CashFlowRE
Sign in Sign up
3477 Mustang Dr
D Composite 42.66
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +13.4/15.0
  • Cash flow +10.8/30.0
  • Schools +3.8/10.0
  • Livability +3.6/5.0
  • DSCR +3.1/10.0
  • 1% rule +2.9/10.0
  • Rent growth +2.7/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$265,000

3477 Mustang Dr · Powder Springs, GA 30127
3 bd · 2.0 ba · 1,502 sqft · SingleFamily public records · 133 Days on market
Built 1986 0.36 ac lot $176/sqft · 13% below area Est $305k · 13% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Step into the easy living of Wildhorse Hills, where opportunity meets beauty in one of Powder Springs’ most enchanting neighborhoods. Finding a truly move-in-ready home here is like discovering a hidden gem. With highly regarded schools, including McEachern High School, and a warm, welcoming community, this location offers the perfect blend of comfort and convenience. Whether you’re dreaming of your very first home, seeking a smart investment, or envisioning a peaceful and cozy retreat for retirement, 3477 Mustang Drive invites you in with open arms. Freshly painted and beautifully prepared, this home rests on a private, serene lot that feels like a blank canvas for your personal touch and future memories. Inside, you’ll find generous living spaces designed for both relaxation and connection. The extra-large kitchen and breakfast room flow together effortlessly, creating a bright, inviting space where mornings feel joyful and gatherings feel effortless. Don’t miss your chance to own a piece of this sought-after neighborhood. Call your Realtor today and be among the first to experience the magic of 3477 Mustang Drive in Wildhorse Hills, where your next chapter begins.

Key facts

  • Move in ready
  • Private serene lot
  • Extra large kitchen

Tags

MOVE IN READYPRIVATE SERENE LOTEXTRA LARGE KITCHENHIGHLY REGARDED SCHOOLS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $265k.

Deal economics

  • At list price, monthly cash flow is $-122 ($-1k/yr) — negative.
  • To cash-flow at today's rent, offer at most $243k (8.1% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $208k (21.5% below list).
  • Recommended offer: $208k (21.5% below list) — sets the bar for 1% rule.
  • Cap rate 5.7% vs local median 3.7% in Powder Springs — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 71/100 on livability (#79 in GA) — a middle-class / working-renter tenant base. Strengths: housing A+, cost of living A, employment B+; Watch: amenities F, commute F.
  • Cobb County (suburban): math 39% / reading 45% proficiency, ranked #25 of 174 in GA (top 14%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Compton Elementary School (math 17% / reading 19%, grade F, #926 of 1,228 statewide, top 76%, 591 students, 82% FRL); Tapp Middle School (math 23% / reading 39%, grade F, #237 of 470 statewide, top 51%, 873 students, 66% FRL); Mceachern High School (math 19% / reading 24%, grade F, #218 of 424 statewide, top 53%, 2,327 students, 63% FRL) — zoned schools average 70% FRL vs 39% district-wide (31 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 24% at this address vs 42% district-wide (-18 pts) — the specific schools serving this property underperform the Cobb County average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents flat; 658 active listings in the ZIP; 22 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 59% of comp listings sitting > 30 days — soft ceiling on asking rent; high-income renter base; 1,625 units permitted in Cobb County in 2024 (389 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Cobb County population projected at +33% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 133 days — a 12% lower offer ($233k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $88k; list at $265k implies a 201% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: moderate wind risk, 25% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $208,117 (21.5% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 133 days. Have you received any prior offers? Is the seller open to a 21% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.79%
Cap rate
5.74%
Cash-on-cash
-1.98%
DSCR
0.91
GRM
10.6

CMA / ARV

ARV (median comp)
$304,770
List price
$265,000
Delta
-13.05%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3075 Palomino Dr 0.11mi 3/2.0 1,479 (-2%) 1mo $307,500 $208 92
3400 Mustang Dr 0.29mi 3/2.0 1,456 (-3%) 3mo $317,000 $218 79
3201 Caley Mill Dr 0.24mi 3/2.0 1,430 (-5%) 3mo $320,000 $224 78
3070 Kipling Dr 0.44mi 3/2.0 1,534 (+2%) 2mo $250,000 $163 74
3255 Caley Mill Dr 0.21mi 3/2.0 1,390 (-8%) 6mo $320,000 $230 73
2998 Valley View Cir 0.63mi 3/2.0 1,508 (+0%) 1mo $280,000 $186 69
3354 Forest Hill Rd 0.64mi 3/1.5 1,536 (+2%) 1mo $200,000 $130 64
3461 Ridgecrest Dr 0.68mi 3/1.5 1,584 (+6%) 1mo $270,000 $170 56
3404 Forest Hill Rd 0.66mi 3/2.0 1,404 (-6%) 4mo $246,500 $176 55
3602 Amanda Ct 0.69mi 3/1.5 1,452 (-3%) 8mo $288,000 $198 54
3493 Ridgecrest Dr 0.68mi 4/1.5 (+1) 1,428 (-5%) 7mo $275,000 $193 47
3000 Westview Dr 0.59mi 3/2.0 1,288 (-14%) 2mo $278,000 $216 47

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.74% rent growth · sell at horizon

5-year hold
IRR
-22.0%
Equity multiple
0.25×
Total profit
$-55,356
Equity at exit
$39,512
10-year hold
IRR
-22.4%
Equity multiple
-0.03×
Total profit
$-76,404
Equity at exit
$22,912

Cash invested: $74,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30127

Rents YoY
0.7%
Active inventory
658
Price-to-rent
10.6×

Monthly cashflow live

Estimated rent
$2,081 high interval (Pro) →
Mortgage (P&I)
$1,390
Tax from tax record
$266 /mo · $3,194/yr
Insurance
$110
HOA
$0
Vacancy / Maint / Mgmt
$437
Net cashflow
$-122

Break-even live

Break-even rent $2,236
Max offer price $243,427
Occupancy floor

Sensitivity live

Price -10% $28 -5% $-47 +0% $-122 +5% $-197 +10% $-272
Rent -10% $-287 -5% $-204 +0% $-122 +5% $-40 +10% $42
Rate -1.0pp $11 -0.5pp $-55 base $-122 +0.5pp $-191 +1.0pp $-261

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$66,250
Closing costs
$7,950
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 22 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3494 Mustang Dr Powder Springs, GA 3.0 2.0 1144 $1,800 $1.57 45d 1 0.07mi
3160 Kipling Dr Powder Springs, GA 4.0 2.0 1560 $1,900 $1.22 45d 1 0.41mi
3690 Stephanie Ct Powder Springs, GA 3.0 2.5 1332 $1,950 $1.46 45d 1 0.45mi
3682 Stephanie Ct Powder Springs, GA 3.0 2.5 1332 $1,900 $1.43 45d 1 0.46mi
3589 Hopkins Ct Powder Springs, GA 2.0 2.5 1276 $1,595 $1.25 26d 1 0.49mi
2985 Valley View Cir Powder Springs, GA 3.0 3.0 1700 $2,140 $1.26 3d 1 0.59mi
3234 Valley View St Powder Springs, GA 3.0 2.0 1222 $1,800 $1.47 45d 1 0.60mi
3344 Forest Hill Rd Powder Springs, GA 3.0 2.0 1798 $1,775 $0.99 22d 1 0.64mi
3405 Ridgecrest Dr Powder Springs, GA 3.0 2.0 1381 $1,875 $1.36 45d 1 0.67mi
3017 Valley View Dr Powder Springs, GA 4.0 2.0 1748 $4,950 $2.83 45d 1 0.77mi
4006 Evelyn Dr Powder Springs, GA 4.0 2.0 1828 $1,895 $1.04 45d 1 0.89mi
3860 Pressley Ln Powder Springs, GA 3.0 2.5 1874 $2,395 $1.28 20d 1 0.91mi
3744 Silvery Way Powder Springs, GA 3.0 3.0 1805 $2,750 $1.52 45d 1 1.08mi
3744 Silvery Way Unit 1 Powder Springs, GA 3.0 2.5 1805 $2,750 $1.52 45d 1 1.08mi
2830 Macedonia Rd Powder Springs, GA 1.0–2.0 1.0–2.0 1154 $2,729 $2.36 0d 9 1.18mi
3161 Tucson Ct Powder Springs, GA 3.0 2.0 1336 $1,595 $1.19 45d 1 1.21mi
4306 Jones Ct Powder Springs, GA 3.0 2.0 1776 $1,980 $1.11 26d 1 1.32mi
2909 Buckskin Trl SW Marietta, GA 3.0 2.0 1581 $2,019 $1.28 45d 1 1.34mi
3645 Sharon Dr Powder Springs, GA 3.0 2.0 1334 $2,250 $1.69 45d 1 1.36mi
3107 Goldenrod Ln SW Marietta, GA 3.0 2.0 1529 $1,775 $1.16 18d 1 1.42mi
2442 Country Lake Ln Powder Springs, GA 2.0 4.5 1780 $1,490 $0.84 14d 1 1.43mi
3626 Whitfield Way Powder Springs, GA 3.0 2.0 1596 $1,939 $1.21 4d 1 1.47mi

Listing history 27 events

  1. 2026-06-17
    days on market $265,000 Active 133 DOM
  2. 2026-06-16
    days on market $265,000 Active 132 DOM
  3. 2026-06-15
    days on market $265,000 Active 131 DOM
  4. 2026-06-13
    days on market $265,000 Active 129 DOM
  5. 2026-06-13
    days on market $265,000 Active 128 DOM
  6. 2026-06-09
    days on market $265,000 Active 125 DOM
  7. 2026-06-08
    days on market $265,000 Active 124 DOM
  8. 2026-06-07
    days on market $265,000 Active 123 DOM
  9. 2026-06-04
    days on market $265,000 Active 120 DOM
  10. 2026-06-03
    days on market $265,000 Active 119 DOM
  11. 2026-06-02
    days on market $265,000 Active 118 DOM
  12. 2026-06-01
    days on market $265,000 Active 117 DOM
  13. 2026-05-31
    days on market $265,000 Active 116 DOM
  14. 2026-04-14
    price $265,000 1209-char remark
    Show marketing remark (1185 chars)

    Step into the easy living of Wildhorse Hills, where opportunity meets beauty in one of Powder Springs' most enchanting neighborhoods. Finding a truly move-in-ready home here is like discovering a hidden gem. With highly regarded schools, including McEachern High School, and a warm, welcoming community, this location offers the perfect blend of comfort and convenience. Whether you're dreaming of your very first home, seeking a smart investment, or envisioning a peaceful and cozy retreat for retirement, 3477 Mustang Drive invites you in with open arms. Freshly painted and beautifully prepared, this home rests on a private, serene lot that feels like a blank canvas for your personal touch and future memories. Inside, you'll find generous living spaces designed for both relaxation and connection. The extra-large kitchen and breakfast room flow together effortlessly, creating a bright, inviting space where mornings feel joyful and gatherings feel effortless. Don't miss your chance to own a piece of this sought-after neighborhood. Call your Realtor today and be among the first to experience the magic of 3477 Mustang Drive in Wildhorse Hills, where your next chapter begins.

  15. 2026-04-14
    price $265,000 1185-char remark
    Show marketing remark (1185 chars)

    Step into the easy living of Wildhorse Hills, where opportunity meets beauty in one of Powder Springs' most enchanting neighborhoods. Finding a truly move-in-ready home here is like discovering a hidden gem. With highly regarded schools, including McEachern High School, and a warm, welcoming community, this location offers the perfect blend of comfort and convenience. Whether you're dreaming of your very first home, seeking a smart investment, or envisioning a peaceful and cozy retreat for retirement, 3477 Mustang Drive invites you in with open arms. Freshly painted and beautifully prepared, this home rests on a private, serene lot that feels like a blank canvas for your personal touch and future memories. Inside, you'll find generous living spaces designed for both relaxation and connection. The extra-large kitchen and breakfast room flow together effortlessly, creating a bright, inviting space where mornings feel joyful and gatherings feel effortless. Don't miss your chance to own a piece of this sought-after neighborhood. Call your Realtor today and be among the first to experience the magic of 3477 Mustang Drive in Wildhorse Hills, where your next chapter begins.

  16. 2026-03-06
    status Back On Market 1185-char remark
    Show marketing remark (1209 chars)

    Step into the easy living of Wildhorse Hills, where opportunity meets beauty in one of Powder Springs’ most enchanting neighborhoods. Finding a truly move-in-ready home here is like discovering a hidden gem. With highly regarded schools, including McEachern High School, and a warm, welcoming community, this location offers the perfect blend of comfort and convenience. Whether you’re dreaming of your very first home, seeking a smart investment, or envisioning a peaceful and cozy retreat for retirement, 3477 Mustang Drive invites you in with open arms. Freshly painted and beautifully prepared, this home rests on a private, serene lot that feels like a blank canvas for your personal touch and future memories. Inside, you’ll find generous living spaces designed for both relaxation and connection. The extra-large kitchen and breakfast room flow together effortlessly, creating a bright, inviting space where mornings feel joyful and gatherings feel effortless. Don’t miss your chance to own a piece of this sought-after neighborhood. Call your Realtor today and be among the first to experience the magic of 3477 Mustang Drive in Wildhorse Hills, where your next chapter begins.

  17. 2026-03-06
    status Active 1209-char remark
    Show marketing remark (1209 chars)

    Step into the easy living of Wildhorse Hills, where opportunity meets beauty in one of Powder Springs’ most enchanting neighborhoods. Finding a truly move-in-ready home here is like discovering a hidden gem. With highly regarded schools, including McEachern High School, and a warm, welcoming community, this location offers the perfect blend of comfort and convenience. Whether you’re dreaming of your very first home, seeking a smart investment, or envisioning a peaceful and cozy retreat for retirement, 3477 Mustang Drive invites you in with open arms. Freshly painted and beautifully prepared, this home rests on a private, serene lot that feels like a blank canvas for your personal touch and future memories. Inside, you’ll find generous living spaces designed for both relaxation and connection. The extra-large kitchen and breakfast room flow together effortlessly, creating a bright, inviting space where mornings feel joyful and gatherings feel effortless. Don’t miss your chance to own a piece of this sought-after neighborhood. Call your Realtor today and be among the first to experience the magic of 3477 Mustang Drive in Wildhorse Hills, where your next chapter begins.

  18. 2026-02-22
    status Under Contract 1185-char remark
    Show marketing remark (1209 chars)

    Step into the easy living of Wildhorse Hills, where opportunity meets beauty in one of Powder Springs’ most enchanting neighborhoods. Finding a truly move-in-ready home here is like discovering a hidden gem. With highly regarded schools, including McEachern High School, and a warm, welcoming community, this location offers the perfect blend of comfort and convenience. Whether you’re dreaming of your very first home, seeking a smart investment, or envisioning a peaceful and cozy retreat for retirement, 3477 Mustang Drive invites you in with open arms. Freshly painted and beautifully prepared, this home rests on a private, serene lot that feels like a blank canvas for your personal touch and future memories. Inside, you’ll find generous living spaces designed for both relaxation and connection. The extra-large kitchen and breakfast room flow together effortlessly, creating a bright, inviting space where mornings feel joyful and gatherings feel effortless. Don’t miss your chance to own a piece of this sought-after neighborhood. Call your Realtor today and be among the first to experience the magic of 3477 Mustang Drive in Wildhorse Hills, where your next chapter begins.

  19. 2026-02-22
    status Pending 1209-char remark
    Show marketing remark (1209 chars)

    Step into the easy living of Wildhorse Hills, where opportunity meets beauty in one of Powder Springs’ most enchanting neighborhoods. Finding a truly move-in-ready home here is like discovering a hidden gem. With highly regarded schools, including McEachern High School, and a warm, welcoming community, this location offers the perfect blend of comfort and convenience. Whether you’re dreaming of your very first home, seeking a smart investment, or envisioning a peaceful and cozy retreat for retirement, 3477 Mustang Drive invites you in with open arms. Freshly painted and beautifully prepared, this home rests on a private, serene lot that feels like a blank canvas for your personal touch and future memories. Inside, you’ll find generous living spaces designed for both relaxation and connection. The extra-large kitchen and breakfast room flow together effortlessly, creating a bright, inviting space where mornings feel joyful and gatherings feel effortless. Don’t miss your chance to own a piece of this sought-after neighborhood. Call your Realtor today and be among the first to experience the magic of 3477 Mustang Drive in Wildhorse Hills, where your next chapter begins.

  20. 2026-01-22
    listed $275,000 New 1185-char remark
    Show marketing remark (1209 chars)

    Step into the easy living of Wildhorse Hills, where opportunity meets beauty in one of Powder Springs’ most enchanting neighborhoods. Finding a truly move-in-ready home here is like discovering a hidden gem. With highly regarded schools, including McEachern High School, and a warm, welcoming community, this location offers the perfect blend of comfort and convenience. Whether you’re dreaming of your very first home, seeking a smart investment, or envisioning a peaceful and cozy retreat for retirement, 3477 Mustang Drive invites you in with open arms. Freshly painted and beautifully prepared, this home rests on a private, serene lot that feels like a blank canvas for your personal touch and future memories. Inside, you’ll find generous living spaces designed for both relaxation and connection. The extra-large kitchen and breakfast room flow together effortlessly, creating a bright, inviting space where mornings feel joyful and gatherings feel effortless. Don’t miss your chance to own a piece of this sought-after neighborhood. Call your Realtor today and be among the first to experience the magic of 3477 Mustang Drive in Wildhorse Hills, where your next chapter begins.

  21. 2026-01-22
    listed $275,000 Active 1209-char remark
    Show marketing remark (1209 chars)

    Step into the easy living of Wildhorse Hills, where opportunity meets beauty in one of Powder Springs’ most enchanting neighborhoods. Finding a truly move-in-ready home here is like discovering a hidden gem. With highly regarded schools, including McEachern High School, and a warm, welcoming community, this location offers the perfect blend of comfort and convenience. Whether you’re dreaming of your very first home, seeking a smart investment, or envisioning a peaceful and cozy retreat for retirement, 3477 Mustang Drive invites you in with open arms. Freshly painted and beautifully prepared, this home rests on a private, serene lot that feels like a blank canvas for your personal touch and future memories. Inside, you’ll find generous living spaces designed for both relaxation and connection. The extra-large kitchen and breakfast room flow together effortlessly, creating a bright, inviting space where mornings feel joyful and gatherings feel effortless. Don’t miss your chance to own a piece of this sought-after neighborhood. Call your Realtor today and be among the first to experience the magic of 3477 Mustang Drive in Wildhorse Hills, where your next chapter begins.

  22. 2025-08-13
    historical $1,650
  23. 2025-07-17
    listed $1,650
  24. 1999-03-15
    soldstatus $88,000
  25. 1994-12-14
    soldstatus $74,900
  26. 1989-03-03
    soldstatus $64,500
  27. 1985-07-25
    soldstatus $58,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$3,194 · $266/mo
Projected year-2 tax
$3,194 · $266/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 5/10 Major 7 d/yr ≥103°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 5/10 Major 25% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 5 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,974
− Mortgage interest
−$14,844
− Property taxes
−$3,194
− Insurance
−$1,325
− Repairs & maintenance
−$1,998
− Management
−$1,998
− Depreciation
−$7,709
Taxable loss
−$6,094
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,462
After-tax cash flow
$-3/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Cobb County
NCES district ID
1301290
Math proficiency
39% ▼ -15.00%
Reading proficiency
45% ▼ -10.00%
Median HH income
$68,845
Composite
37.93/100
National rank
#4308
State rank
#25 of 174 in GA

Livability — Powder Springs

Score
71/100
State rank
#79
US rank
#6846

Category grades

Amenities F Commute F Cost of living A Crime B- Employment B+ Housing A+ Health & safety B+ User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Powder Springs, GA
County
Cobb County · 777,758 people
City population
71,626
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
71,626
Household income
$110,904
Rent vs Own
14.6% rent · 85.4% own
Severe rent burden
912.0

Population outlook (Cobb County) Hauer SSP2

Today (2025)
868,385 people
By 2030
929,614 · +7.1%
By 2040
1,047,533 · +20.6%
By 2050
1,155,537 · +33.1%
By 2075
1,405,030 · +61.8%
By 2100
1,555,058 · +79.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.65)
Race & ethnicity
Black 45% White 37% Hispanic / Latino 11% Two or more races 7% Asian 1% Native American 1%
Hispanic origin (detail)
Mexican 4% Puerto Rican 2%
Common ancestry
Hispanic 2% Italian 1% Lithuanian 1%
Foreign-born
12% · Canada, Vietnam
Languages at home
85% English-only · Spanish 8% French/Haitian/Cajun 2% Other Indo-European 1%

Political lean MEDSL · Cobb

2024 margin
D (+14.9) · D 56.9% · R 42.0% · Other 1.1%
2008→2024 swing
+24.3pp toward D · 2008: -9.4pp · 2024: 14.9pp
All cycles
2024: D+14.9 2020: D+14.3 2016: D+2.1 2012: R+12.6 2008: R+9.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -161.28%
Current HPI
222.6123
Rent YoY
▲ 0.74%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+349.9% since first listed
14 events — show timeline
  • 2026-04-14 Price Changed $265,000 FMLS
  • 2026-04-14 Price Changed $265,000 GAMLS
  • 2026-03-06 Relisted GAMLS
  • 2026-03-06 Relisted FMLS
  • 2026-02-22 Pending GAMLS
  • 2026-02-22 Pending FMLS
  • 2026-01-22 Listed $275,000 FMLS
  • 2026-01-22 Listed $275,000 GAMLS
  • 2025-08-13 Rental Removed $1,650 REDFIN
  • 2025-07-17 Listed for Rent $1,650 REDFIN
  • 1999-03-15 Sold (Public Records) $88,000 Public Records
  • 1994-12-14 Sold (Public Records) $74,900 Public Records
  • 1989-03-03 Sold (Public Records) $64,500 Public Records
  • 1985-07-25 Sold (Public Records) $58,900 Public Records

Property tax history

+5.1%/yr

Latest (2025): $3,194 · -10.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…