1480 Red Oak Ln NE · Northview, MI
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +17.0/30.0
- 1% rule +10.0/10.0
- ARV discount +7.5/15.0
- DSCR +5.3/10.0
- Livability +4.0/5.0
- Condition / age +4.0/5.0
- Schools +3.4/10.0
- Rent growth +2.5/5.0
- Appreciation +0.0/10.0
$119,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to easy, comfortable living in Northern Estates! Ideally located just minutes from US-131 and only 10 minutes from Grand Rapids, this well-maintained home offers both convenience and community, with access to a pool, clubhouse, fitness center, and playground. Step inside to a bright, open floor plan designed for everyday living and entertaining. The spacious kitchen is a standout feature, complete with a large island, updated lighting, and newer stainless steel appliances--including a chef-style stove--making it the perfect place to gather. The home offers 3 bedrooms and 2 full baths, including a private primary suite with a walk-in closet and its own full bath. Recent updates such as newer carpet, lighting, stove, and washer/dryer add to the move-in-ready appeal. Outside, enjoy an outdoor living space along with a shed equipped with electricity. If you're looking for an affordable, updated home in a great location with fantastic community amenities, this one is a must-see!
Key facts
- Fitness center
- Clubhouse
- Spacious kitchen
Tags
Property features AI
Finance
- HOA & community: Community clubhouse; Community fitness center; Playground; Community pool; Monthly association fee; Association fee covers trash and snow removal
Exterior
- Utilities: Public water; Natural gas connected; Natural gas water heater
- Home design: Ranch style; Residential property
- Construction: Built in 2019; Vinyl siding; Shingle roof
- Exterior features: Shed(s); Paved road access
Interior
- Kitchen: Dishwasher; Range; Refrigerator
- Bedrooms: Primary bedroom; Bedroom 2; Bedroom 3
- Bathrooms: 2 full bathrooms; Primary bathroom; Second bathroom
- Heating & cooling: Forced air heating; Has heating; Has cooling
- Interior features: Total of 8 rooms; Basement is slab
- Laundry & utility: Washer; Dryer; Laundry room
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $120k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $82 ($987/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $120k).
- Cap rate 7.1% vs local median 4.2% in Northview — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 79/100 on livability (#89 in MI, #2,011 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities D-, commute F.
- Comstock Park Public Schools (suburban): math 34% / reading 46% proficiency, ranked #208 of 540 in MI (top 38%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 65 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals leasing fast (median 3d on market — plan ~1-2 weeks tenant-placement turnaround); 2,253 units permitted in Kent County in 2024 (969 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $829 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Kent County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 4 days on market — expect competitive offers; lowballing is unlikely to land.
- 6 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: HOA is 31% of rent.
Questions for the listing agent
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.58% ✓
- Cap rate
- 7.12%
- Cash-on-cash
- 2.94%
- DSCR
- 1.13
- GRM
- 5.3
CMA / ARV
- ARV (median comp)
- $375,439
- List price
- $119,900
- Delta
- -68.06%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1425 Red Oak Ln | 0.08mi | 3/2.0 | 1,512 (+6%) | 22mo | $130,000 | $86 | 68 |
| 6910 Vinewood Ave | 0.48mi | 3/2.0 | 1,512 (+6%) | 14mo | $132,000 | $87 | 56 |
| 6915 Vinewood | 0.50mi | 3/2.0 | 1,232 (-14%) | 22mo | $99,500 | $81 | 35 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -11.3%
- Equity multiple
- 0.59×
- Total profit
- $-13,799
- Equity at exit
- $17,877
- IRR
- -1.6%
- Equity multiple
- 0.89×
- Total profit
- $-3,680
- Equity at exit
- $10,367
Cash invested: $33,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 49306
- Active inventory
- 65
- Price-to-rent
- 5.3×
Monthly cashflow live
- Estimated rent
- $1,900 medium interval (Pro) →
- Mortgage (P&I)
- −$629
- Tax est. 1.5%
- −$150 /mo · $1,798/yr
- Insurance
- −$50
- HOA
- −$590
- Vacancy / Maint / Mgmt
- −$399
- Net cashflow
- $82
Break-even live
Sensitivity live
| Price | -10% $165 | -5% $124 | +0% $82 | +5% $41 | +10% $-1 |
|---|---|---|---|---|---|
| Rent | -10% $-68 | -5% $7 | +0% $82 | +5% $157 | +10% $232 |
| Rate | -1.0pp $143 | -0.5pp $113 | base $82 | +0.5pp $51 | +1.0pp $20 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $29,975
- Closing costs
- $3,597
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1303 Post Dr NE Unit 202 Belmont, MI | 2.0 | 2.0 | 1180 | $1,900 | $1.61 | 19d | 1 | 0.19mi |
| 1303 Post Dr NE Apt 201 Belmont, MI | 2.0 | 1.0 | 1009 | $1,800 | $1.78 | 3d | 1 | 0.19mi |
| 1309 Post Dr NE Apt 103 Belmont, MI | 2.0 | 2.0 | 1032 | $2,000 | $1.94 | 3d | 1 | 0.19mi |
HOA detail
- Monthly dues
- $590 · $7,080/yr
- Likely covers
- electricpoolgym
Listing history 18 events
-
2026-05-05status Pending 996-char remark
Show marketing remark (996 chars)
Welcome to easy, comfortable living in Northern Estates! Ideally located just minutes from US-131 and only 10 minutes from Grand Rapids, this well-maintained home offers both convenience and community, with access to a pool, clubhouse, fitness center, and playground. Step inside to a bright, open floor plan designed for everyday living and entertaining. The spacious kitchen is a standout feature, complete with a large island, updated lighting, and newer stainless steel appliances--including a chef-style stove--making it the perfect place to gather. The home offers 3 bedrooms and 2 full baths, including a private primary suite with a walk-in closet and its own full bath. Recent updates such as newer carpet, lighting, stove, and washer/dryer add to the move-in-ready appeal. Outside, enjoy an outdoor living space along with a shed equipped with electricity. If you're looking for an affordable, updated home in a great location with fantastic community amenities, this one is a must-see!
-
2026-05-05status Pending 996-char remark
Show marketing remark (996 chars)
Welcome to easy, comfortable living in Northern Estates! Ideally located just minutes from US-131 and only 10 minutes from Grand Rapids, this well-maintained home offers both convenience and community, with access to a pool, clubhouse, fitness center, and playground. Step inside to a bright, open floor plan designed for everyday living and entertaining. The spacious kitchen is a standout feature, complete with a large island, updated lighting, and newer stainless steel appliances--including a chef-style stove--making it the perfect place to gather. The home offers 3 bedrooms and 2 full baths, including a private primary suite with a walk-in closet and its own full bath. Recent updates such as newer carpet, lighting, stove, and washer/dryer add to the move-in-ready appeal. Outside, enjoy an outdoor living space along with a shed equipped with electricity. If you're looking for an affordable, updated home in a great location with fantastic community amenities, this one is a must-see!
-
2026-05-05status Pending
Show marketing remark (996 chars)
Welcome to easy, comfortable living in Northern Estates! Ideally located just minutes from US-131 and only 10 minutes from Grand Rapids, this well-maintained home offers both convenience and community, with access to a pool, clubhouse, fitness center, and playground. Step inside to a bright, open floor plan designed for everyday living and entertaining. The spacious kitchen is a standout feature, complete with a large island, updated lighting, and newer stainless steel appliances--including a chef-style stove--making it the perfect place to gather. The home offers 3 bedrooms and 2 full baths, including a private primary suite with a walk-in closet and its own full bath. Recent updates such as newer carpet, lighting, stove, and washer/dryer add to the move-in-ready appeal. Outside, enjoy an outdoor living space along with a shed equipped with electricity. If you're looking for an affordable, updated home in a great location with fantastic community amenities, this one is a must-see!
-
2026-05-01$119,900 Active 996-char remark
Show marketing remark (996 chars)
Welcome to easy, comfortable living in Northern Estates! Ideally located just minutes from US-131 and only 10 minutes from Grand Rapids, this well-maintained home offers both convenience and community, with access to a pool, clubhouse, fitness center, and playground. Step inside to a bright, open floor plan designed for everyday living and entertaining. The spacious kitchen is a standout feature, complete with a large island, updated lighting, and newer stainless steel appliances--including a chef-style stove--making it the perfect place to gather. The home offers 3 bedrooms and 2 full baths, including a private primary suite with a walk-in closet and its own full bath. Recent updates such as newer carpet, lighting, stove, and washer/dryer add to the move-in-ready appeal. Outside, enjoy an outdoor living space along with a shed equipped with electricity. If you're looking for an affordable, updated home in a great location with fantastic community amenities, this one is a must-see!
-
2026-05-01$119,900 Active 996-char remark
Show marketing remark (996 chars)
Welcome to easy, comfortable living in Northern Estates! Ideally located just minutes from US-131 and only 10 minutes from Grand Rapids, this well-maintained home offers both convenience and community, with access to a pool, clubhouse, fitness center, and playground. Step inside to a bright, open floor plan designed for everyday living and entertaining. The spacious kitchen is a standout feature, complete with a large island, updated lighting, and newer stainless steel appliances--including a chef-style stove--making it the perfect place to gather. The home offers 3 bedrooms and 2 full baths, including a private primary suite with a walk-in closet and its own full bath. Recent updates such as newer carpet, lighting, stove, and washer/dryer add to the move-in-ready appeal. Outside, enjoy an outdoor living space along with a shed equipped with electricity. If you're looking for an affordable, updated home in a great location with fantastic community amenities, this one is a must-see!
-
2026-05-01$119,900 Active
Show marketing remark (996 chars)
Welcome to easy, comfortable living in Northern Estates! Ideally located just minutes from US-131 and only 10 minutes from Grand Rapids, this well-maintained home offers both convenience and community, with access to a pool, clubhouse, fitness center, and playground. Step inside to a bright, open floor plan designed for everyday living and entertaining. The spacious kitchen is a standout feature, complete with a large island, updated lighting, and newer stainless steel appliances--including a chef-style stove--making it the perfect place to gather. The home offers 3 bedrooms and 2 full baths, including a private primary suite with a walk-in closet and its own full bath. Recent updates such as newer carpet, lighting, stove, and washer/dryer add to the move-in-ready appeal. Outside, enjoy an outdoor living space along with a shed equipped with electricity. If you're looking for an affordable, updated home in a great location with fantastic community amenities, this one is a must-see!
-
2024-10-21soldstatus $120,000 Sold
-
2024-10-21soldstatus $120,000 Closed
-
2024-10-21soldstatus $120,000 Sold
-
2024-10-12status Pending
-
2024-10-12status Pending
-
2024-10-12status Pending
-
2024-10-03price $125,000
-
2024-10-03price $125,000
-
2024-10-02price $125,000
-
2024-08-25$130,000 Active
-
2024-08-25$130,000 Active
-
2024-08-25$130,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,798
- − Mortgage interest
- −$6,716
- − Property taxes
- −$1,798
- − Insurance
- −$600
- − Repairs & maintenance
- −$1,824
- − Management
- −$1,824
- − HOA
- −$7,080
- − Depreciation
- −$3,488
- Taxable loss
- −$532
- Est. tax savings @ 24.0%
- +$128
- After-tax cash flow
- $1,115/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This well-maintained, updated single-family home in Northview, MI, offers a good condition with a good rehab level. It is move-in ready with minor cosmetic updates needed for increased curb appeal and value.
Value-add opportunities
- Resale Paint exterior siding — Enhances curb appeal and value
- Resale Replace outdoor light fixtures — Improves curb appeal and safety
- Both Replace outdoor carpet with wood or composite deck — Improves curb appeal and functionality
- Rental Replace outdoor light fixtures — Improves safety and curb appeal
Renovation cost estimate screening
Value-add ROI direction
- Resale Paint exterior siding — Enhances curb appeal and value ↑
- Resale Replace outdoor light fixtures — Improves curb appeal and safety ↑
- Both Replace outdoor carpet with wood or composite deck — Improves curb appeal and functionality ↑
- Rental Replace outdoor light fixtures — Improves safety and curb appeal ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Comstock Park Public Schools
- NCES district ID
- 2610620
- Math proficiency
- 34% ▼ -6.00%
- Reading proficiency
- 46% ▲ 1.00%
- Median HH income
- $47,725
- Composite
- 34.23/100
- National rank
- #5259
- State rank
- #208 of 540 in MI
Livability — Northview
- Score
- 79/100
- State rank
- #89
- US rank
- #2011
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 10,806
Population outlook (Kent County) Hauer SSP2
- Today (2025)
- 712,484 people
- By 2030
- 748,618 · +5.1%
- By 2040
- 814,777 · +14.4%
- By 2050
- 868,556 · +21.9%
- By 2075
- 966,487 · +35.7%
- By 2100
- 967,975 · +35.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (87%)
- Race & ethnicity
- White 87% Hispanic / Latino 8% Two or more races 6% Black 1%
- Hispanic origin (detail)
- Mexican 4% Cuban 2%
- Common ancestry
- Iranian 12% Romanian 12% Lithuanian 5%
- Foreign-born
- 3% · Canada, Jamaica
- Languages at home
- 96% English-only · Spanish 3%
Political lean MEDSL · Kent
- 2024 margin
- Lean D (+5.4) · D 51.8% · R 46.5% · Other 1.7%
- 2008→2024 swing
- +4.8pp toward D · 2008: 0.5pp · 2024: 5.4pp
- All cycles
- 2024: D+5.4 2020: D+6.1 2016: R+3.1 2012: R+7.9 2008: D+0.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -146.39%
- Current HPI
- 246.3054
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
-9.6% since first listed21 events — show timeline
- 2026-06-05 Sold (MLS) $117,500 REALCOMP
- 2026-06-05 Sold (MLS) $117,500 MiRealSource-MiMLS
- 2026-06-05 Sold (MLS) $117,500 SW Michigan MLS
- 2026-05-05 Pending — REALCOMP
- 2026-05-05 Pending — MiRealSource-MiMLS
- 2026-05-05 Pending — SW Michigan MLS
- 2026-05-01 Listed $119,900 REALCOMP
- 2026-05-01 Listed $119,900 MiRealSource-MiMLS
- 2026-05-01 Listed $119,900 SW Michigan MLS
- 2024-10-21 Sold (MLS) $120,000 MiRealSource-MiMLS
- 2024-10-21 Sold (MLS) $120,000 SW Michigan MLS
- 2024-10-21 Sold (MLS) $120,000 REALCOMP
- 2024-10-12 Pending — REALCOMP
- 2024-10-12 Pending — MiRealSource-MiMLS
- 2024-10-12 Pending — SW Michigan MLS
- 2024-10-03 Price Changed $125,000 MiRealSource-MiMLS
- 2024-10-03 Price Changed $125,000 REALCOMP
- 2024-10-02 Price Changed $125,000 SW Michigan MLS
- 2024-08-25 Listed $130,000 MiRealSource-MiMLS
- 2024-08-25 Listed $130,000 SW Michigan MLS
- 2024-08-25 Listed $130,000 REALCOMP
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…