CashFlowRE
Sign in Sign up
403 Sequoia Dr
D Composite 43.46
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +12.3/30.0
  • ARV discount +10.3/15.0
  • Condition / age +4.8/5.0
  • DSCR +3.6/10.0
  • 1% rule +3.4/10.0
  • Livability +3.4/5.0
  • Schools +3.2/10.0
  • Rent growth +2.5/5.0
  • Appreciation +0.0/10.0

$229,617

403 Sequoia Dr · Lake Wales, FL 33859
3 bd · 2.5 ba · 1,557 sqft · Land · 29 Days on market
Built 2025 Excellent condition 2,613 sqft lot Garage $147/sqft · 6% below area Est $245k · 6% under $191/mo HOA · 10% of rent ↓ 10% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This charming, two-story home showcases an open floor plan with luxury vinyl plank flooring and a spacious great room. The kitchen boasts granite countertops, a breakfast bar, pantry, a Moen® faucet, Whirlpool® stainless steel appliances and 36-in. upper cabinets. Upstairs, enjoy the convenience of a dedicated laundry room. The primary suite features a walk-in closet and connecting bath that offers a dual-sink vanity and walk-in shower with tile surround.

Key facts

  • Open floor plan
  • Spacious great room
  • Granite countertops

Tags

OPEN FLOOR PLANLUXURY VINYL PLANK FLOORINGSPACIOUS GREAT ROOMGRANITE COUNTERTOPSBREAKFAST BARDEDICATED LAUNDRY ROOM

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.5-bath land listed at $230k. Condition is rated excellent.

Deal economics

  • At list price, monthly cash flow is $-43 ($-520/yr) — negative.
  • To cash-flow at today's rent, offer at most $222k (3.3% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $193k (16.0% below list).
  • Recommended offer: $193k (16.0% below list) — sets the bar for 1% rule.
  • Cap rate 6.1% vs local median 4.3% in Lake Wales — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 68/100 on livability (#535 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment D+, amenities F, commute F.
  • Polk (suburban): math 39% / reading 43% proficiency, ranked #62 of 73 in FL (top 85%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Spook Hill Elementary School (math 28% / reading 33%, grade F, #1,862 of 2,144 statewide, top 88%, 584 students, 67% FRL); Mclaughlin Academy of Excellence (math 34% / reading 32%, grade F, #437 of 571 statewide, top 77%, 542 students, 68% FRL); Winter Haven Senior High School (math 26% / reading 38%, grade F, #415 of 667 statewide, top 63%, 2,467 students, 50% FRL) — zoned schools at 62% FRL track the district average.
  • Market conditions: 488 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 55d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 58% of comp listings sitting > 30 days — soft ceiling on asking rent; 10,384 units permitted in Polk County in 2024 (1,716 in 5+ unit buildings).
  • This rent runs 40% of the median local income ($58k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Polk County population projected at +33% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 29 days — a 2% lower offer ($226k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $192,787 (16.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.84% ✗
Cap rate
6.07%
Cash-on-cash
-0.81%
DSCR
0.96
GRM
9.9

CMA / ARV

ARV (median comp)
$245,000
List price
$229,617
Delta
-6.28%
Verdict
FAIR
Comps
5 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
524 Pine Ridge Ct 0.04mi 3/2.5 1,557 (0%) 0mo $219,534 $141 98
631 Meadows Edge Pl 0.08mi 3/2.5 1,557 (0%) 0mo $216,379 $139 96
379 Sequoia Dr 0.03mi 3/2.5 1,685 (+8%) 1mo $247,224 $147 84
359 Sequoia Dr 0.05mi 3/2.5 1,685 (+8%) 1mo $245,000 $145 83
1126 Ambers Wave Ct 0.43mi 4/2.0 (+1) 1,560 (+0%) 1mo $248,990 $160 71
734 Greenway Blvd 0.48mi 4/2.0 (+1) 1,498 (-4%) 0mo $263,990 $176 64
746 Greenway Blvd 0.50mi 4/2.0 (+1) 1,498 (-4%) 2mo $261,900 $175 61
925 Wedgewood St 0.38mi 4/2.0 (+1) 1,707 (+10%) 1mo $295,089 $173 59
545 Bell Prairie Cir 0.33mi 4/2.5 (+1) 1,933 (+24%) 2mo $263,000 $136 52
1134 Amber Waves Ct 0.45mi 3/2.0 1,223 (-22%) 2mo $241,990 $198 51
738 Greenway Blvd 0.49mi 3/2.0 1,328 (-15%) 2mo $248,900 $187 49
750 Greenway Blvd 0.51mi 3/2.0 1,328 (-15%) 2mo $254,900 $192 48

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-17.6%
Equity multiple
0.38×
Total profit
$-39,954
Equity at exit
$34,237
10-year hold
IRR
-9.7%
Equity multiple
0.40×
Total profit
$-38,281
Equity at exit
$19,853

Cash invested: $64,293 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

Active competition Active MLS

For sale now
2 active · 4 under contract
Median asking
$248,945 ($184/sqft)
Median days on market
25 d
This list price
lowest-priced of the active set
ARV vs active asking
-14.6% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 33859

Home prices YoY
-16.6%
Active inventory
488
Price-to-rent
9.9×

Monthly cashflow live

Estimated rent
$1,928 high interval (Pro) →
Mortgage (P&I)
−$1,204
Tax from tax record
−$76 /mo · $907/yr
Insurance
−$96
HOA
−$191
Vacancy / Maint / Mgmt
−$405
Net cashflow
$-43

Break-even live

Break-even rent $1,983
Max offer price $221,955
Occupancy floor 97%

Sensitivity live

Price -10% $87 -5% $22 +0% $-43 +5% $-108 +10% $-173
Rent -10% $-196 -5% $-120 +0% $-43 +5% $33 +10% $109
Rate -1.0pp $72 -0.5pp $15 base $-43 +0.5pp $-103 +1.0pp $-163

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$57,404
Closing costs
$6,889
Reserves months
—
Total cash needed
—

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
391 Sequoia Dr Unit 1 Lake Wales, FL 3.0 2.5 1779 $1,995 $1.12 1d 1 0.03mi
355 Sequoia Dr Lake Wales, FL 3.0 2.5 1685 $2,100 $1.25 10d 1 0.04mi
809 Wedgewood St Lake Wales, FL 3.0 2.0 1541 $1,800 $1.17 10d 1 0.11mi
160 Cypress Knees Dr Lake Wales, FL 3.0 2.0 1511 $1,900 $1.26 55d 1 0.19mi
3208 Creek Side Dr Lake Wales, FL 2.0 1.0 1187 $1,420 $1.20 55d 1 0.19mi
573 Bell Prairie Cir Lake Wales, FL 3.0 2.0 1444 $1,800 $1.25 10d 1 0.24mi
573 Bell Prairie Cir Lake Wales, FL 3.0 2.0 1444 $1,800 $1.25 7d 1 0.24mi
598 Bell Prairie Cir Lake Wales, FL 4.0 2.5 1931 $1,900 $0.98 118d 1 0.25mi
602 Bell Prairie Cir Lake Wales, FL 3.0 2.0 1461 $1,800 $1.23 125d 1 0.25mi
260 Lake Suzanne Dr Lake Wales, FL 2.0 2.0 1321 $1,650 $1.25 164d 1 0.28mi
260 Lake Suzanne Dr Lake Wales, FL 2.0 2.0 1321 $1,650 $1.25 38d 1 0.28mi
626 Bell Prairie Cir Lake Wales, FL 4.0 2.0 1931 $2,600 $1.35 164d 1 0.30mi
645 Bell Prairie Cir Lake Wales, FL 4.0 2.5 1933 $2,000 $1.03 152d 1 0.32mi
529 Bell Prairie Cir Lake Wales, FL 4.0 2.5 1879 $2,000 $1.06 133d 1 0.33mi
642 Bell Prairie Cir Lake Wales, FL 4.0 2.5 1931 $2,300 $1.19 10d 1 0.34mi
517 Bell Prairie Cir Lake Wales, FL 4.0 2.5 1933 $2,098 $1.09 138d 1 0.34mi
517 Bell Prairie Cir Lake Wales, FL 4.0 2.5 1897 $2,100 $1.11 155d 1 0.34mi
309 Singing Sands Cir Lake Wales, FL 4.0 2.0 1935 $2,200 $1.14 10d 1 0.38mi
437 Singing Sands Cir Lake Wales, FL 3.0 2.0 1555 $1,750 $1.13 51d 1 0.40mi
413 Singing Sands Cir Lake Wales, FL 4.0 2.0 1817 $1,950 $1.07 144d 1 0.42mi
1146 Amber Waves Ct Lake Wales, FL 3.0 2.0 1223 $1,600 $1.31 2d 1 0.43mi
338 Rustic Rail Dr Lake Wales, FL 4.0 2.0 1841 $1,900 $1.03 2d 1 0.44mi
346 Rustic Rail Dr Lake Wales, FL 4.0 2.0 1844 $1,900 $1.03 2d 1 0.46mi
199 Dinner Lake Loop Lake Wales, FL 3.0 2.0 1599 $1,800 $1.13 155d 1 0.47mi
1040 Chalet Suzanne Rd Lake Wales, FL 1.0–3.0 1.0–2.0 1007 $2,645 $2.63 10d 1 0.63mi
105 Serenity Loop Unit 4-302 Lake Wales, FL 2.0 2.0 1095 $2,129 $1.94 26d 1 0.68mi
105 Serenity Loop Unit 5-302 Lake Wales, FL 2.0 2.0 1095 $2,305 $2.11 164d 1 0.68mi
105 Serenity Lp Lake Wales, FL 1.0–3.0 1.0–2.0 1007 $2,245 $2.23 1d 49 0.68mi
243 C F Kinney Rd Lake Wales, FL 3.0 2.0 1600 $2,600 $1.62 162d 1 0.69mi
243 C F Kinney Rd Lake Wales, FL 3.0 2.0 1600 $2,600 $1.62 1d 1 0.69mi
343 Dinner Lake Ct Lake Wales, FL 4.0 2.0 1801 $2,400 $1.33 155d 1 0.73mi
238 Dinner Lake Pl Lake Wales, FL 4.0 2.0 1913 $1,900 $0.99 110d 1 0.80mi
315 Dinner Lake Ct Lake Wales, FL 3.0 2.0 1405 $2,000 $1.42 164d 1 0.83mi
4248 Dinner Lake St Lake Wales, FL 3.0 2.0 1302 $2,200 $1.69 10d 1 0.96mi
802 Ballantyne Dr Lake Wales, FL 4.0 2.0 1928 $1,999 $1.04 118d 1 0.98mi
830 Ballantyne Dr Lake Wales, FL 3.0 2.0 1434 $1,990 $1.39 108d 1 1.01mi
819 Ballantyne Dr Lake Wales, FL 4.0 2.0 1928 $2,000 $1.04 55d 1 1.03mi
706 Benz St Lake Wales, FL 3.0 2.0 1434 $1,900 $1.32 10d 1 1.03mi
541 Hennepin Loop Lake Wales, FL 3.0 2.5 1764 $1,800 $1.02 10d 1 1.11mi
474 Hennepin Loop Lake Wales, FL 3.0 2.0 1589 $1,850 $1.16 164d 1 1.13mi

Property features AI

Finance

HOA & community
Community amenities include a clubhouse, playground, pool, and trailsHOA fees include pool access and grounds maintenancePets allowed

Exterior

Parking
Attached one-car garage
Utilities
Public waterPublic sewerBroadband and high-speed internet available
Home design
TownhouseTwo levelsNorth-facing
Construction
New constructionBlock, stucco, and frame constructionShingle roofSlab foundation
Exterior features
Covered front porchSidewalk

Interior

Kitchen
DishwasherDisposalRangeRange hood
Bedrooms
3 bedrooms
Flooring
Carpet
Bathrooms
2 full bathrooms1 half bathroom
Heating & cooling
Central heatingCentral air conditioning
Interior features
Open floorplanStone countersThermostatWalk-in closetEnergy Star-qualified windows
Laundry & utility
Laundry closet on the upper level

HOA detail $191/mo · $2,292/yr

Likely covers
pool

Listing history 50 events

  1. 2026-11-08
    days on market $229,617 Active 29 DOM
  2. 2026-11-07
    days on market $229,617 Active 28 DOM
  3. 2026-11-06
    days on market $229,617 Active 27 DOM
  4. 2026-11-05
    days on market $229,617 Active 26 DOM
  5. 2026-11-04
    days on market $229,617 Active 25 DOM
  6. 2026-11-02
    days on market $229,617 Active 23 DOM
  7. 2026-11-01
    days on market $229,617 Active 22 DOM
  8. 2026-10-31
    days on market $229,617 Active 21 DOM
  9. 2026-10-30
    days on market $229,617 Active 20 DOM
  10. 2026-10-29
    days on market $229,617 Active 19 DOM
  11. 2026-10-28
    days on market $229,617 Active 18 DOM
  12. 2026-10-27
    days on market $229,617 Active 17 DOM
  13. 2026-10-26
    days on market $229,617 Active 16 DOM
  14. 2026-10-25
    days on market $229,617 Active 15 DOM
  15. 2026-10-24
    days on market $229,617 Active 14 DOM
  16. 2026-10-23
    days on market $229,617 Active 13 DOM
  17. 2026-10-22
    days on market $229,617 Active 12 DOM
  18. 2026-10-21
    days on market $229,617 Active 11 DOM
  19. 2026-10-20
    days on market $229,617 Active 10 DOM
  20. 2026-10-19
    days on market $229,617 Active 9 DOM
  21. 2026-10-18
    days on market $229,617 Active 8 DOM
  22. 2026-10-17
    days on market $229,617 Active 7 DOM
  23. 2026-10-16
    days on market $229,617 Active 6 DOM
  24. 2026-10-15
    days on market $229,617 Active 5 DOM
  25. 2026-10-14
    days on market $229,617 Active 4 DOM
  26. 2026-10-13
    days on market $229,617 Active 3 DOM
  27. 2026-10-12
    days on market $229,617 Active 2 DOM
  28. 2026-10-11
    remarks 691-char remark
  29. 2026-10-11
    days on marketlisting id $229,617 Active 1 DOM
  30. 2026-10-10
    days on market $229,617 Active 191 DOM
  31. 2026-10-09
    days on market $229,617 Active 190 DOM
  32. 2026-10-08
    days on market $229,617 Active 189 DOM
  33. 2026-10-07
    days on market $229,617 Active 188 DOM
  34. 2026-10-06
    days on market $229,617 Active 187 DOM
  35. 2026-10-05
    days on market $229,617 Active 186 DOM
  36. 2026-10-05
    days on market $229,617 Active 185 DOM
  37. 2026-10-03
    days on market $229,617 Active 184 DOM
  38. 2026-10-03
    days on market $229,617 Active 183 DOM
  39. 2026-10-01
    days on market $229,617 Active 182 DOM
  40. 2026-09-30
    days on market $229,617 Active 181 DOM
  41. 2026-09-29
    days on market $229,617 Active 180 DOM
  42. 2026-09-28
    days on market $229,617 Active 179 DOM
  43. 2026-09-27
    days on market $229,617 Active 178 DOM
  44. 2026-09-25
    days on market $229,617 Active 176 DOM
  45. 2026-09-24
    days on market $229,617 Active 175 DOM
  46. 2026-09-23
    days on market $229,617 Active 174 DOM
  47. 2026-09-22
    days on market $229,617 Active 173 DOM
  48. 2026-09-20
    days on marketlisting id $229,617 Active 171 DOM
  49. 2026-09-19
    days on marketlisting id $229,617 Active 1 DOM
  50. 2026-09-18
    days on market $229,617 Active 169 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$907 · $76/mo
Projected year-2 tax
$1,906 · $159/mo
Expected delta
+$999/yr (+$83/mo · 110.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,134
− Mortgage interest
−$12,862
− Property taxes
−$907
− Insurance
−$1,148
− Repairs & maintenance
−$1,851
− Management
−$1,851
− HOA
−$2,292
− Depreciation
−$6,680
Taxable loss
−$4,456
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,069
After-tax cash flow
$549/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 10 photos

Excellent 95/100 None rehab

This charming, two-story townhouse is in excellent condition with no visible repairs needed. It offers a spacious open floor plan, granite countertops, and a walk-in shower. The exterior is well-maintained, and the home is located in a desirable neighborhood with a community pool and playground.

Value-add opportunities

  • Both Paint exterior siding — Enhances curb appeal and value ↑
  • Both Paint interior trim — Improves home's appearance and value ↑
F Composite school gradezoned avg 32/100

Zoned Schools

Elementary Spook Hill Elementary School F FL #1,862/2,144 Nat'l #26,279/41,679 Middle Mclaughlin Academy Of Excellence F FL #437/571 Nat'l #8,059/14,009 High Winter Haven Senior High School F FL #415/667 Nat'l #10,416/17,239

Schools (NCES district)

District
Polk
NCES district ID
1201590
Math proficiency
39% ▼ -11.00%
Reading proficiency
43% ▼ -4.00%
Median HH income
$43,979
Composite
34.74/100
National rank
#5132
State rank
#62 of 73 in FL
C Composite livability gradescore 68/100

Livability — Lake Wales

Score
68/100
State rank
#535
US rank
#10036

Category grades

Amenities F Commute F Cost of living A+ Crime B- Employment D+ Housing A+ Health & safety D- User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Lake Wales, FL
County
Polk County · 752,975 people
City population
121,740
Metro
Lakeland-Winter Haven, FL
Population (ZIP)
11,824
Household income
$57,760
Rent vs Own
28.5% rent · 71.5% own
Severe rent burden
14% of renters

Population outlook (Polk County) Hauer SSP2

Today (2025)
752,975 people
By 2030
804,621 · +6.9%
By 2040
906,117 · +20.3%
By 2050
1,000,476 · +32.9%
By 2075
1,197,520 · +59.0%
By 2100
1,271,518 · +68.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority White (61%)
Race & ethnicity
White 61% Hispanic / Latino 25% Two or more races 13% Black 11%
Hispanic origin (detail)
Mexican 11% Puerto Rican 6% Cuban 1% Dominican 4%
Languages at home
79% English-only · Spanish 19% French/Haitian/Cajun 1%

Political lean MEDSL · Polk

2024 margin
Strong R (+20.7) · D 39.2% · R 59.9%
2008→2024 swing
-14.6pp toward R · 2008: -6.1pp · 2024: -20.7pp
All cycles
2024: R+20.7 2020: R+14.4 2016: R+14.1 2012: R+6.8 2008: R+6.1

Not yet ingested

Civics
—

Price history

-9.9% since first listed
9 events — show timeline
  • 2026-10-10 Relisted — Stellar MLS as Distributed by MLS Grid
  • 2026-10-09 Relisted — Stellar MLS as Distributed by MLS Grid
  • 2026-09-19 Listed $229,617 Stellar MLS as Distributed by MLS Grid
  • 2026-09-19 Listing Removed — Stellar MLS as Distributed by MLS Grid
  • 2026-09-19 Listing Removed — Stellar MLS as Distributed by MLS Grid
  • 2026-09-16 Price Changed $229,617 Zillow
  • 2026-08-15 Price Changed $252,617 Zillow
  • 2026-04-15 Price Changed $249,987 Zillow
  • 2026-04-03 Listed $254,987 Zillow

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…