: schools D, crime F.
  • Baltimore City Public Schools (urban): math 7% / reading 16% proficiency, ranked #24 of 24 in MD (top 100%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 79% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+5.4%/yr); 252 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 1,273 units permitted in Baltimore city in 2024 (1,104 in 5+ unit buildings).
  • This rent runs 38% of the median local income ($60k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Baltimore County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 5.4% rent growth), your $48k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 77 days — a 6% lower offer ($160k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 26y ago; this cycle's ask has dropped $9k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $70k; list at $170k implies a 143% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1917 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: moderate wind risk, 24% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $159,706 (6.0% below list)

Questions for the listing agent

  1. It's been on market 77 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1917 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.11%
Cap rate
8.69%
Cash-on-cash
8.56%
DSCR
1.38
GRM
7.5

CMA / ARV

ARV (median comp)
$168,885
List price
$169,900
Delta
0.60%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
125 S Morley St S 0.55mi 3/1.5 1,350 (+1%) 2mo $70,000 $52 68
542 Lucia Ave 0.55mi 3/2.0 1,344 (+1%) 1mo $205,000 $153 68
4420 Parkton St 0.37mi 3/2.0 1,450 (+9%) 1mo $140,000 $97 63
428 S Augusta Ave 0.07mi 4/2.5 (+1) 1,500 (+13%) 3mo $249,900 $167 63
748 Bethnal Rd 0.53mi 3/1.5 1,408 (+6%) 2mo $183,000 $130 62
101 Upmanor Rd 0.63mi 3/1.0 1,408 (+6%) 1mo $205,000 $146 60
156 S Hilton St 0.68mi 4/1.5 (+1) 1,320 (-1%) 2mo $195,000 $148 58
48 Hillvale Rd 0.58mi 3/1.5 1,224 (-8%) 2mo $180,000 $147 56
40 Hillvale Rd 0.56mi 3/2.0 1,224 (-8%) 1mo $230,000 $188 55
3424 Wilkens Ave 0.69mi 3/2.5 1,280 (-4%) 2mo $207,000 $162 54
21 Culver St 0.61mi 2/2.0 (-1) 1,260 (-5%) 1mo $210,000 $167 52
4516 Pen Lucy Rd 0.70mi 3/2.0 1,416 (+6%) 2mo $205,000 $145 51

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.38% rent growth · sell at horizon

5-year hold
IRR
-0.7%
Equity multiple
0.97×
Total profit
$-1,272
Equity at exit
$25,333
10-year hold
IRR
11.3%
Equity multiple
1.98×
Total profit
$46,766
Equity at exit
$14,690

Cash invested: $47,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (CITY)
12 Strongly Tenant-Friendly
State Maryland
27 Tenant-Leaning · D+14
County
— inherits STATE
City Baltimore
12 Strongly Tenant-Friendly · D+58
Just-cause for tenancies > 1 yr.

ZIP-level market 21229

Rents YoY
5.4%
Active inventory
252
Price-to-rent
7.5×

Monthly cashflow live

Estimated rent
$1,892 high interval (Pro) →
Mortgage (P&I)
$891
Tax from tax record
$194 /mo · $2,326/yr
Insurance
$71
HOA
$0
Vacancy / Maint / Mgmt
$397
Net cashflow
$339

Break-even live

Break-even rent $1,463
Max offer price $169,900
Occupancy floor 77%

Sensitivity live

Price -10% $435 -5% $387 +0% $339 +5% $291 +10% $243
Rent -10% $190 -5% $264 +0% $339 +5% $414 +10% $489
Rate -1.0pp $425 -0.5pp $382 base $339 +0.5pp $295 +1.0pp $250

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$42,475
Closing costs
$5,097
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
304 Collins Ave Unit 2 Baltimore, MD 3.0 1.0 1016 $2,100 $2.07 44d 1 0.07mi
4301 Parkton St Baltimore, MD 1.0–3.0 1.0 730 $1,550 $2.12 44d 1 0.23mi
212 S Loudon Ave Baltimore, MD 3.0 1.5 1310 $1,550 $1.18 44d 1 0.24mi
4018 Massachusetts Ave Baltimore, MD 3.0 1.0 1050 $1,400 $1.33 24d 1 0.25mi
117 Collins Ave Baltimore, MD 3.0 3.0 1617 $2,350 $1.45 44d 1 0.32mi
4431 Eldone Rd Baltimore, MD 3.0 2.0 896 $2,000 $2.23 24d 1 0.44mi
500 Lucia Ave Baltimore, MD 3.0 2.0 1472 $2,100 $1.43 16d 1 0.50mi
738 Yale Ave Baltimore, MD 2.0 1.0 1346 $1,900 $1.41 24d 1 0.51mi
751 Yale Ave Baltimore, MD 3.0 1.5 1024 $1,750 $1.71 44d 1 0.53mi
402 Colleen Rd Baltimore, MD 1.0–2.0 1.0 910 $1,450 $1.59 3d 11 0.59mi
19 S Tremont Rd Baltimore, MD 3.0 1.0 1350 $1,850 $1.37 44d 1 0.61mi
586 Lucia Ave Baltimore, MD 3.0 1.5 1178 $2,100 $1.78 18d 1 0.61mi
627 Lucia Ave Baltimore, MD 3.0 1.0 892 $1,750 $1.96 24d 1 0.63mi
111 Upmanor Rd Baltimore, MD 3.0 1.5 1224 $2,163 $1.77 44d 1 0.64mi
2 S Tremont Rd Baltimore, MD 3.0 2.0 1450 $1,800 $1.24 24d 1 0.65mi
2 S Tremont Rd Baltimore, MD 3.0 2.0 1450 $1,800 $1.24 11d 1 0.65mi
4601 Pen Lucy Rd Unit 4718-F Baltimore, MD 2.0 1.0 879 $1,225 $1.39 2d 1 0.67mi
613 S Beechfield Ave Baltimore, MD 3.0 1.5 1080 $1,950 $1.81 44d 1 0.67mi
565 Brisbane Rd Baltimore, MD 2.0 2.0 1146 $1,675 $1.46 24d 1 0.68mi
3336 W Caton Ave Baltimore, MD 3.0 2.0 1236 $1,625 $1.31 24d 1 0.72mi
501 Hazlett Ave Baltimore, MD 2.0–3.0 1.5–2.0 1044 $1,879 $1.80 2d 8 0.76mi
3310 Elbert St Baltimore, MD 2.0 1.0 920 $1,550 $1.68 24d 1 0.76mi
219 Atholgate Ln Baltimore, MD 1.0–3.0 1.0–1.5 814 $1,500 $1.84 3d 2 0.79mi
41 N Kossuth St Baltimore, MD 3.0 2.0 1216 $1,800 $1.48 24d 1 0.79mi
3706 W Saratoga St Unit 1 Baltimore, MD 2.0 1.0 1540 $1,350 $0.88 44d 1 0.80mi
3130 Stafford St Baltimore, MD 3.0 1.0 1200 $1,500 $1.25 20d 1 0.80mi
3607 W Lexington St Baltimore, MD 3.0 2.0 1050 $1,895 $1.80 5d 1 0.80mi
114 S Rock Glen Rd Baltimore, MD 4.0 1.5 1160 $2,350 $2.03 13d 1 0.81mi
202 N Edgewood St Baltimore, MD 3.0 2.0 1710 $2,250 $1.32 24d 1 0.84mi
409 Normandy Ave Baltimore, MD 4.0 1.0 1640 $1,500 $0.91 24d 1 0.84mi
5147 Frederick Ave Baltimore, MD 3.0 2.0 1216 $1,950 $1.60 4d 1 0.91mi
4520 Scarlet Oak Ln Baltimore, MD 2.0 1.0 1025 $1,500 $1.46 44d 1 0.92mi
670 Queensgate Rd Baltimore, MD 3.0 2.0 1600 $2,100 $1.31 5d 1 0.92mi
405 N Edgewood St Baltimore, MD 4.0 2.0 1408 $2,950 $2.10 5d 1 0.96mi
3704 Coolidge Ave Baltimore, MD 2.0 1.0 1262 $2,000 $1.58 20d 1 1.01mi
3507 Edmondson Ave Baltimore, MD 4.0 2.0 1428 $2,300 $1.61 44d 1 1.04mi
3423 Edmondson Ave Baltimore, MD 2.0 1.5 1400 $1,710 $1.22 44d 1 1.07mi
4020 Gelston Dr Baltimore, MD 3.0 2.0 1270 $1,875 $1.48 44d 1 1.09mi
623 N Grantley St Baltimore, MD 4.0 2.0 1250 $2,000 $1.60 24d 1 1.10mi
3712 Gelston Dr Baltimore, MD 3.0 2.0 1250 $2,500 $2.00 24d 1 1.12mi

Listing history 34 events

  1. 2026-06-18
    days on market $169,900 Active 77 DOM
  2. 2026-06-17
    days on market $169,900 Active 76 DOM
  3. 2026-06-16
    days on market $169,900 Active 75 DOM
  4. 2026-06-15
    days on market $169,900 Active 74 DOM
  5. 2026-06-13
    days on market $169,900 Active 72 DOM
  6. 2026-06-09
    days on market $169,900 Active 68 DOM
  7. 2026-06-08
    days on market $169,900 Active 67 DOM
  8. 2026-06-07
    days on market $169,900 Active 66 DOM
  9. 2026-06-04
    days on market $169,900 Active 63 DOM
  10. 2026-06-03
    days on market $169,900 Active 62 DOM
  11. 2026-06-02
    days on market $169,900 Active 61 DOM
  12. 2026-06-01
    days on market $169,900 Active 60 DOM
  13. 2026-05-31
    days on market $169,900 Active 59 DOM
  14. 2026-04-02
    listed $179,000 Active 499-char remark
    Show marketing remark (499 chars)

    Nestled in the historic village of Irvington, just off Frederick Avenue and within walking distance to Mount St. Joseph, this spacious rowhome offers both charm and modern updates. Major improvements include a new roof, furnace, skylight, and privacy fence—all completed in 2019—along with a lead certification for added peace of mind. The home is move-in ready with fresh paint and new carpeting, while still offering the perfect canvas to add your personal style and finishing touches.

  15. 2026-03-06
    historical $1,725
  16. 2026-01-11
    listed $1,725
  17. 2019-09-20
    soldstatus $70,000
  18. 2019-09-17
    historical 440-char remark
    Show marketing remark (440 chars)

    Located in the historic village of Irvington just off of Frederick Ave and walking distance to Mount St. Josephs is this large row home with many updates. New roof 2019, new furnace 2019, new skylight 2019, updated kitchen 2007, updated baths 2007, newer appliances 2007, replacement windows 2007, new privacy fence 2019 and MDE certificate too. Move in ready but you still have the opportunity to put your decorating stamp on the interior.

  19. 2019-09-16
    soldstatus $70,000 Closed 440-char remark
    Show marketing remark (440 chars)

    Located in the historic village of Irvington just off of Frederick Ave and walking distance to Mount St. Josephs is this large row home with many updates. New roof 2019, new furnace 2019, new skylight 2019, updated kitchen 2007, updated baths 2007, newer appliances 2007, replacement windows 2007, new privacy fence 2019 and MDE certificate too. Move in ready but you still have the opportunity to put your decorating stamp on the interior.

  20. 2019-08-30
    status Pending 440-char remark
    Show marketing remark (440 chars)

    Located in the historic village of Irvington just off of Frederick Ave and walking distance to Mount St. Josephs is this large row home with many updates. New roof 2019, new furnace 2019, new skylight 2019, updated kitchen 2007, updated baths 2007, newer appliances 2007, replacement windows 2007, new privacy fence 2019 and MDE certificate too. Move in ready but you still have the opportunity to put your decorating stamp on the interior.

  21. 2019-08-17
    historical Active Under Contract 440-char remark
    Show marketing remark (440 chars)

    Located in the historic village of Irvington just off of Frederick Ave and walking distance to Mount St. Josephs is this large row home with many updates. New roof 2019, new furnace 2019, new skylight 2019, updated kitchen 2007, updated baths 2007, newer appliances 2007, replacement windows 2007, new privacy fence 2019 and MDE certificate too. Move in ready but you still have the opportunity to put your decorating stamp on the interior.

  22. 2019-08-04
    price $78,900 440-char remark
    Show marketing remark (440 chars)

    Located in the historic village of Irvington just off of Frederick Ave and walking distance to Mount St. Josephs is this large row home with many updates. New roof 2019, new furnace 2019, new skylight 2019, updated kitchen 2007, updated baths 2007, newer appliances 2007, replacement windows 2007, new privacy fence 2019 and MDE certificate too. Move in ready but you still have the opportunity to put your decorating stamp on the interior.

  23. 2019-04-18
    price $89,995 440-char remark
    Show marketing remark (440 chars)

    Located in the historic village of Irvington just off of Frederick Ave and walking distance to Mount St. Josephs is this large row home with many updates. New roof 2019, new furnace 2019, new skylight 2019, updated kitchen 2007, updated baths 2007, newer appliances 2007, replacement windows 2007, new privacy fence 2019 and MDE certificate too. Move in ready but you still have the opportunity to put your decorating stamp on the interior.

  24. 2019-02-27
    listed $99,950 Active 440-char remark
    Show marketing remark (440 chars)

    Located in the historic village of Irvington just off of Frederick Ave and walking distance to Mount St. Josephs is this large row home with many updates. New roof 2019, new furnace 2019, new skylight 2019, updated kitchen 2007, updated baths 2007, newer appliances 2007, replacement windows 2007, new privacy fence 2019 and MDE certificate too. Move in ready but you still have the opportunity to put your decorating stamp on the interior.

  25. 2007-02-15
    soldstatus $122,000
  26. 2007-01-22
    historical
  27. 2006-08-10
    listed $129,977
  28. 2002-06-12
    historical
  29. 2002-02-27
    historical
  30. 2001-12-14
    listed
  31. 2001-10-09
    historical
  32. 2001-02-07
    listed
  33. 2000-03-09
    listed
  34. 1983-09-21
    soldstatus $32,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MD · Partial reset (capped growth)

Current annual tax
$2,326 · $194/mo
Projected year-2 tax
$2,326 · $194/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 7/10 Severe 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 5/10 Major 24% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,706
− Mortgage interest
−$9,517
− Property taxes
−$2,326
− Insurance
−$850
− Repairs & maintenance
−$1,816
− Management
−$1,816
− Depreciation
−$4,943
Taxable income
$1,438
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$345
After-tax cash flow
$3,725/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Baltimore City Public Schools
NCES district ID
2400090
Math proficiency
7% ▼ -9.00%
Reading proficiency
16% ▼ -5.00%
Median HH income
$42,108
Composite
10.08/100
National rank
#9805
State rank
#24 of 24 in MD

Livability — Baltimore

Score
76/100
State rank
#90
US rank
#3396

Category grades

Amenities A+ Commute A+ Cost of living A- Crime F Employment C Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Baltimore, MD
County
Baltimore City · 558,601 people
City population
588,727
Metro
Baltimore-Columbia-Towson, MD
Population (ZIP)
46,679
Household income
$60,047
Rent vs Own
43.1% rent · 56.9% own
Severe rent burden
2776.0

Population outlook (Baltimore County) Hauer SSP2

Today (2025)
624,249 people
By 2030
621,541 · -0.4%
By 2040
609,756 · -2.3%
By 2050
597,249 · -4.3%
By 2075
552,236 · -11.5%
By 2100
513,934 · -17.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (73%)
Race & ethnicity
Black 73% White 15% Hispanic / Latino 6% Two or more races 4% Asian 3%
Hispanic origin (detail)
Common ancestry
Lithuanian 1% Romanian 1% Serbian 1%
Foreign-born
5% · Canada, Philippines
Languages at home
91% English-only · Spanish 4% Other Indo-European 2% Other Asian/Pacific 1%

Political lean MEDSL · Baltimore

2024 margin
Solid D (+73.0) · D 85.2% · R 12.2% · Other 2.6%
2008→2024 swing
-2.5pp toward R · 2008: 75.5pp · 2024: 73.0pp
All cycles
2024: D+73.0 2020: D+76.6 2016: D+74.6 2012: D+76.4 2008: D+75.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -259.07%
Current HPI
226.896
Rent YoY
▲ 5.38%
Metro
Baltimore-Columbia-Towson, MD
State GDP YoY
▲ 2.97%
F500 in state
12

Industry mix (Fortune 500 HQ in MD)

Industry F500 HQs Revenue

Price history

+444.1% since first listed
21 events — show timeline
  • 2026-04-02 Listed $179,000 BRIGHT MLS
  • 2026-03-06 Rental Removed $1,725 BUILDIUM
  • 2026-01-11 Listed for Rent $1,725 BUILDIUM
  • 2019-09-20 Sold (Public Records) $70,000 Public Records
  • 2019-09-17 Listing Removed BRIGHT MLS
  • 2019-09-16 Sold (MLS) $70,000 BRIGHT MLS
  • 2019-08-30 Pending BRIGHT MLS
  • 2019-08-17 Contingent BRIGHT MLS
  • 2019-08-04 Price Changed $78,900 BRIGHT MLS
  • 2019-04-18 Price Changed $89,995 BRIGHT MLS
  • 2019-02-27 Listed $99,950 BRIGHT MLS
  • 2007-02-15 Sold (MLS) $122,000 MRIS
  • 2007-01-22 Delisted MRIS
  • 2006-08-10 Listed $129,977 MRIS
  • 2002-06-12 Delisted MRIS
  • 2002-02-27 Delisted MRIS
  • 2001-12-14 Listed MRIS
  • 2001-10-09 Delisted MRIS
  • 2001-02-07 Listed MRIS
  • 2000-03-09 Listed MRIS
  • 1983-09-21 Sold (Public Records) $32,900 Public Records

Property tax history

+1.6%/yr

Latest (2025): $2,326 · +11.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…