18420 Quicktown Rd · Old Hundred, NC
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 6/10 · Moderate
- Est. fire insurance / yr
- $906 – $1,684
Heat risk 7/10 · Major
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 74.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +29.5/30.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- 1% rule +7.2/10.0
- Livability +2.6/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.1/10.0
- Appreciation +0.0/10.0
$89,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
3 bedroom 2 bath manufactured double wide. Brand New Roof installed a year ago. This gorgeous home has lots of storage with open floor space. A large kitchen with lots of cabinet and counter top space. Enjoy the nice size easy care yard with peaceful seclusion. Would be perfect for a family home or an investment property. Well kept with plenty of room for gatherings.
Key facts
- Formal dining room
- 1.06 acres
- Living room
Tags
Property features AI
Finance
- Other: Zoning: RA; Lot about 1.06 acres (approximate); Lot dimensions: 103 x 304 x 224 x 502
Exterior
- Parking: On-site unpaved parking
- Utilities: Public water; Septic tank; Water connected
- Home design: Manufactured home; Single-story (one level); Entry at level 1
- Construction: Vinyl siding; Shingle roof
- Exterior features: Front porch; Road frontage on city street and state road
Interior
- Bedrooms: 7 total rooms (includes bedrooms and living spaces)
- Bathrooms: 2 full bathrooms
- Heating & cooling: No heating; No cooling
- Interior features: Crawl space basement; Has a view
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $90k.
Deal economics
- At list price, monthly cash flow is $321 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $90k).
Location & tenants
- Location reads 52/100 on livability (#682 in NC) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: health & safety C-, crime F, amenities F.
- Scotland County Schools (town): math 23% / reading 28% proficiency, ranked #160 of 178 in NC (top 90%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Carver Middle (math 17% / reading 26%, grade F, #422 of 475 statewide, top 89%, 659 students, 100% FRL); Scotland High School (math 45% / reading 44%, grade F, #352 of 535 statewide, top 68%, 1,445 students, 98% FRL) — zoned schools average 99% FRL vs 72% district-wide (26 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 73 active listings in the ZIP; 70 units permitted in Scotland County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $619 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Scotland County population projected at -20% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $25k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- Only 14 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts since 4y ago; this cycle's ask is 86% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 74% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.22% ✓
- Cap rate
- 10.60%
- Cash-on-cash
- 15.37%
- DSCR
- 1.68
- GRM
- 6.8
CMA / ARV
- ARV (on-the-fly)
- $249,480
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 17629 Scholl Rd | 0.62mi | 3/2.0 | 1,728 (+14%) | 21mo | $285,000 | $165 | 30 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 6.1%
- Equity multiple
- 1.24×
- Total profit
- $5,911
- Equity at exit
- $13,345
- IRR
- 15.4%
- Equity multiple
- 2.25×
- Total profit
- $31,346
- Equity at exit
- $7,738
Cash invested: $25,060 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 85 Strongly Landlord-Friendly
- State North Carolina
- 85 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 28345
- Home prices YoY
- -22.3%
- Active inventory
- 73
- Price-to-rent
- 6.8×
Monthly cashflow live
- Estimated rent
- $1,090 medium interval (Pro) →
- Mortgage (P&I)
- −$469
- Tax from tax record
- −$34 /mo · $406/yr
- Insurance
- −$37
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$229
- Net cashflow
- $321
Break-even live
Sensitivity live
| Price | -10% $372 | -5% $346 | +0% $321 | +5% $296 | +10% $270 |
|---|---|---|---|---|---|
| Rent | -10% $235 | -5% $278 | +0% $321 | +5% $364 | +10% $407 |
| Rate | -1.0pp $366 | -0.5pp $344 | base $321 | +0.5pp $298 | +1.0pp $274 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $22,375
- Closing costs
- $2,685
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 22 events
-
2026-06-18days on market $89,500 Active 14 DOM
-
2026-06-17days on market $89,500 Active 13 DOM
-
2026-06-16days on market $89,500 Active 12 DOM
-
2026-06-15days on market $89,500 Active 11 DOM
-
2026-06-14days on market $89,500 Active 9 DOM
-
2026-06-13pricedays on market $89,500 Active 8 DOM
-
2026-06-10days on market $95,000 Active 6 DOM
-
2026-06-09days on market $95,000 Active 5 DOM
-
2026-06-08days on market $95,000 Active 4 DOM
-
2026-06-07remarks 698-char remark
-
2026-06-07days on market $95,000 Active 3 DOM
-
2026-06-05remarks 680-char remark
-
2026-06-05pricestatusdays on market $95,000 Active 1 DOM
-
2026-05-31days on market $48,000 Active Under Contract 31 DOM
-
2026-05-30days on market $48,000 Active Under Contract 30 DOM
-
2026-05-05historical Active Under Contract
-
2026-04-30$48,000 Active
-
2022-09-28soldstatus $80,000 Closed 369-char remark
Show marketing remark (369 chars)
3 bedroom 2 bath manufactured double wide. Brand New Roof installed a year ago. This gorgeous home has lots of storage with open floor space. A large kitchen with lots of cabinet and counter top space. Enjoy the nice size easy care yard with peaceful seclusion. Would be perfect for a family home or an investment property. Well kept with plenty of room for gatherings.
-
2022-07-21status Pending 369-char remark
Show marketing remark (369 chars)
3 bedroom 2 bath manufactured double wide. Brand New Roof installed a year ago. This gorgeous home has lots of storage with open floor space. A large kitchen with lots of cabinet and counter top space. Enjoy the nice size easy care yard with peaceful seclusion. Would be perfect for a family home or an investment property. Well kept with plenty of room for gatherings.
-
2022-07-19status Active 369-char remark
Show marketing remark (369 chars)
3 bedroom 2 bath manufactured double wide. Brand New Roof installed a year ago. This gorgeous home has lots of storage with open floor space. A large kitchen with lots of cabinet and counter top space. Enjoy the nice size easy care yard with peaceful seclusion. Would be perfect for a family home or an investment property. Well kept with plenty of room for gatherings.
-
2022-06-01status Pending 369-char remark
Show marketing remark (369 chars)
3 bedroom 2 bath manufactured double wide. Brand New Roof installed a year ago. This gorgeous home has lots of storage with open floor space. A large kitchen with lots of cabinet and counter top space. Enjoy the nice size easy care yard with peaceful seclusion. Would be perfect for a family home or an investment property. Well kept with plenty of room for gatherings.
-
2022-05-25$80,000 Active 369-char remark
Show marketing remark (369 chars)
3 bedroom 2 bath manufactured double wide. Brand New Roof installed a year ago. This gorgeous home has lots of storage with open floor space. A large kitchen with lots of cabinet and counter top space. Enjoy the nice size easy care yard with peaceful seclusion. Would be perfect for a family home or an investment property. Well kept with plenty of room for gatherings.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NC · Resets to sale price
- Current annual tax
- $406 · $34/mo
- Projected year-2 tax
- $734 · $61/mo
- Expected delta
- +$328/yr (+$27/mo · 80.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 6/10 Major
- Heat 7/10 Severe 7 d/yr ≥107°F today · 16 d/yr by 30 yrs out
- Wind 6/10 Major 74% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,085
- − Mortgage interest
- −$5,013
- − Property taxes
- −$406
- − Insurance
- −$448
- − Repairs & maintenance
- −$1,047
- − Management
- −$1,047
- − Depreciation
- −$2,604
- Taxable income
- $2,522
- Est. tax owed @ 24.0%
- −$605
- After-tax cash flow
- $3,247/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Scotland County Schools
- NCES district ID
- 3704200
- Math proficiency
- 23% ▼ -5.00%
- Reading proficiency
- 28% ▼ -3.00%
- Median HH income
- $31,203
- Composite
- 20.66/100
- National rank
- #8536
- State rank
- #160 of 178 in NC
Livability — Old Hundred
- Score
- 52/100
- State rank
- #682
- US rank
- #24730
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 12,224
Population outlook (Scotland County) Hauer SSP2
- Today (2025)
- 33,331 people
- By 2030
- 32,017 · -3.9%
- By 2040
- 29,290 · -12.1%
- By 2050
- 26,554 · -20.3%
- By 2075
- 19,857 · -40.4%
- By 2100
- 13,851 · -58.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.55)
- Race & ethnicity
- White 58% Black 34% Hispanic / Latino 4% Native American 4% Two or more races 2%
- Common ancestry
- Slovak 3% Serbian 2% Iranian 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 96% English-only · Spanish 3%
Political lean MEDSL · Scotland
- 2024 margin
- Lean R (+6.9) · D 46.2% · R 53.1%
- 2008→2024 swing
- -22.0pp toward R · 2008: 15.1pp · 2024: -6.9pp
- All cycles
- 2024: R+6.9 2020: R+1.9 2016: D+7.8 2012: D+16.6 2008: D+15.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -56.70%
- Current HPI
- 197.4677
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 26
Industry mix (Fortune 500 HQ in NC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 2 | $213B |
|
||
| Retail | 2 | $95B |
|
||
| Industrial Conglomerate | 1 | $38B |
|
||
| Metals / Steel | 1 | $35B |
|
||
| Utilities | 1 | $30B |
|
||
| Industrial Machinery | 1 | $19B |
|
||
Price history
-40.0% since first listed7 events — show timeline
- 2026-05-05 Contingent — Hive MLS
- 2026-04-30 Listed $48,000 Hive MLS
- 2022-09-28 Sold (MLS) $80,000 Hive MLS
- 2022-07-21 Pending — Hive MLS
- 2022-07-19 Relisted — Hive MLS
- 2022-06-01 Pending — Hive MLS
- 2022-05-25 Listed $80,000 Hive MLS
Property tax history
-0.7%/yrLatest (2022): $406 · -1.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…