3477 Mustang Dr · Powder Springs, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 5/10 · Moderate
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 5/10 · Moderate
- Chance of severe wind over 30 yrs
- 25.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +13.4/15.0
- Cash flow +10.8/30.0
- Schools +3.8/10.0
- Livability +3.6/5.0
- DSCR +3.1/10.0
- 1% rule +2.9/10.0
- Rent growth +2.7/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$265,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Step into the easy living of Wildhorse Hills, where opportunity meets beauty in one of Powder Springs’ most enchanting neighborhoods. Finding a truly move-in-ready home here is like discovering a hidden gem. With highly regarded schools, including McEachern High School, and a warm, welcoming community, this location offers the perfect blend of comfort and convenience. Whether you’re dreaming of your very first home, seeking a smart investment, or envisioning a peaceful and cozy retreat for retirement, 3477 Mustang Drive invites you in with open arms. Freshly painted and beautifully prepared, this home rests on a private, serene lot that feels like a blank canvas for your personal touch and future memories. Inside, you’ll find generous living spaces designed for both relaxation and connection. The extra-large kitchen and breakfast room flow together effortlessly, creating a bright, inviting space where mornings feel joyful and gatherings feel effortless. Don’t miss your chance to own a piece of this sought-after neighborhood. Call your Realtor today and be among the first to experience the magic of 3477 Mustang Drive in Wildhorse Hills, where your next chapter begins.
Key facts
- Move in ready
- Private serene lot
- Extra large kitchen
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $265k.
Deal economics
- At list price, monthly cash flow is $-122 ($-1k/yr) — negative.
- To cash-flow at today's rent, offer at most $243k (8.1% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $208k (21.5% below list).
- Recommended offer: $208k (21.5% below list) — sets the bar for 1% rule.
- Cap rate 5.7% vs local median 3.7% in Powder Springs — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 71/100 on livability (#79 in GA) — a middle-class / working-renter tenant base. Strengths: housing A+, cost of living A, employment B+; Watch: amenities F, commute F.
- Cobb County (suburban): math 39% / reading 45% proficiency, ranked #25 of 174 in GA (top 14%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Compton Elementary School (math 17% / reading 19%, grade F, #926 of 1,228 statewide, top 76%, 591 students, 82% FRL); Tapp Middle School (math 23% / reading 39%, grade F, #237 of 470 statewide, top 51%, 873 students, 66% FRL); Mceachern High School (math 19% / reading 24%, grade F, #218 of 424 statewide, top 53%, 2,327 students, 63% FRL) — zoned schools average 70% FRL vs 39% district-wide (31 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 24% at this address vs 42% district-wide (-18 pts) — the specific schools serving this property underperform the Cobb County average; the district grade overstates school quality for this exact location.
- Market conditions: Rents flat; 658 active listings in the ZIP; 22 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 59% of comp listings sitting > 30 days — soft ceiling on asking rent; high-income renter base; 1,625 units permitted in Cobb County in 2024 (389 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Cobb County population projected at +33% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 133 days — a 12% lower offer ($233k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $88k; list at $265k implies a 201% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: moderate wind risk, 25% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 133 days. Have you received any prior offers? Is the seller open to a 21% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.79% ✗
- Cap rate
- 5.74%
- Cash-on-cash
- -1.98%
- DSCR
- 0.91
- GRM
- 10.6
CMA / ARV
- ARV (median comp)
- $304,770
- List price
- $265,000
- Delta
- -13.05%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3075 Palomino Dr | 0.11mi | 3/2.0 | 1,479 (-2%) | 1mo | $307,500 | $208 | 92 |
| 3400 Mustang Dr | 0.29mi | 3/2.0 | 1,456 (-3%) | 3mo | $317,000 | $218 | 79 |
| 3201 Caley Mill Dr | 0.24mi | 3/2.0 | 1,430 (-5%) | 3mo | $320,000 | $224 | 78 |
| 3070 Kipling Dr | 0.44mi | 3/2.0 | 1,534 (+2%) | 2mo | $250,000 | $163 | 74 |
| 3255 Caley Mill Dr | 0.21mi | 3/2.0 | 1,390 (-8%) | 6mo | $320,000 | $230 | 73 |
| 2998 Valley View Cir | 0.63mi | 3/2.0 | 1,508 (+0%) | 1mo | $280,000 | $186 | 69 |
| 3354 Forest Hill Rd | 0.64mi | 3/1.5 | 1,536 (+2%) | 1mo | $200,000 | $130 | 64 |
| 3461 Ridgecrest Dr | 0.68mi | 3/1.5 | 1,584 (+6%) | 1mo | $270,000 | $170 | 56 |
| 3404 Forest Hill Rd | 0.66mi | 3/2.0 | 1,404 (-6%) | 4mo | $246,500 | $176 | 55 |
| 3602 Amanda Ct | 0.69mi | 3/1.5 | 1,452 (-3%) | 8mo | $288,000 | $198 | 54 |
| 3493 Ridgecrest Dr | 0.68mi | 4/1.5 (+1) | 1,428 (-5%) | 7mo | $275,000 | $193 | 47 |
| 3000 Westview Dr | 0.59mi | 3/2.0 | 1,288 (-14%) | 2mo | $278,000 | $216 | 47 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.74% rent growth · sell at horizon
- IRR
- -22.0%
- Equity multiple
- 0.25×
- Total profit
- $-55,356
- Equity at exit
- $39,512
- IRR
- -22.4%
- Equity multiple
- -0.03×
- Total profit
- $-76,404
- Equity at exit
- $22,912
Cash invested: $74,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30127
- Rents YoY
- 0.7%
- Active inventory
- 658
- Price-to-rent
- 10.6×
Monthly cashflow live
- Estimated rent
- $2,081 high interval (Pro) →
- Mortgage (P&I)
- −$1,390
- Tax from tax record
- −$266 /mo · $3,194/yr
- Insurance
- −$110
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$437
- Net cashflow
- $-122
Break-even live
Sensitivity live
| Price | -10% $28 | -5% $-47 | +0% $-122 | +5% $-197 | +10% $-272 |
|---|---|---|---|---|---|
| Rent | -10% $-287 | -5% $-204 | +0% $-122 | +5% $-40 | +10% $42 |
| Rate | -1.0pp $11 | -0.5pp $-55 | base $-122 | +0.5pp $-191 | +1.0pp $-261 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $66,250
- Closing costs
- $7,950
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 22 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3494 Mustang Dr Powder Springs, GA | 3.0 | 2.0 | 1144 | $1,800 | $1.57 | 45d | 1 | 0.07mi |
| 3160 Kipling Dr Powder Springs, GA | 4.0 | 2.0 | 1560 | $1,900 | $1.22 | 45d | 1 | 0.41mi |
| 3690 Stephanie Ct Powder Springs, GA | 3.0 | 2.5 | 1332 | $1,950 | $1.46 | 45d | 1 | 0.45mi |
| 3682 Stephanie Ct Powder Springs, GA | 3.0 | 2.5 | 1332 | $1,900 | $1.43 | 45d | 1 | 0.46mi |
| 3589 Hopkins Ct Powder Springs, GA | 2.0 | 2.5 | 1276 | $1,595 | $1.25 | 26d | 1 | 0.49mi |
| 2985 Valley View Cir Powder Springs, GA | 3.0 | 3.0 | 1700 | $2,140 | $1.26 | 3d | 1 | 0.59mi |
| 3234 Valley View St Powder Springs, GA | 3.0 | 2.0 | 1222 | $1,800 | $1.47 | 45d | 1 | 0.60mi |
| 3344 Forest Hill Rd Powder Springs, GA | 3.0 | 2.0 | 1798 | $1,775 | $0.99 | 22d | 1 | 0.64mi |
| 3405 Ridgecrest Dr Powder Springs, GA | 3.0 | 2.0 | 1381 | $1,875 | $1.36 | 45d | 1 | 0.67mi |
| 3017 Valley View Dr Powder Springs, GA | 4.0 | 2.0 | 1748 | $4,950 | $2.83 | 45d | 1 | 0.77mi |
| 4006 Evelyn Dr Powder Springs, GA | 4.0 | 2.0 | 1828 | $1,895 | $1.04 | 45d | 1 | 0.89mi |
| 3860 Pressley Ln Powder Springs, GA | 3.0 | 2.5 | 1874 | $2,395 | $1.28 | 20d | 1 | 0.91mi |
| 3744 Silvery Way Powder Springs, GA | 3.0 | 3.0 | 1805 | $2,750 | $1.52 | 45d | 1 | 1.08mi |
| 3744 Silvery Way Unit 1 Powder Springs, GA | 3.0 | 2.5 | 1805 | $2,750 | $1.52 | 45d | 1 | 1.08mi |
| 2830 Macedonia Rd Powder Springs, GA | 1.0–2.0 | 1.0–2.0 | 1154 | $2,729 | $2.36 | 0d | 9 | 1.18mi |
| 3161 Tucson Ct Powder Springs, GA | 3.0 | 2.0 | 1336 | $1,595 | $1.19 | 45d | 1 | 1.21mi |
| 4306 Jones Ct Powder Springs, GA | 3.0 | 2.0 | 1776 | $1,980 | $1.11 | 26d | 1 | 1.32mi |
| 2909 Buckskin Trl SW Marietta, GA | 3.0 | 2.0 | 1581 | $2,019 | $1.28 | 45d | 1 | 1.34mi |
| 3645 Sharon Dr Powder Springs, GA | 3.0 | 2.0 | 1334 | $2,250 | $1.69 | 45d | 1 | 1.36mi |
| 3107 Goldenrod Ln SW Marietta, GA | 3.0 | 2.0 | 1529 | $1,775 | $1.16 | 18d | 1 | 1.42mi |
| 2442 Country Lake Ln Powder Springs, GA | 2.0 | 4.5 | 1780 | $1,490 | $0.84 | 14d | 1 | 1.43mi |
| 3626 Whitfield Way Powder Springs, GA | 3.0 | 2.0 | 1596 | $1,939 | $1.21 | 4d | 1 | 1.47mi |
Listing history 27 events
-
2026-06-17days on market $265,000 Active 133 DOM
-
2026-06-16days on market $265,000 Active 132 DOM
-
2026-06-15days on market $265,000 Active 131 DOM
-
2026-06-13days on market $265,000 Active 129 DOM
-
2026-06-13days on market $265,000 Active 128 DOM
-
2026-06-09days on market $265,000 Active 125 DOM
-
2026-06-08days on market $265,000 Active 124 DOM
-
2026-06-07days on market $265,000 Active 123 DOM
-
2026-06-04days on market $265,000 Active 120 DOM
-
2026-06-03days on market $265,000 Active 119 DOM
-
2026-06-02days on market $265,000 Active 118 DOM
-
2026-06-01days on market $265,000 Active 117 DOM
-
2026-05-31days on market $265,000 Active 116 DOM
-
2026-04-14price $265,000 1209-char remark
Show marketing remark (1185 chars)
Step into the easy living of Wildhorse Hills, where opportunity meets beauty in one of Powder Springs' most enchanting neighborhoods. Finding a truly move-in-ready home here is like discovering a hidden gem. With highly regarded schools, including McEachern High School, and a warm, welcoming community, this location offers the perfect blend of comfort and convenience. Whether you're dreaming of your very first home, seeking a smart investment, or envisioning a peaceful and cozy retreat for retirement, 3477 Mustang Drive invites you in with open arms. Freshly painted and beautifully prepared, this home rests on a private, serene lot that feels like a blank canvas for your personal touch and future memories. Inside, you'll find generous living spaces designed for both relaxation and connection. The extra-large kitchen and breakfast room flow together effortlessly, creating a bright, inviting space where mornings feel joyful and gatherings feel effortless. Don't miss your chance to own a piece of this sought-after neighborhood. Call your Realtor today and be among the first to experience the magic of 3477 Mustang Drive in Wildhorse Hills, where your next chapter begins.
-
2026-04-14price $265,000 1185-char remark
Show marketing remark (1185 chars)
Step into the easy living of Wildhorse Hills, where opportunity meets beauty in one of Powder Springs' most enchanting neighborhoods. Finding a truly move-in-ready home here is like discovering a hidden gem. With highly regarded schools, including McEachern High School, and a warm, welcoming community, this location offers the perfect blend of comfort and convenience. Whether you're dreaming of your very first home, seeking a smart investment, or envisioning a peaceful and cozy retreat for retirement, 3477 Mustang Drive invites you in with open arms. Freshly painted and beautifully prepared, this home rests on a private, serene lot that feels like a blank canvas for your personal touch and future memories. Inside, you'll find generous living spaces designed for both relaxation and connection. The extra-large kitchen and breakfast room flow together effortlessly, creating a bright, inviting space where mornings feel joyful and gatherings feel effortless. Don't miss your chance to own a piece of this sought-after neighborhood. Call your Realtor today and be among the first to experience the magic of 3477 Mustang Drive in Wildhorse Hills, where your next chapter begins.
-
2026-03-06status Back On Market 1185-char remark
Show marketing remark (1209 chars)
Step into the easy living of Wildhorse Hills, where opportunity meets beauty in one of Powder Springs’ most enchanting neighborhoods. Finding a truly move-in-ready home here is like discovering a hidden gem. With highly regarded schools, including McEachern High School, and a warm, welcoming community, this location offers the perfect blend of comfort and convenience. Whether you’re dreaming of your very first home, seeking a smart investment, or envisioning a peaceful and cozy retreat for retirement, 3477 Mustang Drive invites you in with open arms. Freshly painted and beautifully prepared, this home rests on a private, serene lot that feels like a blank canvas for your personal touch and future memories. Inside, you’ll find generous living spaces designed for both relaxation and connection. The extra-large kitchen and breakfast room flow together effortlessly, creating a bright, inviting space where mornings feel joyful and gatherings feel effortless. Don’t miss your chance to own a piece of this sought-after neighborhood. Call your Realtor today and be among the first to experience the magic of 3477 Mustang Drive in Wildhorse Hills, where your next chapter begins.
-
2026-03-06status Active 1209-char remark
Show marketing remark (1209 chars)
Step into the easy living of Wildhorse Hills, where opportunity meets beauty in one of Powder Springs’ most enchanting neighborhoods. Finding a truly move-in-ready home here is like discovering a hidden gem. With highly regarded schools, including McEachern High School, and a warm, welcoming community, this location offers the perfect blend of comfort and convenience. Whether you’re dreaming of your very first home, seeking a smart investment, or envisioning a peaceful and cozy retreat for retirement, 3477 Mustang Drive invites you in with open arms. Freshly painted and beautifully prepared, this home rests on a private, serene lot that feels like a blank canvas for your personal touch and future memories. Inside, you’ll find generous living spaces designed for both relaxation and connection. The extra-large kitchen and breakfast room flow together effortlessly, creating a bright, inviting space where mornings feel joyful and gatherings feel effortless. Don’t miss your chance to own a piece of this sought-after neighborhood. Call your Realtor today and be among the first to experience the magic of 3477 Mustang Drive in Wildhorse Hills, where your next chapter begins.
-
2026-02-22status Under Contract 1185-char remark
Show marketing remark (1209 chars)
Step into the easy living of Wildhorse Hills, where opportunity meets beauty in one of Powder Springs’ most enchanting neighborhoods. Finding a truly move-in-ready home here is like discovering a hidden gem. With highly regarded schools, including McEachern High School, and a warm, welcoming community, this location offers the perfect blend of comfort and convenience. Whether you’re dreaming of your very first home, seeking a smart investment, or envisioning a peaceful and cozy retreat for retirement, 3477 Mustang Drive invites you in with open arms. Freshly painted and beautifully prepared, this home rests on a private, serene lot that feels like a blank canvas for your personal touch and future memories. Inside, you’ll find generous living spaces designed for both relaxation and connection. The extra-large kitchen and breakfast room flow together effortlessly, creating a bright, inviting space where mornings feel joyful and gatherings feel effortless. Don’t miss your chance to own a piece of this sought-after neighborhood. Call your Realtor today and be among the first to experience the magic of 3477 Mustang Drive in Wildhorse Hills, where your next chapter begins.
-
2026-02-22status Pending 1209-char remark
Show marketing remark (1209 chars)
Step into the easy living of Wildhorse Hills, where opportunity meets beauty in one of Powder Springs’ most enchanting neighborhoods. Finding a truly move-in-ready home here is like discovering a hidden gem. With highly regarded schools, including McEachern High School, and a warm, welcoming community, this location offers the perfect blend of comfort and convenience. Whether you’re dreaming of your very first home, seeking a smart investment, or envisioning a peaceful and cozy retreat for retirement, 3477 Mustang Drive invites you in with open arms. Freshly painted and beautifully prepared, this home rests on a private, serene lot that feels like a blank canvas for your personal touch and future memories. Inside, you’ll find generous living spaces designed for both relaxation and connection. The extra-large kitchen and breakfast room flow together effortlessly, creating a bright, inviting space where mornings feel joyful and gatherings feel effortless. Don’t miss your chance to own a piece of this sought-after neighborhood. Call your Realtor today and be among the first to experience the magic of 3477 Mustang Drive in Wildhorse Hills, where your next chapter begins.
-
2026-01-22$275,000 New 1185-char remark
Show marketing remark (1209 chars)
Step into the easy living of Wildhorse Hills, where opportunity meets beauty in one of Powder Springs’ most enchanting neighborhoods. Finding a truly move-in-ready home here is like discovering a hidden gem. With highly regarded schools, including McEachern High School, and a warm, welcoming community, this location offers the perfect blend of comfort and convenience. Whether you’re dreaming of your very first home, seeking a smart investment, or envisioning a peaceful and cozy retreat for retirement, 3477 Mustang Drive invites you in with open arms. Freshly painted and beautifully prepared, this home rests on a private, serene lot that feels like a blank canvas for your personal touch and future memories. Inside, you’ll find generous living spaces designed for both relaxation and connection. The extra-large kitchen and breakfast room flow together effortlessly, creating a bright, inviting space where mornings feel joyful and gatherings feel effortless. Don’t miss your chance to own a piece of this sought-after neighborhood. Call your Realtor today and be among the first to experience the magic of 3477 Mustang Drive in Wildhorse Hills, where your next chapter begins.
-
2026-01-22$275,000 Active 1209-char remark
Show marketing remark (1209 chars)
Step into the easy living of Wildhorse Hills, where opportunity meets beauty in one of Powder Springs’ most enchanting neighborhoods. Finding a truly move-in-ready home here is like discovering a hidden gem. With highly regarded schools, including McEachern High School, and a warm, welcoming community, this location offers the perfect blend of comfort and convenience. Whether you’re dreaming of your very first home, seeking a smart investment, or envisioning a peaceful and cozy retreat for retirement, 3477 Mustang Drive invites you in with open arms. Freshly painted and beautifully prepared, this home rests on a private, serene lot that feels like a blank canvas for your personal touch and future memories. Inside, you’ll find generous living spaces designed for both relaxation and connection. The extra-large kitchen and breakfast room flow together effortlessly, creating a bright, inviting space where mornings feel joyful and gatherings feel effortless. Don’t miss your chance to own a piece of this sought-after neighborhood. Call your Realtor today and be among the first to experience the magic of 3477 Mustang Drive in Wildhorse Hills, where your next chapter begins.
-
2025-08-13historical $1,650
-
2025-07-17$1,650
-
1999-03-15soldstatus $88,000
-
1994-12-14soldstatus $74,900
-
1989-03-03soldstatus $64,500
-
1985-07-25soldstatus $58,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $3,194 · $266/mo
- Projected year-2 tax
- $3,194 · $266/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 5/10 Major 7 d/yr ≥103°F today · 18 d/yr by 30 yrs out
- Wind 5/10 Major 25% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,974
- − Mortgage interest
- −$14,844
- − Property taxes
- −$3,194
- − Insurance
- −$1,325
- − Repairs & maintenance
- −$1,998
- − Management
- −$1,998
- − Depreciation
- −$7,709
- Taxable loss
- −$6,094
- Est. tax savings @ 24.0%
- +$1,462
- After-tax cash flow
- $-3/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Cobb County
- NCES district ID
- 1301290
- Math proficiency
- 39% ▼ -15.00%
- Reading proficiency
- 45% ▼ -10.00%
- Median HH income
- $68,845
- Composite
- 37.93/100
- National rank
- #4308
- State rank
- #25 of 174 in GA
Livability — Powder Springs
- Score
- 71/100
- State rank
- #79
- US rank
- #6846
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Powder Springs, GA
- County
- Cobb County · 777,758 people
- City population
- 71,626
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 71,626
- Household income
- $110,904
- Rent vs Own
- Severe rent burden
- 912.0
Population outlook (Cobb County) Hauer SSP2
- Today (2025)
- 868,385 people
- By 2030
- 929,614 · +7.1%
- By 2040
- 1,047,533 · +20.6%
- By 2050
- 1,155,537 · +33.1%
- By 2075
- 1,405,030 · +61.8%
- By 2100
- 1,555,058 · +79.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.65)
- Race & ethnicity
- Black 45% White 37% Hispanic / Latino 11% Two or more races 7% Asian 1% Native American 1%
- Hispanic origin (detail)
- Mexican 4% Puerto Rican 2%
- Common ancestry
- Hispanic 2% Italian 1% Lithuanian 1%
- Foreign-born
- 12% · Canada, Vietnam
- Languages at home
- 85% English-only · Spanish 8% French/Haitian/Cajun 2% Other Indo-European 1%
Political lean MEDSL · Cobb
- 2024 margin
- D (+14.9) · D 56.9% · R 42.0% · Other 1.1%
- 2008→2024 swing
- +24.3pp toward D · 2008: -9.4pp · 2024: 14.9pp
- All cycles
- 2024: D+14.9 2020: D+14.3 2016: D+2.1 2012: R+12.6 2008: R+9.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -161.28%
- Current HPI
- 222.6123
- Rent YoY
- ▲ 0.74%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+349.9% since first listed14 events — show timeline
- 2026-04-14 Price Changed $265,000 FMLS
- 2026-04-14 Price Changed $265,000 GAMLS
- 2026-03-06 Relisted — GAMLS
- 2026-03-06 Relisted — FMLS
- 2026-02-22 Pending — GAMLS
- 2026-02-22 Pending — FMLS
- 2026-01-22 Listed $275,000 FMLS
- 2026-01-22 Listed $275,000 GAMLS
- 2025-08-13 Rental Removed $1,650 REDFIN
- 2025-07-17 Listed for Rent $1,650 REDFIN
- 1999-03-15 Sold (Public Records) $88,000 Public Records
- 1994-12-14 Sold (Public Records) $74,900 Public Records
- 1989-03-03 Sold (Public Records) $64,500 Public Records
- 1985-07-25 Sold (Public Records) $58,900 Public Records
Property tax history
+5.1%/yrLatest (2025): $3,194 · -10.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…