CashFlowRE
Sign in Sign up
1245 Caroline St NE #220
D- Composite 38.94
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +6.9/30.0
  • Livability +4.2/5.0
  • 1% rule +3.6/10.0
  • Rent growth +2.9/5.0
  • Schools +2.7/10.0
  • Condition / age +2.5/5.0
  • DSCR +1.1/10.0
  • Appreciation +0.0/10.0

$269,000

1245 Caroline St NE #220 · Atlanta, GA 30307
1 bd · 1.5 ba · 960 sqft · Townhouse public records · 218 Days on market
Built 2006 $280/sqft · 17% below area Est $325k · 17% under $364/mo HOA · 16% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Stylish City living at Caroline Street Lofts in Edgewood Shopping district! The great room boasts soaring 2 story ceilings and is beaming with tons of natural light from the 2 story wall of windows. The loft bedroom has a second floor view of the great room and is also bathed in natural light. Located in the second building off Moreland, you'll enjoy quieter time at home. You'll love the sky views from the northern facing windows. The Kitchen comes equipped with granite counters, new s/s appliances, and breakfast bar. Gleaming hardwood floors throughout have just been refinished. Walk up the impressive floating stairs to the large loft master with walk in closet. Spacious bath includes separate shower and tub. The assigned parking space is conveniently located just two spaces from the entrance door. There is also a storage unit down the hall - with ample space for seasonal items. Caroline Street Lofts are part of the Edgewood Retail District with multiple shops and restaurants, including Kroger, Target, Lowes, Best Buy, TJ Maxx, Five Guys, Wily's and more - SO convenient! The location is walkable to neighborhood districts including Inman Park, Candler Park, and Little 5 Points. AND! Inman Park MARTA station is a short 10 minute walk! Convenient to Airport/I-20 as well!

Key facts

  • Natural light
  • 2 story ceilings
  • Loft bedroom

Tags

2 STORY CEILINGSNATURAL LIGHTLOFT BEDROOMGRANITE COUNTERSNEW S S APPLIANCESBREAKFAST BAR

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.5-bath townhouse listed at $269k.

Deal economics

  • At list price, monthly cash flow is $-404 ($-5k/yr) — negative.
  • To cash-flow at today's rent, offer at most $211k (21.7% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $230k (14.4% below list).
  • Recommended offer: $211k (21.7% below list) — sets the bar for cash-flow.
  • Cap rate 4.5% vs local median 3.1% in Atlanta — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#6 in GA, #919 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+; Watch: schools C-, cost of living C-.
  • Atlanta Public Schools (urban): math 28% / reading 35% proficiency, ranked #80 of 174 in GA (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 71% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+1.8%/yr); 170 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 1,240 units permitted in DeKalb County in 2024 (385 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • DeKalb County population projected at +28% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 218 days — a 12% lower offer ($237k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 15y ago; this cycle's ask has dropped $31k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $165k; list at $269k implies a 63% gain — meaningful room to come down on a strong offer.
Recommended offer $210,554 (21.7% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 218 days. Have you received any prior offers? Is the seller open to a 22% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.86%
Cap rate
4.49%
Cash-on-cash
-6.44%
DSCR
0.71
GRM
9.7

CMA / ARV

ARV (median comp)
$324,768
List price
$269,000
Delta
-17.17%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1261 Caroline St NE #206 0.09mi 1/1.5 1,072 (+12%) 2mo $312,000 $291 74
1258 Dekalb Ave NE #141 0.27mi 1/1.0 928 (-3%) 9mo $318,000 $343 72
32 Becker Pl NW 0.26mi 1/1.0 870 (-9%) 2mo $322,500 $371 68
964 Dekalb Ave NE #103 0.49mi 1/1.5 874 (-9%) 4mo $370,000 $423 59
22 Moda Ln 0.46mi 2/2.0 (+1) 1,000 (+4%) 11mo $385,000 $385 56
120 Beardon Cir SE #2 0.72mi 2/2.0 (+1) 971 (+1%) 8mo $437,000 $450 51
245 N Highland Ave NE #220 0.72mi 1/1.0 930 (-3%) 10mo $464,000 $499 51
964 Dekalb Ave NE #112 0.49mi 2/2.0 (+1) 880 (-8%) 11mo $325,000 $369 47
921 Hughley Cir SE #66 0.73mi 2/2.0 (+1) 1,025 (+7%) 3mo $499,900 $488 46
410 Candler Park Dr NE Unit A-5 0.67mi 1/1.0 840 (-12%) 1mo $245,000 $292 45
410 Candler Park Dr NE Unit C8 0.68mi 1/1.0 840 (-12%) 2mo $250,000 $298 44
410 Candler Park Dr NE Unit H-7 0.68mi 2/1.0 (+1) 840 (-12%) 1mo $275,000 $327 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.79% rent growth · sell at horizon

5-year hold
IRR
-28.9%
Equity multiple
0.05×
Total profit
$-71,826
Equity at exit
$40,109
10-year hold
IRR
-35.5%
Equity multiple
-0.40×
Total profit
$-105,713
Equity at exit
$23,258

Cash invested: $75,320 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30307

Rents YoY
1.8%
Active inventory
170
Price-to-rent
9.7×

Monthly cashflow live

Estimated rent
$2,303 high interval (Pro) →
Mortgage (P&I)
$1,411
Tax est. 1.5%
$336 /mo · $4,035/yr
Insurance
$112
HOA
$364
Vacancy / Maint / Mgmt
$484
Net cashflow
$-404

Break-even live

Break-even rent $2,814
Max offer price $210,554
Occupancy floor

Sensitivity live

Price -10% $-218 -5% $-311 +0% $-404 +5% $-497 +10% $-590
Rent -10% $-586 -5% $-495 +0% $-404 +5% $-313 +10% $-222
Rate -1.0pp $-268 -0.5pp $-335 base $-404 +0.5pp $-474 +1.0pp $-545

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$67,250
Closing costs
$8,070
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
144 Moreland Ave NE Atlanta, GA 2.0 1.0–2.0 895 $1,932 $2.16 2d 18 0.13mi
1065 Seaboard Ave NE Atlanta, GA 2.0 1.0 780 $1,095 $1.40 25d 1 0.24mi
1125 Hardee St NE Unit A Atlanta, GA 2.0 2.0 1000 $5,000 $5.00 25d 1 0.25mi
1300 DeKalb Ave NE #711 Atlanta, GA 1.0 1.0 1031 $2,500 $2.42 2d 1 0.29mi
1300 DeKalb Ave NE Atlanta, GA 1.0 1.0 774 $2,250 $2.91 25d 1 0.29mi
1351 Finley St NE Atlanta, GA 2.0 2.0 750 $2,150 $2.87 25d 1 0.30mi
1085 Hardee St NE Unit A Atlanta, GA 2.0 2.0 1026 $4,700 $4.58 21d 1 0.30mi
933 Euclid Ave NE Atlanta, GA 1.0 1.0 775 $1,525 $1.97 8d 3 0.44mi
1054 Euclid Ave NE Unit CH Atlanta, GA 1.0 1.0 650 $3,200 $4.92 22d 1 0.45mi
1031 Austin Ave NE Unit 2 Atlanta, GA 2.0 1.0 925 $3,900 $4.22 21d 1 0.45mi
1031 Austin Ave NE Unit 1 Atlanta, GA 2.0 1.0 877 $3,700 $4.22 21d 1 0.45mi
1450 La France St NE Atlanta, GA 3.0 1.0–2.0 782 $1,854 $2.37 4d 22 0.45mi
48 Moda Ln Atlanta, GA 2.0 2.0 1000 $2,600 $2.60 3d 1 0.47mi
1065 Washita Ave NE Unit B Atlanta, GA 2.0 1.0 750 $3,200 $4.27 22d 1 0.48mi
347 Sinclair Ave NE Atlanta, GA 2.0 1.0 800 $4,600 $5.75 22d 1 0.51mi
352 Sinclair Ave NE Atlanta, GA 1.0 1.0 650 $4,300 $6.62 25d 1 0.54mi
1338 McLendon Ave NE Unit 11 Atlanta, GA 1.0 1.0 650 $1,325 $2.04 15d 1 0.55mi
117 Mayson Ave NE Unit G Atlanta, GA 2.0 2.0 1000 $1,850 $1.85 13d 1 0.56mi
117 Mayson Ave NE Unit G Atlanta, GA 2.0 2.0 1000 $1,795 $1.79 2d 1 0.56mi
117 Mayson Ave NE Atlanta, GA 2.0 2.0 1000 $1,850 $1.85 14d 1 0.56mi
123 Mayson Ave NE Atlanta, GA 2.0 2.0 1000 $1,995 $2.00 14d 1 0.56mi
123 Mayson Ave NE Apt E Atlanta, GA 2.0 2.0 1000 $1,995 $2.00 20d 1 0.56mi
123 Mayson Ave NE Apt E Atlanta, GA 2.0 2.0 1000 $1,995 $2.00 21d 1 0.56mi
285 Mayson Ave NE Atlanta, GA 2.0 1.0–2.0 943 $2,454 $2.60 2d 25 0.60mi
1063 Kirkwood Ave SE Atlanta, GA 2.0 1.0 600 $1,700 $2.83 25d 1 0.61mi
418 Sinclair Ave NE Atlanta, GA 2.0 1.0 775 $3,700 $4.77 21d 1 0.61mi
443 N Highland Ave NE Unit 443-4 Atlanta, GA 1.0 1.0 850 $1,725 $2.03 12d 1 0.63mi
443 N Highland Ave NE Unit 447-19 Atlanta, GA 1.0 1.0 900 $1,750 $1.94 15d 1 0.63mi
1187 Mansfield Ave NE Unit 4 Atlanta, GA 1.0 1.0 800 $2,700 $3.38 21d 1 0.67mi
299 N Highland Ave NE Atlanta, GA 1.0 1.0 856 $2,385 $2.79 25d 1 0.67mi
1008 Albion Ave NE Atlanta, GA 2.0 2.0 750 $9,200 $12.27 19d 1 0.69mi
44 Delta Pl NE Unit 11 Atlanta, GA 2.0 1.0 900 $1,425 $1.58 25d 1 0.70mi
324 Carlyle Park Dr NE Atlanta, GA 2.0 2.0 1052 $2,450 $2.33 17d 1 0.71mi
245 N Highland Ave NE Atlanta, GA 1.0 1.0 795 $3,250 $4.09 25d 2 0.72mi
469 Oakdale Rd NE Atlanta, GA 2.0 1.0 850 $1,685 $1.98 2d 3 0.73mi
240 N Highland Ave NE Atlanta, GA 1.0 1.0 854 $1,979 $2.32 25d 1 0.76mi
240 N Highland Ave NE Atlanta, GA 1.0 688 $1,719 $2.50 22d 1 0.76mi
940 Mauldin St SE Atlanta, GA 2.0 2.0 750 $2,600 $3.47 20d 1 0.76mi
940 Mauldin St SE Atlanta, GA 1.0 1.0 550 $1,795 $3.26 25d 1 0.76mi
794 Dixie Ave NE Atlanta, GA 2.0 1.0 750 $1,720 $2.29 25d 2 0.80mi

HOA detail

Monthly dues
$364 · $4,368/yr
Likely covers
parking

Listing history 39 events

  1. 2026-06-18
    days on market $269,000 Active 218 DOM
  2. 2026-06-17
    days on market $269,000 Active 217 DOM
  3. 2026-06-16
    days on market $269,000 Active 216 DOM
  4. 2026-06-15
    days on market $269,000 Active 215 DOM
  5. 2026-06-13
    days on market $269,000 Active 213 DOM
  6. 2026-06-13
    days on market $269,000 Active 212 DOM
  7. 2026-06-09
    days on market $269,000 Active 209 DOM
  8. 2026-06-08
    days on market $269,000 Active 208 DOM
  9. 2026-06-07
    days on market $269,000 Active 207 DOM
  10. 2026-06-04
    pricedays on market $269,000 Active 204 DOM
  11. 2026-06-03
    days on market $275,000 Active 203 DOM
  12. 2026-06-02
    days on market $275,000 Active 202 DOM
  13. 2026-06-01
    days on market $275,000 Active 201 DOM
  14. 2026-05-31
    days on market $275,000 Active 200 DOM
  15. 2026-04-15
    price $275,000 1289-char remark
    Show marketing remark (1542 chars)

    Experience elevated city living at Caroline Street Lofts in the heart of the Edgewood Retail District — where walkability, convenience, and modern style come together. Inside, soaring two-story ceilings and a dramatic wall of windows flood the great room with natural light, creating an airy, open feel. Northern-facing exposures offer soft, consistent light and peaceful sky views, while the unit’s position in the second building off Moreland provides a quieter, more private setting. The kitchen blends function and style with granite countertops, new stainless steel appliances, and a breakfast bar that opens seamlessly to the living space — ideal for both everyday living and casual entertaining. Upstairs, the loft-style primary suite delivers the best of both worlds: an open, architectural feel with a sense of privacy, perched above the living area. A walk-in closet and spacious bath with separate shower and tub add comfort to the design-forward layout. Freshly refinished hardwood floors run throughout, and thoughtful touches like a nearby assigned parking space and dedicated storage unit make life easy. Brand new kitchen appliances and hot water heater provide for peace of mind and maintenance free living! Step outside and you’re moments from it all — shopping, dining, and daily essentials right at your doorstep, with Inman Park, Candler Park, Little Five Points, and MARTA just a short walk away. Stylish, connected, and effortlessly livable — this is intown loft living done right.

  16. 2026-04-15
    price $275,000 1542-char remark
    Show marketing remark (1542 chars)

    Experience elevated city living at Caroline Street Lofts in the heart of the Edgewood Retail District — where walkability, convenience, and modern style come together. Inside, soaring two-story ceilings and a dramatic wall of windows flood the great room with natural light, creating an airy, open feel. Northern-facing exposures offer soft, consistent light and peaceful sky views, while the unit’s position in the second building off Moreland provides a quieter, more private setting. The kitchen blends function and style with granite countertops, new stainless steel appliances, and a breakfast bar that opens seamlessly to the living space — ideal for both everyday living and casual entertaining. Upstairs, the loft-style primary suite delivers the best of both worlds: an open, architectural feel with a sense of privacy, perched above the living area. A walk-in closet and spacious bath with separate shower and tub add comfort to the design-forward layout. Freshly refinished hardwood floors run throughout, and thoughtful touches like a nearby assigned parking space and dedicated storage unit make life easy. Brand new kitchen appliances and hot water heater provide for peace of mind and maintenance free living! Step outside and you’re moments from it all — shopping, dining, and daily essentials right at your doorstep, with Inman Park, Candler Park, Little Five Points, and MARTA just a short walk away. Stylish, connected, and effortlessly livable — this is intown loft living done right.

  17. 2026-03-07
    price $289,000 1289-char remark
    Show marketing remark (1542 chars)

    Experience elevated city living at Caroline Street Lofts in the heart of the Edgewood Retail District — where walkability, convenience, and modern style come together. Inside, soaring two-story ceilings and a dramatic wall of windows flood the great room with natural light, creating an airy, open feel. Northern-facing exposures offer soft, consistent light and peaceful sky views, while the unit’s position in the second building off Moreland provides a quieter, more private setting. The kitchen blends function and style with granite countertops, new stainless steel appliances, and a breakfast bar that opens seamlessly to the living space — ideal for both everyday living and casual entertaining. Upstairs, the loft-style primary suite delivers the best of both worlds: an open, architectural feel with a sense of privacy, perched above the living area. A walk-in closet and spacious bath with separate shower and tub add comfort to the design-forward layout. Freshly refinished hardwood floors run throughout, and thoughtful touches like a nearby assigned parking space and dedicated storage unit make life easy. Brand new kitchen appliances and hot water heater provide for peace of mind and maintenance free living! Step outside and you’re moments from it all — shopping, dining, and daily essentials right at your doorstep, with Inman Park, Candler Park, Little Five Points, and MARTA just a short walk away. Stylish, connected, and effortlessly livable — this is intown loft living done right.

  18. 2026-03-07
    price $289,000 1542-char remark
    Show marketing remark (1542 chars)

    Experience elevated city living at Caroline Street Lofts in the heart of the Edgewood Retail District — where walkability, convenience, and modern style come together. Inside, soaring two-story ceilings and a dramatic wall of windows flood the great room with natural light, creating an airy, open feel. Northern-facing exposures offer soft, consistent light and peaceful sky views, while the unit’s position in the second building off Moreland provides a quieter, more private setting. The kitchen blends function and style with granite countertops, new stainless steel appliances, and a breakfast bar that opens seamlessly to the living space — ideal for both everyday living and casual entertaining. Upstairs, the loft-style primary suite delivers the best of both worlds: an open, architectural feel with a sense of privacy, perched above the living area. A walk-in closet and spacious bath with separate shower and tub add comfort to the design-forward layout. Freshly refinished hardwood floors run throughout, and thoughtful touches like a nearby assigned parking space and dedicated storage unit make life easy. Brand new kitchen appliances and hot water heater provide for peace of mind and maintenance free living! Step outside and you’re moments from it all — shopping, dining, and daily essentials right at your doorstep, with Inman Park, Candler Park, Little Five Points, and MARTA just a short walk away. Stylish, connected, and effortlessly livable — this is intown loft living done right.

  19. 2026-02-09
    price $295,000 1289-char remark
    Show marketing remark (1542 chars)

    Experience elevated city living at Caroline Street Lofts in the heart of the Edgewood Retail District — where walkability, convenience, and modern style come together. Inside, soaring two-story ceilings and a dramatic wall of windows flood the great room with natural light, creating an airy, open feel. Northern-facing exposures offer soft, consistent light and peaceful sky views, while the unit’s position in the second building off Moreland provides a quieter, more private setting. The kitchen blends function and style with granite countertops, new stainless steel appliances, and a breakfast bar that opens seamlessly to the living space — ideal for both everyday living and casual entertaining. Upstairs, the loft-style primary suite delivers the best of both worlds: an open, architectural feel with a sense of privacy, perched above the living area. A walk-in closet and spacious bath with separate shower and tub add comfort to the design-forward layout. Freshly refinished hardwood floors run throughout, and thoughtful touches like a nearby assigned parking space and dedicated storage unit make life easy. Brand new kitchen appliances and hot water heater provide for peace of mind and maintenance free living! Step outside and you’re moments from it all — shopping, dining, and daily essentials right at your doorstep, with Inman Park, Candler Park, Little Five Points, and MARTA just a short walk away. Stylish, connected, and effortlessly livable — this is intown loft living done right.

  20. 2026-02-09
    price $295,000 1542-char remark
    Show marketing remark (1542 chars)

    Experience elevated city living at Caroline Street Lofts in the heart of the Edgewood Retail District — where walkability, convenience, and modern style come together. Inside, soaring two-story ceilings and a dramatic wall of windows flood the great room with natural light, creating an airy, open feel. Northern-facing exposures offer soft, consistent light and peaceful sky views, while the unit’s position in the second building off Moreland provides a quieter, more private setting. The kitchen blends function and style with granite countertops, new stainless steel appliances, and a breakfast bar that opens seamlessly to the living space — ideal for both everyday living and casual entertaining. Upstairs, the loft-style primary suite delivers the best of both worlds: an open, architectural feel with a sense of privacy, perched above the living area. A walk-in closet and spacious bath with separate shower and tub add comfort to the design-forward layout. Freshly refinished hardwood floors run throughout, and thoughtful touches like a nearby assigned parking space and dedicated storage unit make life easy. Brand new kitchen appliances and hot water heater provide for peace of mind and maintenance free living! Step outside and you’re moments from it all — shopping, dining, and daily essentials right at your doorstep, with Inman Park, Candler Park, Little Five Points, and MARTA just a short walk away. Stylish, connected, and effortlessly livable — this is intown loft living done right.

  21. 2025-11-12
    listed $300,000 New 1289-char remark
    Show marketing remark (1542 chars)

    Experience elevated city living at Caroline Street Lofts in the heart of the Edgewood Retail District — where walkability, convenience, and modern style come together. Inside, soaring two-story ceilings and a dramatic wall of windows flood the great room with natural light, creating an airy, open feel. Northern-facing exposures offer soft, consistent light and peaceful sky views, while the unit’s position in the second building off Moreland provides a quieter, more private setting. The kitchen blends function and style with granite countertops, new stainless steel appliances, and a breakfast bar that opens seamlessly to the living space — ideal for both everyday living and casual entertaining. Upstairs, the loft-style primary suite delivers the best of both worlds: an open, architectural feel with a sense of privacy, perched above the living area. A walk-in closet and spacious bath with separate shower and tub add comfort to the design-forward layout. Freshly refinished hardwood floors run throughout, and thoughtful touches like a nearby assigned parking space and dedicated storage unit make life easy. Brand new kitchen appliances and hot water heater provide for peace of mind and maintenance free living! Step outside and you’re moments from it all — shopping, dining, and daily essentials right at your doorstep, with Inman Park, Candler Park, Little Five Points, and MARTA just a short walk away. Stylish, connected, and effortlessly livable — this is intown loft living done right.

  22. 2025-11-12
    listed $300,000 Active 1542-char remark
    Show marketing remark (1542 chars)

    Experience elevated city living at Caroline Street Lofts in the heart of the Edgewood Retail District — where walkability, convenience, and modern style come together. Inside, soaring two-story ceilings and a dramatic wall of windows flood the great room with natural light, creating an airy, open feel. Northern-facing exposures offer soft, consistent light and peaceful sky views, while the unit’s position in the second building off Moreland provides a quieter, more private setting. The kitchen blends function and style with granite countertops, new stainless steel appliances, and a breakfast bar that opens seamlessly to the living space — ideal for both everyday living and casual entertaining. Upstairs, the loft-style primary suite delivers the best of both worlds: an open, architectural feel with a sense of privacy, perched above the living area. A walk-in closet and spacious bath with separate shower and tub add comfort to the design-forward layout. Freshly refinished hardwood floors run throughout, and thoughtful touches like a nearby assigned parking space and dedicated storage unit make life easy. Brand new kitchen appliances and hot water heater provide for peace of mind and maintenance free living! Step outside and you’re moments from it all — shopping, dining, and daily essentials right at your doorstep, with Inman Park, Candler Park, Little Five Points, and MARTA just a short walk away. Stylish, connected, and effortlessly livable — this is intown loft living done right.

  23. 2016-08-17
    soldstatus $165,000
  24. 2014-08-19
    historical
  25. 2014-08-19
    historical
  26. 2014-08-04
    status Back On Market
  27. 2014-07-29
    status Active
  28. 2014-07-16
    status Under Contract
  29. 2014-07-16
    historical Contingent - Due Diligence
  30. 2014-06-10
    price $174,000 Reduced
  31. 2014-06-10
    price $174,000
  32. 2014-03-28
    listed $179,000 New
  33. 2014-03-28
    listed $179,000 Active
  34. 2011-12-02
    historical
  35. 2011-10-30
    price $150,000
  36. 2011-10-28
    price $150,000
  37. 2011-09-15
    listed $134,000 Active
  38. 2006-05-05
    soldstatus $208,500
  39. 2006-05-05
    soldstatus $208,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$27,632
− Mortgage interest
−$15,068
− Property taxes
−$4,035
− Insurance
−$1,345
− Repairs & maintenance
−$2,211
− Management
−$2,211
− HOA
−$4,368
− Depreciation
−$7,825
Taxable loss
−$9,431
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,263
After-tax cash flow
$-2,583/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Atlanta Public Schools
NCES district ID
1300120
Math proficiency
28% ▼ -6.00%
Reading proficiency
35% ▼ -2.00%
Median HH income
$48,306
Composite
27.27/100
National rank
#7006
State rank
#80 of 174 in GA

Livability — Atlanta

Score
83/100
State rank
#6
US rank
#919

Category grades

Amenities A+ Commute A+ Cost of living C- Crime A Employment B Housing A+ Health & safety A- User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Atlanta, GA
County
Dekalb County · 782,738 people
City population
629,525
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
21,709
Household income
$140,677
Rent vs Own
41.7% rent · 58.3% own
Severe rent burden
919.0

Population outlook (DeKalb County) Hauer SSP2

Today (2025)
839,977 people
By 2030
891,768 · +6.2%
By 2040
988,894 · +17.7%
By 2050
1,074,583 · +27.9%
By 2075
1,245,026 · +48.2%
By 2100
1,303,135 · +55.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (68%)
Race & ethnicity
White 68% Black 14% Two or more races 10% Hispanic / Latino 6% Asian 5%
Hispanic origin (detail)
Mexican 1%
Common ancestry
Lithuanian 4% Slovak 4% Italian 3%
Foreign-born
8% · Canada, China, Vietnam
Languages at home
90% English-only · Spanish 4% Other Indo-European 1% Chinese 1%

Political lean MEDSL · DeKalb

2024 margin
Solid D (+64.8) · D 81.9% · R 17.1% · Other 1.0%
2008→2024 swing
+6.1pp toward D · 2008: 58.6pp · 2024: 64.8pp
All cycles
2024: D+64.8 2020: D+67.4 2016: D+64.8 2012: D+56.8 2008: D+58.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -702.06%
Current HPI
252.7207
Rent YoY
▲ 1.79%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+31.9% since first listed
25 events — show timeline
  • 2026-04-15 Price Changed $275,000 GAMLS
  • 2026-04-15 Price Changed $275,000 FMLS
  • 2026-03-07 Price Changed $289,000 GAMLS
  • 2026-03-07 Price Changed $289,000 FMLS
  • 2026-02-09 Price Changed $295,000 GAMLS
  • 2026-02-09 Price Changed $295,000 FMLS
  • 2025-11-12 Listed $300,000 FMLS
  • 2025-11-12 Listed $300,000 GAMLS
  • 2016-08-17 Sold (Public Records) $165,000 Public Records
  • 2014-08-19 Listing Removed FMLS
  • 2014-08-19 Listing Removed GAMLS
  • 2014-08-04 Relisted GAMLS
  • 2014-07-29 Relisted FMLS
  • 2014-07-16 Pending GAMLS
  • 2014-07-16 Contingent FMLS
  • 2014-06-10 Price Changed $174,000 GAMLS
  • 2014-06-10 Price Changed $174,000 FMLS
  • 2014-03-28 Listed $179,000 GAMLS
  • 2014-03-28 Listed $179,000 FMLS
  • 2011-12-02 Listing Removed FMLS
  • 2011-10-30 Price Changed $150,000 GAMLS
  • 2011-10-28 Price Changed $150,000 FMLS
  • 2011-09-15 Listed $134,000 FMLS
  • 2006-05-05 Sold (Public Records) $208,500 Public Records
  • 2006-05-05 Sold (Public Records) $208,500 Public Records

Property tax history

-29.8%/yr

Latest (2020): $53 · +96.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…