CashFlowRE
Sign in Sign up
3935 Blackstone Ave Unit 8A 🏢 Co-op
D Composite 41.73
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +12.9/30.0
  • ARV discount +7.5/15.0
  • Schools +5.0/10.0
  • DSCR +3.9/10.0
  • Livability +3.8/5.0
  • 1% rule +3.7/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$335,000

3935 Blackstone Ave Unit 8A · New York, NY 10471
2 bd · 1.0 ba · 922 sqft · Condo · 126 Days on market
Built 1960

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This large beautifully renovated Jr 4 One Bedroom coop apartment is in the Woodlands, one of the most desired full service coops with a new Gym, is located west of the Parkway yet so close to the center of town. The Bedroom is oversized and a wall is up in the Dining area creating a Den/Office space. There are abundant closets. The apartment affords unique Hudson River and Palisades Views with spectacular Sunsets from the Wall of Windows in the apartment. Close to all transportation, shops and schools. The Woodlands is Surrounded with Lush greenery and manicured landscaping. Close to Wave Hill. Dog Friendly. Playground. Parking available. Window Assessment $21.36/mo. Call for an appointment.

Key facts

  • Renovated kitchen
  • Fitness room
  • Common laundry room

Tags

RENOVATED KITCHENSTAINLESS STEEL APPLIANCESGRANITE COUNTERSLANDSCAPED GARDENFITNESS ROOMCOMMON LAUNDRY ROOM

Property features AI

Finance

  • HOA & community: Building amenities: Elevator(s), Fitness center, Bicycle room, Outdoor space, Park; Association provides door person and live-in superintendent; Association fee includes heat, hot water, sewer and water

Exterior

  • Parking: Garage; On-street parking; Parking lot
  • Security: Doorman; Building Link; Live-in super
  • Utilities: Con Edison electric service; Public sewer; Water available and connected; Electricity available and connected; Sewer available and connected; Cable available; Phone available and connected; Public trash collection
  • Home design: Stock cooperative; One-level unit; Located on the 8th floor; Building has 12 stories
  • Construction: Brick construction
  • Exterior features: Brick exterior; Not waterfront; Outdoor space; Park access

Interior

  • Kitchen: Dishwasher; Gas range; Refrigerator; Stainless steel appliances
  • Bedrooms: Rooms total: 4 (includes bedrooms and living areas)
  • Flooring: Hardwood floors
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Steam heating; Wall/window air conditioning unit(s)
  • Interior features: Elevator; Granite counters; Walk-in closet(s); Blinds and drapes; Laundry room; Bicycle room; Outdoor space
  • Laundry & utility: Dedicated laundry room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏢 Co-op / cooperative unit. The $335,000 price buys shares in the cooperative corporation, not the real estate itself — so it isn't comparable to a fee-simple sale price, and the cashflow / cap-rate / 1%-rule cards below (which assume you own the property and can rent it out) don't apply here. Expect board approval and a monthly maintenance fee on top of the price.

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath condo listed at $335k.

Deal economics

  • At list price, monthly cash flow is $-22 ($-263/yr) — negative.
  • To cash-flow at today's rent, offer at most $332k (0.9% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $290k (13.4% below list).
  • Recommended offer: $290k (13.4% below list) — sets the bar for 1% rule.
  • Cap rate 6.2% vs local median 2.6% in New York — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 75/100 on livability (#268 in NY, #4,188 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, health & safety A; Watch: crime F, cost of living F.
  • Zoned schools: Elm Tree Elementary School (math 27% / reading 52%, grade F, #1,444 of 2,108 statewide, top 71%, 806 students, 94% FRL); Jhs 383 Philippa Schuyler (math 32% / reading 67%, grade C, #280 of 729 statewide, top 40%, 822 students, 85% FRL); Midwood High School (math 94% / reading 96%, grade A+, #83 of 1,100 statewide, top 8%, 4,062 students, 73% FRL).
  • Market conditions: 201 active listings in the ZIP; 1 comparable units currently listed for rent nearby; solid renter incomes; 6,929 units permitted in Bronx County in 2024 (6,829 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($103k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
  • Bronx County population projected at +21% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 126 days — a 12% lower offer ($295k) is reasonable based on typical stale-listing flexibility.
  • 16 sale attempts since 16y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $265k; 26% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→14/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $290,277 (13.4% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 126 days. Have you received any prior offers? Is the seller open to a 13% concession, seller financing, or rate buy-down credit?
  3. Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  8. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  9. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  10. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  11. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  12. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.87%
Cap rate
6.21%
Cash-on-cash
-0.28%
DSCR
0.99
GRM
9.6

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-16.8%
Equity multiple
0.41×
Total profit
$-55,637
Equity at exit
$49,950
10-year hold
IRR
-8.6%
Equity multiple
0.47×
Total profit
$-50,067
Equity at exit
$28,965

Cash invested: $93,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (CITY)
0 Strongly Tenant-Friendly
State New York
15 Strongly Tenant-Friendly · D+10
County
— inherits STATE
City New York
0 Strongly Tenant-Friendly · D+34
Rent Stabilization Code; HSTPA; 6+ months in housing court.

ZIP-level market 10471

Active inventory
201
Price-to-rent
9.6×

Monthly cashflow live

Estimated rent
$2,903 medium interval (Pro) →
Mortgage (P&I)
$1,757
Tax est. 1.5%
$419 /mo · $5,025/yr
Insurance
$140
HOA
$0
Vacancy / Maint / Mgmt
$610
Net cashflow
$-22

Break-even live

Break-even rent $2,931
Max offer price $331,828
Occupancy floor 96%

Sensitivity live

Price -10% $210 -5% $94 +0% $-22 +5% $-138 +10% $-253
Rent -10% $-251 -5% $-137 +0% $-22 +5% $93 +10% $207
Rate -1.0pp $147 -0.5pp $63 base $-22 +0.5pp $-109 +1.0pp $-197

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$83,750
Closing costs
$10,050
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2600 Netherland Ave Bronx, NY 1.0–3.0 1.0–2.5 1132 $3,938 $3.48 23d 3 0.79mi

HOA detail condo

Monthly dues
$0 · $0/yr
Likely covers
landscapinggym
⚠ Special-assessment mentions

…with Lush greenery and manicured landscaping. Close to Wave Hill. Dog Friendly. Playground. Parking available. Window Assessment $21.36/mo. Call for an appointment.

Listing history 46 events

  1. 2026-06-21
    days on market $335,000 Active 126 DOM
  2. 2026-06-18
    days on market $335,000 Active 123 DOM
  3. 2026-06-17
    days on market $335,000 Active 122 DOM
  4. 2026-06-15
    days on market $335,000 Active 120 DOM
  5. 2026-06-13
    days on market $335,000 Active 118 DOM
  6. 2026-06-10
    pricedays on market $335,000 Active 114 DOM
  7. 2026-06-08
    days on market $337,500 Active 113 DOM
  8. 2026-06-04
    days on market $337,500 Active 109 DOM
  9. 2026-06-03
    days on market $337,500 Active 108 DOM
  10. 2026-06-01
    days on market $337,500 Active 106 DOM
  11. 2026-05-31
    pricedays on market $337,500 Active 105 DOM
  12. 2026-04-26
    status Active
  13. 2026-03-18
    price $348,000
  14. 2026-02-03
    listed $350,000 Active
  15. 2016-10-26
    price $255,000 701-char remark
    Show marketing remark (701 chars)

    This large beautifully renovated Jr 4 One Bedroom coop apartment is in the Woodlands, one of the most desired full service coops with a new Gym, is located west of the Parkway yet so close to the center of town. The Bedroom is oversized and a wall is up in the Dining area creating a Den/Office space. There are abundant closets. The apartment affords unique Hudson River and Palisades Views with spectacular Sunsets from the Wall of Windows in the apartment. Close to all transportation, shops and schools. The Woodlands is Surrounded with Lush greenery and manicured landscaping. Close to Wave Hill. Dog Friendly. Playground. Parking available. Window Assessment $21.36/mo. Call for an appointment.

  16. 2016-10-26
    soldstatus $265,000 Sold 701-char remark
    Show marketing remark (701 chars)

    This large beautifully renovated Jr 4 One Bedroom coop apartment is in the Woodlands, one of the most desired full service coops with a new Gym, is located west of the Parkway yet so close to the center of town. The Bedroom is oversized and a wall is up in the Dining area creating a Den/Office space. There are abundant closets. The apartment affords unique Hudson River and Palisades Views with spectacular Sunsets from the Wall of Windows in the apartment. Close to all transportation, shops and schools. The Woodlands is Surrounded with Lush greenery and manicured landscaping. Close to Wave Hill. Dog Friendly. Playground. Parking available. Window Assessment $21.36/mo. Call for an appointment.

  17. 2016-10-26
    soldstatus 701-char remark
    Show marketing remark (701 chars)

    This large beautifully renovated Jr 4 One Bedroom coop apartment is in the Woodlands, one of the most desired full service coops with a new Gym, is located west of the Parkway yet so close to the center of town. The Bedroom is oversized and a wall is up in the Dining area creating a Den/Office space. There are abundant closets. The apartment affords unique Hudson River and Palisades Views with spectacular Sunsets from the Wall of Windows in the apartment. Close to all transportation, shops and schools. The Woodlands is Surrounded with Lush greenery and manicured landscaping. Close to Wave Hill. Dog Friendly. Playground. Parking available. Window Assessment $21.36/mo. Call for an appointment.

  18. 2016-10-26
    soldstatus $265,000
    Show marketing remark (701 chars)

    This large beautifully renovated Jr 4 One Bedroom coop apartment is in the Woodlands, one of the most desired full service coops with a new Gym, is located west of the Parkway yet so close to the center of town. The Bedroom is oversized and a wall is up in the Dining area creating a Den/Office space. There are abundant closets. The apartment affords unique Hudson River and Palisades Views with spectacular Sunsets from the Wall of Windows in the apartment. Close to all transportation, shops and schools. The Woodlands is Surrounded with Lush greenery and manicured landscaping. Close to Wave Hill. Dog Friendly. Playground. Parking available. Window Assessment $21.36/mo. Call for an appointment.

  19. 2016-10-25
    soldstatus
  20. 2016-08-22
    historical Pending 701-char remark
    Show marketing remark (701 chars)

    This large beautifully renovated Jr 4 One Bedroom coop apartment is in the Woodlands, one of the most desired full service coops with a new Gym, is located west of the Parkway yet so close to the center of town. The Bedroom is oversized and a wall is up in the Dining area creating a Den/Office space. There are abundant closets. The apartment affords unique Hudson River and Palisades Views with spectacular Sunsets from the Wall of Windows in the apartment. Close to all transportation, shops and schools. The Woodlands is Surrounded with Lush greenery and manicured landscaping. Close to Wave Hill. Dog Friendly. Playground. Parking available. Window Assessment $21.36/mo. Call for an appointment.

  21. 2016-08-21
    price $265,000 701-char remark
    Show marketing remark (701 chars)

    This large beautifully renovated Jr 4 One Bedroom coop apartment is in the Woodlands, one of the most desired full service coops with a new Gym, is located west of the Parkway yet so close to the center of town. The Bedroom is oversized and a wall is up in the Dining area creating a Den/Office space. There are abundant closets. The apartment affords unique Hudson River and Palisades Views with spectacular Sunsets from the Wall of Windows in the apartment. Close to all transportation, shops and schools. The Woodlands is Surrounded with Lush greenery and manicured landscaping. Close to Wave Hill. Dog Friendly. Playground. Parking available. Window Assessment $21.36/mo. Call for an appointment.

  22. 2016-05-19
    listed $265,000 Active 701-char remark
    Show marketing remark (701 chars)

    This large beautifully renovated Jr 4 One Bedroom coop apartment is in the Woodlands, one of the most desired full service coops with a new Gym, is located west of the Parkway yet so close to the center of town. The Bedroom is oversized and a wall is up in the Dining area creating a Den/Office space. There are abundant closets. The apartment affords unique Hudson River and Palisades Views with spectacular Sunsets from the Wall of Windows in the apartment. Close to all transportation, shops and schools. The Woodlands is Surrounded with Lush greenery and manicured landscaping. Close to Wave Hill. Dog Friendly. Playground. Parking available. Window Assessment $21.36/mo. Call for an appointment.

  23. 2016-05-19
    listed $255,000 701-char remark
    Show marketing remark (701 chars)

    This large beautifully renovated Jr 4 One Bedroom coop apartment is in the Woodlands, one of the most desired full service coops with a new Gym, is located west of the Parkway yet so close to the center of town. The Bedroom is oversized and a wall is up in the Dining area creating a Den/Office space. There are abundant closets. The apartment affords unique Hudson River and Palisades Views with spectacular Sunsets from the Wall of Windows in the apartment. Close to all transportation, shops and schools. The Woodlands is Surrounded with Lush greenery and manicured landscaping. Close to Wave Hill. Dog Friendly. Playground. Parking available. Window Assessment $21.36/mo. Call for an appointment.

  24. 2016-05-19
    listed $265,000
    Show marketing remark (701 chars)

    This large beautifully renovated Jr 4 One Bedroom coop apartment is in the Woodlands, one of the most desired full service coops with a new Gym, is located west of the Parkway yet so close to the center of town. The Bedroom is oversized and a wall is up in the Dining area creating a Den/Office space. There are abundant closets. The apartment affords unique Hudson River and Palisades Views with spectacular Sunsets from the Wall of Windows in the apartment. Close to all transportation, shops and schools. The Woodlands is Surrounded with Lush greenery and manicured landscaping. Close to Wave Hill. Dog Friendly. Playground. Parking available. Window Assessment $21.36/mo. Call for an appointment.

  25. 2016-05-19
    listed $265,000
    Show marketing remark (701 chars)

    This large beautifully renovated Jr 4 One Bedroom coop apartment is in the Woodlands, one of the most desired full service coops with a new Gym, is located west of the Parkway yet so close to the center of town. The Bedroom is oversized and a wall is up in the Dining area creating a Den/Office space. There are abundant closets. The apartment affords unique Hudson River and Palisades Views with spectacular Sunsets from the Wall of Windows in the apartment. Close to all transportation, shops and schools. The Woodlands is Surrounded with Lush greenery and manicured landscaping. Close to Wave Hill. Dog Friendly. Playground. Parking available. Window Assessment $21.36/mo. Call for an appointment.

  26. 2016-05-19
    listed $255,000
    Show marketing remark (701 chars)

    This large beautifully renovated Jr 4 One Bedroom coop apartment is in the Woodlands, one of the most desired full service coops with a new Gym, is located west of the Parkway yet so close to the center of town. The Bedroom is oversized and a wall is up in the Dining area creating a Den/Office space. There are abundant closets. The apartment affords unique Hudson River and Palisades Views with spectacular Sunsets from the Wall of Windows in the apartment. Close to all transportation, shops and schools. The Woodlands is Surrounded with Lush greenery and manicured landscaping. Close to Wave Hill. Dog Friendly. Playground. Parking available. Window Assessment $21.36/mo. Call for an appointment.

  27. 2014-03-15
    price $287,500
  28. 2013-06-26
    historical
  29. 2013-06-26
    historical
  30. 2013-04-21
    price
  31. 2013-04-03
    listed $265,000
  32. 2013-04-02
    listed Active
  33. 2013-04-01
    listed $265,000
  34. 2012-11-20
    historical
  35. 2012-11-20
    historical
  36. 2012-06-20
    listed
  37. 2012-06-20
    listed $289,000
  38. 2012-05-30
    historical
  39. 2012-05-22
    historical
  40. 2012-01-11
    listed
  41. 2012-01-11
    listed $309,000
  42. 2011-07-21
    soldstatus $287,500
  43. 2011-04-26
    price $299,000
  44. 2011-02-21
    listed $299,000
  45. 2011-01-10
    historical
  46. 2010-12-06
    listed

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥99°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$34,833
− Mortgage interest
−$18,765
− Property taxes
−$5,025
− Insurance
−$1,675
− Repairs & maintenance
−$2,787
− Management
−$2,787
− Depreciation
−$9,745
Taxable loss
−$5,951
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,428
After-tax cash flow
$1,165/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

No district data.

Livability — New York

Score
75/100
State rank
#268
US rank
#4188

Category grades

Amenities A+ Commute A+ Cost of living F Crime F Employment A- Housing C+ Health & safety A User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New York, NY
County
Bronx County · 1,197,324 people
City population
7,731,280
Metro
New York-Newark-Jersey City, NY-NJ-PA
Population (ZIP)
23,798
Household income
$103,046
Rent vs Own
40.6% rent · 59.4% own
Severe rent burden
553.0

Population outlook (Bronx County) Hauer SSP2

Today (2025)
1,607,353 people
By 2030
1,681,852 · +4.6%
By 2040
1,824,421 · +13.5%
By 2050
1,945,470 · +21.0%
By 2075
2,187,887 · +36.1%
By 2100
2,244,136 · +39.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.62)
Race & ethnicity
White 53% Hispanic / Latino 31% Two or more races 16% Black 7% Asian 4%
Hispanic origin (detail)
Mexican 1% Puerto Rican 8% Dominican 11%
Common ancestry
Scotch-Irish 4% Romanian 3% Italian 2%
Foreign-born
20% · Canada, Jamaica, China
Languages at home
65% English-only · Spanish 21% Russian/Polish/Slavic 4% Other Indo-European 3%

Political lean MEDSL · Bronx

2024 margin
Solid D (+45.4) · D 72.7% · R 27.3%
2008→2024 swing
-32.3pp toward R · 2008: 77.8pp · 2024: 45.4pp
All cycles
2024: D+45.4 2020: D+67.6 2016: D+79.1 2012: D+82.9 2008: D+77.8

Not yet ingested

Civics

Market trends

HPI YoY
▼ -114.80%
Current HPI
197.2006
Rent YoY
Metro
New York-Newark-Jersey City, NY-NJ-PA
State GDP YoY
▲ 2.60%
F500 in state
92

Industry mix (Fortune 500 HQ in NY)

Industry F500 HQs Revenue

Price history

+16.4% since first listed
35 events — show timeline
  • 2026-04-26 Relisted OneKey® MLS as Distributed by MLS Grid
  • 2026-03-18 Price Changed $348,000 OneKey® MLS as Distributed by MLS Grid
  • 2026-02-03 Listed $350,000 OneKey® MLS as Distributed by MLS Grid
  • 2016-10-26 Sold (MLS) $265,000 HGMLS
  • 2016-10-26 Price Changed $255,000 HGMLS
  • 2016-10-26 Sold (MLS) $265,000 OneKey® MLS as Distributed by MLS Grid
  • 2016-10-26 Sold (MLS) RLS at REBNY
  • 2016-10-25 Sold (MLS) RLS at REBNY
  • 2016-08-22 Contingent HGMLS
  • 2016-08-21 Price Changed $265,000 HGMLS
  • 2016-05-19 Listed $265,000 HGMLS
  • 2016-05-19 Listed $255,000 RLS at REBNY
  • 2016-05-19 Listed $265,000 RLS at REBNY
  • 2016-05-19 Listed $265,000 OneKey® MLS as Distributed by MLS Grid
  • 2016-05-19 Listed $255,000 RLS at REBNY
  • 2014-03-15 Price Changed $287,500 HGMLS
  • 2013-06-26 Delisted HGMLS
  • 2013-06-26 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2013-04-21 Price Changed HGMLS
  • 2013-04-03 Listed $265,000 RLS at REBNY
  • 2013-04-02 Listed HGMLS
  • 2013-04-01 Listed $265,000 OneKey® MLS as Distributed by MLS Grid
  • 2012-11-20 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2012-11-20 Delisted HGMLS
  • 2012-06-20 Listed $289,000 OneKey® MLS as Distributed by MLS Grid
  • 2012-06-20 Listed HGMLS
  • 2012-05-30 Delisted HGMLS
  • 2012-05-22 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2012-01-11 Listed $309,000 OneKey® MLS as Distributed by MLS Grid
  • 2012-01-11 Listed HGMLS
  • 2011-07-21 Sold (MLS) $287,500 HGMLS
  • 2011-04-26 Price Changed $299,000 HGMLS
  • 2011-02-21 Listed $299,000 HGMLS
  • 2011-01-10 Delisted HGMLS
  • 2010-12-06 Listed HGMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…