CashFlowRE
Sign in Sign up
16237 Homan Ave
B+ Composite 75.48
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Appreciation +10.0/10.0
  • ARV discount +5.1/15.0
  • Livability +3.8/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.5/10.0

$159,500

16237 Homan Ave · Markham, IL 60428
3 bd · 1.0 ba · 1,060 sqft · SingleFamily public records · 64 Days on market
Built 1955 8,060 sqft lot Est $152k · 5% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Great starter for personal or investor. House is in good conditon and quiet safe area. Bank owned. Sold as-is

Key facts

  • 8,060 sq ft lot
  • 2 garage spots
  • Built 1955

Property features AI

Finance

  • Other: Fee simple ownership
  • HOA & community: No master association fee required

Exterior

  • Parking: Detached garage (owned), 2 garage spaces, 2 total parking spaces
  • Utilities: Public water; Public sewer; Electric service with circuit breakers
  • Home design: Detached single-family home; One-story
  • Construction: Vinyl siding; Built between 71-80 years ago; Built before 1978
  • Exterior features: Lot dimensions approximately 62 x 130; Lot less than 0.25 acre

Interior

  • Kitchen: Kitchen with vinyl flooring; Eating area (main level) with vinyl flooring
  • Bedrooms: Three bedrooms (all on the main level); Master bedroom (main level)
  • Flooring: Carpet in living room and bedrooms; Vinyl flooring in kitchen and eating area
  • Bathrooms: One full bathroom
  • Heating & cooling: Forced air heating; Central air conditioning
  • Interior features: Six total rooms
  • Laundry & utility: Dedicated laundry room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $160k.

Deal economics

  • At list price, monthly cash flow is $623 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $160k).
  • Recommended offer: $150k (6.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 76/100 on livability (#186 in IL, #3,539 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime D, amenities D, employment D.
  • Bremen Chsd 228 (suburban): math 15% / reading 17% proficiency, ranked #468 of 620 in IL (top 76%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: 65 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 6,272 units permitted in Cook County in 2024 (4,658 in 5+ unit buildings).

Forward outlook

  • In year one you build about $17k of equity ($1k loan paydown + $16k appreciation (10.0% local appreciation)).
  • At projected returns (10.0% appreciation + 3.0% rent growth), your $45k cash investment doubles in ~2 years — after that, you're playing with house money.
  • By year 3, paydown + projected appreciation supports a ~$43k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 64 days — a 6% lower offer ($150k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 16y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $19k; list at $160k implies a 744% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: property tax is 4.0% of price; built in 1955 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $149,930 (6.0% below list)

Questions for the listing agent

  1. It's been on market 64 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.63%
Cap rate
10.98%
Cash-on-cash
16.75%
DSCR
1.75
GRM
5.1

CMA / ARV

ARV (on-the-fly)
$151,580
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
16213 Saint Louis Ave 0.13mi 3/1.0 1,060 (0%) 2mo $55,000 $52 92
16202 Saint Louis Ave 0.16mi 3/1.0 1,060 (0%) 2mo $129,900 $123 91
16155 Kedzie Pkwy 0.28mi 3/1.0 1,048 (-1%) 1mo $215,000 $205 84
3027 Wilshire Ave 0.44mi 3/1.0 1,025 (-3%) 3mo $155,000 $151 72
3048 Sherwood Ave 0.48mi 2/1.0 (-1) 1,048 (-1%) 2mo $161,000 $154 69
2926 Sussex Ave 0.60mi 3/1.0 1,048 (-1%) 2mo $129,900 $124 69
2956 Sherwood Ave 0.59mi 3/1.0 1,048 (-1%) 5mo $149,900 $143 67
16516 Turner Ave 0.34mi 3/1.0 1,200 (+13%) 2mo $70,000 $58 61
16613 Wedgewood Ave 0.48mi 3/1.0 960 (-9%) 5mo $165,000 $172 58
16364 California Ave 0.75mi 3/1.5 1,133 (+7%) 5mo $160,000 $141 48
3737 Rose Manor Ter 0.56mi 2/1.0 (-1) 1,210 (+14%) 0mo $165,000 $136 45
15823 S Saint Louis Ave 0.55mi 3/2.0 1,203 (+14%) 4mo $220,000 $183 44

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
36.8%
Equity multiple
3.84×
Total profit
$126,820
Equity at exit
$143,690
10-year hold
IRR
31.7%
Equity multiple
8.67×
Total profit
$342,718
Equity at exit
$309,873

Cash invested: $44,660 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
43 Moderately Tenant-Leaning
State Illinois
43 Moderately Tenant-Leaning · D+7
County
— inherits STATE
City
— inherits STATE
Chicago RTLO is among the strongest tenant ordinances in the Midwest; downstate is more landlord-friendly.

ZIP-level market 60428

Home prices YoY
8.5%
Active inventory
65
Price-to-rent
5.1×

Monthly cashflow live

Estimated rent
$2,602 medium interval (Pro) →
Mortgage (P&I)
$836
Tax from tax record
$530 /mo · $6,354/yr
Insurance
$66
HOA
$0
Vacancy / Maint / Mgmt
$546
Net cashflow
$623

Break-even live

Break-even rent $1,813
Max offer price $159,500
Occupancy floor 71%

Sensitivity live

Price -10% $714 -5% $669 +0% $623 +5% $578 +10% $533
Rent -10% $418 -5% $521 +0% $623 +5% $726 +10% $829
Rate -1.0pp $704 -0.5pp $664 base $623 +0.5pp $582 +1.0pp $540

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$39,875
Closing costs
$4,785
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
16752 Artesian Ave Hazel Crest, IL 3.0 1.0 867 $2,500 $2.88 2d 1 1.32mi
17306 Peach Grove Ln Hazel Crest, IL 4.0 1.0 1034 $2,700 $2.61 2d 1 1.50mi

Listing history 26 events

  1. 2026-06-18
    days on market $159,500 Active 64 DOM
  2. 2026-06-17
    days on market $159,500 Active 63 DOM
  3. 2026-06-16
    days on market $159,500 Active 62 DOM
  4. 2026-06-15
    days on market $159,500 Active 61 DOM
  5. 2026-06-13
    pricedays on market $159,500 Active 59 DOM
  6. 2026-06-09
    days on market $164,900 Active 55 DOM
  7. 2026-06-08
    days on market $164,900 Active 54 DOM
  8. 2026-06-07
    days on market $164,900 Active 53 DOM
  9. 2026-06-04
    days on market $164,900 Active 50 DOM
  10. 2026-06-03
    days on market $164,900 Active 49 DOM
  11. 2026-06-02
    days on market $164,900 Active 48 DOM
  12. 2026-06-01
    days on market $164,900 Active 47 DOM
  13. 2026-05-31
    days on market $164,900 Active 46 DOM
  14. 2026-04-15
    listed $164,900 Active
  15. 2026-04-09
    historical
  16. 2010-10-22
    soldstatus $18,900 Closed Sale 109-char remark
    Show marketing remark (109 chars)

    Great starter for personal or investor. House is in good conditon and quiet safe area. Bank owned. Sold as-is

  17. 2010-09-06
    listed $26,200 109-char remark
    Show marketing remark (109 chars)

    Great starter for personal or investor. House is in good conditon and quiet safe area. Bank owned. Sold as-is

  18. 2010-09-06
    historical 109-char remark
    Show marketing remark (109 chars)

    Great starter for personal or investor. House is in good conditon and quiet safe area. Bank owned. Sold as-is

  19. 2010-08-16
    historical
  20. 2010-08-06
    status Reactivated
  21. 2010-06-17
    historical Contingent
  22. 2010-06-04
    listed New
  23. 2010-05-27
    historical
  24. 2010-04-26
    price Price Change
  25. 2010-03-23
    price Price Change
  26. 2010-01-28
    listed New

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IL · Partial reset (capped growth)

Current annual tax
$6,354 · $530/mo
Projected year-2 tax
$6,354 · $530/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥101°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$31,229
− Mortgage interest
−$8,934
− Property taxes
−$6,354
− Insurance
−$798
− Repairs & maintenance
−$2,498
− Management
−$2,498
− Depreciation
−$4,640
Taxable income
$5,506
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,321
After-tax cash flow
$6,160/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Bremen Chsd 228
NCES district ID
1707050
Math proficiency
15% ▼ -4.00%
Reading proficiency
17% ▼ -5.00%
Median HH income
$57,625
Composite
15.32/100
National rank
#9327
State rank
#468 of 620 in IL

Livability — Markham

Score
76/100
State rank
#186
US rank
#3539

Category grades

Amenities D Commute A+ Cost of living A+ Crime D Employment D Housing A+ Health & safety C+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Markham, IL
City population
10,980
Population (ZIP)
10,980

Population outlook (Cook County) Hauer SSP2

Today (2025)
5,347,519 people
By 2030
5,357,703 · +0.2%
By 2040
5,324,924 · -0.4%
By 2050
5,230,762 · -2.2%
By 2075
4,785,735 · -10.5%
By 2100
4,188,836 · -21.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (69%)
Race & ethnicity
Black 69% Hispanic / Latino 17% White 11% Two or more races 4%
Hispanic origin (detail)
Mexican 16%
Common ancestry
Romanian 1% Lithuanian 1% Iranian 1%
Foreign-born
8% · Canada
Languages at home
86% English-only · Spanish 14%

Political lean MEDSL · Cook

2024 margin
Solid D (+42.0) · D 70.4% · R 28.4% · Other 1.2%
2008→2024 swing
-11.4pp toward R · 2008: 53.4pp · 2024: 42.0pp
All cycles
2024: D+42.0 2020: D+50.3 2016: D+53.0 2012: D+49.4 2008: D+53.4

Not yet ingested

Civics

Market trends

HPI YoY
▲ 23.63%
Current HPI
302.333
Rent YoY
Metro
State GDP YoY
▲ 1.59%
F500 in state
60

Industry mix (Fortune 500 HQ in IL)

Industry F500 HQs Revenue

Price history

+529.4% since first listed
13 events — show timeline
  • 2026-04-15 Listed $164,900 MRED as Distributed by MLS Grid
  • 2026-04-09 Listing Removed MRED as Distributed by MLS Grid
  • 2010-10-22 Sold (MLS) $18,900 MRED as Distributed by MLS Grid
  • 2010-09-06 Listing Removed MRED as Distributed by MLS Grid
  • 2010-09-06 Listed $26,200 MRED as Distributed by MLS Grid
  • 2010-08-16 Listing Removed MRED as Distributed by MLS Grid
  • 2010-08-06 Relisted MRED as Distributed by MLS Grid
  • 2010-06-17 Contingent MRED as Distributed by MLS Grid
  • 2010-06-04 Listed MRED as Distributed by MLS Grid
  • 2010-05-27 Listing Removed MRED as Distributed by MLS Grid
  • 2010-04-26 Price Changed MRED as Distributed by MLS Grid
  • 2010-03-23 Price Changed MRED as Distributed by MLS Grid
  • 2010-01-28 Listed MRED as Distributed by MLS Grid

Property tax history

+5.4%/yr

Latest (2023): $6,354 · +56.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…