113 Center St · Evans City, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 3/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +12.4/30.0
- Schools +5.2/10.0
- DSCR +3.7/10.0
- Livability +3.5/5.0
- 1% rule +3.3/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$220,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Lot for sale in the heart of Evans City. Private and surrounded with trees, this flat lot would make a great spot for your new home.
Key facts
- Tree lined property
- Deck off the back
- Eat in kitchen
Tags
Property features AI
Exterior
- Parking: Attached garage; Built-in parking; Off-street parking; Garage door opener; 1 total parking space
- Utilities: Public water; Public sewer
- Home design: Single-story; Resale property
- Construction: Brick construction; Asphalt roof
- Exterior features: Brick exterior; Lot approximately 0.41 acres
Interior
- Kitchen: Cooktop; Microwave; Refrigerator; Stove; Some electric appliances
- Flooring: Carpet; Hardwood; Vinyl
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central air conditioning; Forced air heating; Gas heating
- Interior features: Basement; Carpet flooring; Hardwood flooring; Vinyl flooring
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $220k.
Deal economics
- At list price, monthly cash flow is $-35 ($-419/yr) — negative.
- To cash-flow at today's rent, offer at most $214k (2.8% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $182k (17.3% below list).
- Recommended offer: $182k (17.3% below list) — sets the bar for 1% rule.
- Cap rate 6.1% vs local median 2.5% in Evans City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 70/100 on livability (#758 in PA) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: employment C-, health & safety C-, amenities F.
- Seneca Valley SD (rural): math 48% / reading 67% proficiency, ranked #73 of 539 in PA (top 14%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 12% free/reduced lunch — higher-income household profile.
- Market conditions: 68 active listings in the ZIP; 987 units permitted in Butler County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Butler County population projected to shrink 5% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 51 days — a 3% lower offer ($213k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 26y ago; this cycle's ask has dropped $30k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $130k; list at $220k implies a 69% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 51 days. Have you received any prior offers? Is the seller open to a 17% concession, seller financing, or rate buy-down credit?
- Built in 1964 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.83% ✗
- Cap rate
- 6.10%
- Cash-on-cash
- -0.68%
- DSCR
- 0.97
- GRM
- 10.1
CMA / ARV
- ARV (on-the-fly)
- $165,996
- Comps found
- 5
Show comp detail 5 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 304 Margaret Ave | 0.24mi | 2/1.0 | 1,073 (+3%) | 2mo | $124,000 | $116 | 82 |
| 313 Linwood Dr | 0.37mi | 3/2.0 (+1) | 1,120 (+7%) | 4mo | $300,000 | $268 | 58 |
| 129 May Ln | 0.54mi | 2/2.0 | 975 (-7%) | 6mo | $155,000 | $159 | 55 |
| 220 South St | 0.34mi | 3/1.0 (+1) | 912 (-13%) | 8mo | $200,000 | $219 | 51 |
| 303 Margaret Ave | 0.26mi | 3/1.0 (+1) | 888 (-15%) | 14mo | $100,000 | $113 | 46 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -17.4%
- Equity multiple
- 0.39×
- Total profit
- $-37,875
- Equity at exit
- $32,803
- IRR
- -9.5%
- Equity multiple
- 0.42×
- Total profit
- $-35,853
- Equity at exit
- $19,022
Cash invested: $61,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 16033
- Active inventory
- 68
- Price-to-rent
- 10.1×
Monthly cashflow live
- Estimated rent
- $1,819 medium interval (Pro) →
- Mortgage (P&I)
- −$1,154
- Tax from tax record
- −$226 /mo · $2,717/yr
- Insurance
- −$92
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$382
- Net cashflow
- $-35
Break-even live
Sensitivity live
| Price | -10% $90 | -5% $27 | +0% $-35 | +5% $-97 | +10% $-159 |
|---|---|---|---|---|---|
| Rent | -10% $-179 | -5% $-107 | +0% $-35 | +5% $37 | +10% $109 |
| Rate | -1.0pp $76 | -0.5pp $21 | base $-35 | +0.5pp $-92 | +1.0pp $-150 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $55,000
- Closing costs
- $6,600
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 10 events
-
2026-06-01status $220,000 Pending 51 DOM
-
2026-05-31days on market $220,000 Active 51 DOM
-
2026-05-19status Active
-
2026-05-19price $220,000
-
2026-04-16historical Contingent
-
2026-04-10$250,000 Active
-
2023-08-04price $40,000 132-char remark
Show marketing remark (132 chars)
Lot for sale in the heart of Evans City. Private and surrounded with trees, this flat lot would make a great spot for your new home.
-
2023-05-03$50,000 Active 132-char remark
Show marketing remark (132 chars)
Lot for sale in the heart of Evans City. Private and surrounded with trees, this flat lot would make a great spot for your new home.
-
2000-10-31soldstatus $129,900 95-char remark
Show marketing remark (95 chars)
DOUBLE LOT!SELLS AS 1 2ND LOT APPROX. 119X159 MOVE-IN COND! GREAT VALUE BEAUTIFUL NEIGHBORHOOD!
-
2000-08-08$136,900 95-char remark
Show marketing remark (95 chars)
DOUBLE LOT!SELLS AS 1 2ND LOT APPROX. 119X159 MOVE-IN COND! GREAT VALUE BEAUTIFUL NEIGHBORHOOD!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $2,717 · $226/mo
- Projected year-2 tax
- $3,096 · $258/mo
- Expected delta
- +$380/yr (+$32/mo · 14.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,826
- − Mortgage interest
- −$12,323
- − Property taxes
- −$2,717
- − Insurance
- −$1,100
- − Repairs & maintenance
- −$1,746
- − Management
- −$1,746
- − Depreciation
- −$6,400
- Taxable loss
- −$4,207
- Est. tax savings @ 24.0%
- +$1,010
- After-tax cash flow
- $591/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Seneca Valley SD
- NCES district ID
- 4222440
- Math proficiency
- 48% ▼ -15.00%
- Reading proficiency
- 67% ▼ -12.00%
- Median HH income
- $80,381
- Composite
- 51.84/100
- National rank
- #1666
- State rank
- #73 of 539 in PA
Livability — Evans City
- Score
- 70/100
- State rank
- #758
- US rank
- #7590
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Evans City, PA
- Population (ZIP)
- 7,934
Population outlook (Butler County) Hauer SSP2
- Today (2025)
- 190,777 people
- By 2030
- 191,476 · +0.4%
- By 2040
- 189,474 · -0.7%
- By 2050
- 182,050 · -4.6%
- By 2075
- 159,526 · -16.4%
- By 2100
- 129,028 · -32.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (95%)
- Race & ethnicity
- White 95% Two or more races 4% Hispanic / Latino 3%
- Common ancestry
- Romanian 9% Slovak 3% Lithuanian 3%
- Foreign-born
- 1% · China
- Languages at home
- 97% English-only · Chinese 1%
Political lean MEDSL · Butler
- 2024 margin
- Solid R (+32.2) · D 33.5% · R 65.7%
- 2008→2024 swing
- -4.8pp toward R · 2008: -27.4pp · 2024: -32.2pp
- All cycles
- 2024: R+32.2 2020: R+32.5 2016: R+37.5 2012: R+34.9 2008: R+27.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -92.54%
- Current HPI
- 154.4316
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+60.7% since first listed8 events — show timeline
- 2026-05-19 Relisted — West Penn MLS
- 2026-05-19 Price Changed $220,000 West Penn MLS
- 2026-04-16 Contingent — West Penn MLS
- 2026-04-10 Listed $250,000 West Penn MLS
- 2023-08-04 Price Changed $40,000 West Penn MLS
- 2023-05-03 Listed $50,000 West Penn MLS
- 2000-10-31 Sold (MLS) $129,900 West Penn MLS
- 2000-08-08 Listed $136,900 West Penn MLS
Property tax history
+1.2%/yrLatest (2026): $2,717 · -4.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…