CashFlowRE
Sign in Sign up
205 NE 3rd St #208
B- Composite 65.44
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.6/30.0
  • 1% rule +10.0/10.0
  • DSCR +8.5/10.0
  • ARV discount +7.5/15.0
  • Schools +4.3/10.0
  • Livability +3.6/5.0
  • Rent growth +3.4/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$115,000

205 NE 3rd St #208 · Boynton Beach, FL 33435
1 bd · 1.0 ba · 560 sqft · Condo public records · 105 Days on market
Built 1972 $448/mo HOA · 23% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Indulge in the ultimate coastal lifestyle with this charming and fully updated one-bedroom condo, ideally situated within walking distance of Boynton Beach's vibrant downtown area. Boasting contemporary finishes and convenient amenities, this immaculate residence offers the perfect blend of comfort and convenience. Step into a light-filled living space with tile flooring throughout, creating an airy and welcoming ambiance. The well-appointed kitchen features stainless steel appliances, including a dishwasher, complemented by ample cabinet space and stylish countertops. The bathroom has been renovated showcasing contemporary fixtures. Conveniently located w/ proximity to Boynton Beach's pristine beaches, top-rated restaurants, shopping and 20 minute ride to PBIA. Roof recently

Key facts

  • Minutes to the beach
  • Ample cabinet space
  • Updated bathroom

Tags

WALKING DISTANCE TO DOWNTOWNSTAINLESS STEEL APPLIANCESAMPLE CABINET SPACEUPDATED BATHROOMMINUTES TO THE BEACHROOF REPLACED

Property features AI

Finance

  • HOA & community: Community of 18 units; HOA dues paid monthly; HOA includes insurance, grounds maintenance, trash, and water; Pets allowed (with number limit)

Exterior

  • Parking: Assigned parking; 1 open parking space
  • Security: Fire sprinkler system; Smoke detectors
  • Utilities: Public water; Public sewer; Three-phase electric; Sewer available; Water available
  • Home design: Condominium; 2-story building; Northeast facing
  • Construction: Concrete/CBS construction
  • Exterior features: Entry-level living area; Not waterfront

Interior

  • Kitchen: Dishwasher; Electric range; Refrigerator
  • Bedrooms: 1 bedroom on the main level
  • Flooring: Ceramic tile
  • Bathrooms: 1 full bathroom (main level)
  • Heating & cooling: Central heating; Central air; Ceiling fan(s); Electric cooling
  • Interior features: Built-in features; Closet cabinetry; Unfurnished
  • Laundry & utility: Electric water heater; Community laundry available

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath condo listed at $115k.

Deal economics

  • At list price, monthly cash flow is $273 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $115k).
  • Recommended offer: $105k (9.0% below list) — sets the bar for market timing.
  • Cap rate 9.1% vs local median 4.3% in Boynton Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 72/100 on livability (#351 in FL) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety B+, cost of living B; Watch: amenities D+, crime D-, commute F.
  • Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Forest Park Elementary School (math 42% / reading 38%, grade F, #1,491 of 2,144 statewide, top 70%, 571 students, 81% FRL); Congress Community Middle School (math 21% / reading 28%, grade F, #522 of 571 statewide, top 93%, 988 students, 72% FRL); Boynton Beach Community High (math 13% / reading 25%, grade F, #565 of 667 statewide, top 85%, 1,547 students, 65% FRL) — zoned schools average 73% FRL vs 52% district-wide (21 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 28% at this address vs 50% district-wide (-22 pts) — the specific schools serving this property underperform the Palm Beach average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+3.6%/yr); 538 active listings in the ZIP; 35 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $795 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 3.6% rent growth), your $32k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 105 days — a 9% lower offer ($105k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 11y ago; this cycle's ask is 8114% above the opening price — seller raised mid-cycle; expect resistance to lowballs.

Risks & watch-outs

  • Watch-outs: HOA is 23% of rent.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→27/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $104,650 (9.0% below list)

Questions for the listing agent

  1. It's been on market 105 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.72%
Cap rate
9.14%
Cash-on-cash
10.18%
DSCR
1.45
GRM
4.9

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.64% rent growth · sell at horizon

5-year hold
IRR
0.3%
Equity multiple
1.01×
Total profit
$368
Equity at exit
$17,147
10-year hold
IRR
11.1%
Equity multiple
1.91×
Total profit
$29,385
Equity at exit
$9,943

Cash invested: $32,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33435

Rents YoY
3.6%
Active inventory
538
Price-to-rent
4.9×

Monthly cashflow live

Estimated rent
$1,975 high interval (Pro) →
Mortgage (P&I)
$603
Tax from tax record
$188 /mo · $2,260/yr
Insurance
$48
HOA
$448
Vacancy / Maint / Mgmt
$415
Net cashflow
$273

Break-even live

Break-even rent $1,630
Max offer price $115,000
Occupancy floor 81%

Sensitivity live

Price -10% $338 -5% $306 +0% $273 +5% $240 +10% $208
Rent -10% $117 -5% $195 +0% $273 +5% $351 +10% $429
Rate -1.0pp $331 -0.5pp $302 base $273 +0.5pp $243 +1.0pp $213

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$28,750
Closing costs
$3,450
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 35 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
101 S Federal Hwy Boynton Beach, FL 1.0–2.0 1.0–2.0 906 $2,012 $2.22 0d 15 0.21mi
400 N Federal Hwy Unit N304 Boynton Beach, FL 1.0 1.0 640 $2,400 $3.75 25d 1 0.25mi
115 SW 1st Ave Boynton Beach, FL 1.0–2.0 1.0–2.0 804 $1,875 $2.33 16d 2 0.25mi
518 NE 4th St Unit A Boynton Beach, FL 1.0 1.0 500 $1,700 $3.40 17d 1 0.27mi
207 SE 4th Ave Boynton Beach, FL 1.0 1.0 650 $1,795 $2.76 3d 1 0.28mi
100 NE 6th St Boynton Beach, FL 1.0 1.0 745 $2,975 $3.99 13d 3 0.31mi
100 NE 6th St Boynton Beach, FL 1.0 1.0 745 $2,975 $3.99 20d 3 0.31mi
640 SE 2nd Ave Unit 111 Boynton Beach, FL 1.0 1.0 650 $1,720 $2.65 4d 1 0.31mi
240 Horizons W #108 Boynton Beach, FL 1.0 1.5 646 $1,600 $2.48 25d 1 0.33mi
620 Horizons W #207 Boynton Beach, FL 1.0 1.0 570 $1,200 $2.11 25d 1 0.44mi
615 NE 7th Ave Boynton Beach, FL 1.0 1.0 698 $1,699 $2.43 18d 1 0.45mi
689 NE 6th Ct #4070 Boynton Beach, FL 1.0 1.0 703 $1,900 $2.70 18d 1 0.52mi
689 NE 6th Ct #404 Boynton Beach, FL 1.0 1.0 703 $2,000 $2.84 25d 1 0.52mi
650 Horizons E #107 Boynton Beach, FL 1.0 1.0 570 $1,600 $2.81 25d 1 0.55mi
800 Horizons W #211 Boynton Beach, FL 1.0 1.0 570 $1,650 $2.89 16d 1 0.55mi
850 Horizons E #309 Boynton Beach, FL 1.0 1.5 646 $1,990 $3.08 21d 1 0.59mi
1001 S Federal Hwy Unit 3 Boynton Beach, FL 1.0 1.0 650 $1,995 $3.07 25d 1 0.62mi
717 NE 10th Ave Unit 6 Boynton Beach, FL 1.0 1.0 700 $1,600 $2.29 8d 1 0.67mi
656 Manor Dr Unit 3 Boynton Beach, FL 1.0 650 $1,600 $2.46 23d 1 0.69mi
6520 N Ocean Blvd Apt 3 Ocean Ridge, FL 1.0 1.0 702 $3,500 $4.99 25d 1 0.81mi
6520 N Ocean Blvd Ocean Ridge, FL 1.0–2.0 1.0 776 $2,400 $3.09 13d 1 0.81mi
430 NW 12th Ave Unit A Boynton Beach, FL 1.0 1.0 500 $2,195 $4.39 25d 1 0.84mi
638 Snug Harbor Dr Boynton Beach, FL 1.0–2.0 1.0–2.0 747 $1,600 $2.14 25d 2 0.84mi
408 NW 13th Ave Unit 2 Boynton Beach, FL 1.0 1.0 400 $1,375 $3.44 25d 1 0.85mi
640 Snug Harbor Dr Unit F3 Boynton Beach, FL 1.0 1.0 629 $2,500 $3.97 12d 1 0.87mi
5505 N Ocean Blvd Ocean Ridge, FL 1.0–2.0 1.0–2.0 774 $1,950 $2.52 12d 3 1.15mi
515 SE 20th Ave Boynton Beach, FL 2.0 1.0 787 $1,719 $2.18 0d 5 1.20mi
405 SE 20th Ave Unit 5F Boynton Beach, FL 1.0 600 $1,489 $2.48 23d 1 1.20mi
2303 S Federal Hwy #19 Boynton Beach, FL 1.0 1.0 615 $1,450 $2.36 6d 1 1.36mi
2301 SE 4th St Unit 15 Boynton Beach, FL 1.0 1.0 573 $1,545 $2.70 25d 1 1.36mi
2301 SE 4th St #11 Boynton Beach, FL 1.0 1.0 573 $1,595 $2.78 25d 1 1.36mi
22 Oceanview Dr Ocean Ridge, FL 1.0 1.0 620 $3,500 $5.65 25d 1 1.37mi
1407 Tuscany Way #1407 Boynton Beach, FL 1.0 1.0 721 $2,100 $2.91 4d 1 1.39mi
2412 Tuscany Way Boynton Beach, FL 1.0 1.0 750 $3,000 $4.00 25d 1 1.41mi
21 Ruthmary Ave Unit G Briny Breezes, FL 1.0 1.0 396 $2,850 $7.20 25d 1 1.49mi

HOA detail condo

Monthly dues
$448 · $5,376/yr
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 47 events

  1. 2026-06-21
    days on market $115,000 Active 105 DOM
  2. 2026-06-18
    days on market $115,000 Active 102 DOM
  3. 2026-06-17
    days on market $115,000 Active 101 DOM
  4. 2026-06-16
    days on market $115,000 Active 100 DOM
  5. 2026-06-15
    days on market $115,000 Active 99 DOM
  6. 2026-06-13
    days on market $115,000 Active 97 DOM
  7. 2026-06-09
    days on market $115,000 Active 93 DOM
  8. 2026-06-08
    days on market $115,000 Active 92 DOM
  9. 2026-06-07
    days on market $115,000 Active 91 DOM
  10. 2026-06-04
    days on market $115,000 Active 88 DOM
  11. 2026-06-03
    days on market $115,000 Active 87 DOM
  12. 2026-06-02
    days on market $115,000 Active 86 DOM
  13. 2026-06-01
    days on market $115,000 Active 85 DOM
  14. 2026-05-31
    days on market $115,000 Active 84 DOM
  15. 2026-04-20
    price $115,000
  16. 2026-04-14
    price $145,000
  17. 2026-03-31
    historical $1,400
  18. 2026-03-09
    listed $1,400
  19. 2026-03-06
    historical $1,400
  20. 2026-03-05
    listed $150,000 Active
  21. 2026-01-30
    price $1,400
  22. 2026-01-12
    price $1,500
  23. 2026-01-03
    listed $1,700
  24. 2024-12-27
    soldstatus $110,000
  25. 2024-12-18
    soldstatus $110,000 Closed 786-char remark
    Show marketing remark (786 chars)

    Indulge in the ultimate coastal lifestyle with this charming and fully updated one-bedroom condo, ideally situated within walking distance of Boynton Beach's vibrant downtown area. Boasting contemporary finishes and convenient amenities, this immaculate residence offers the perfect blend of comfort and convenience. Step into a light-filled living space with tile flooring throughout, creating an airy and welcoming ambiance. The well-appointed kitchen features stainless steel appliances, including a dishwasher, complemented by ample cabinet space and stylish countertops. The bathroom has been renovated showcasing contemporary fixtures. Conveniently located w/ proximity to Boynton Beach's pristine beaches, top-rated restaurants, shopping and 20 minute ride to PBIA. Roof recently

  26. 2024-11-01
    price $135,000 786-char remark
    Show marketing remark (786 chars)

    Indulge in the ultimate coastal lifestyle with this charming and fully updated one-bedroom condo, ideally situated within walking distance of Boynton Beach's vibrant downtown area. Boasting contemporary finishes and convenient amenities, this immaculate residence offers the perfect blend of comfort and convenience. Step into a light-filled living space with tile flooring throughout, creating an airy and welcoming ambiance. The well-appointed kitchen features stainless steel appliances, including a dishwasher, complemented by ample cabinet space and stylish countertops. The bathroom has been renovated showcasing contemporary fixtures. Conveniently located w/ proximity to Boynton Beach's pristine beaches, top-rated restaurants, shopping and 20 minute ride to PBIA. Roof recently

  27. 2024-09-06
    status Active 786-char remark
    Show marketing remark (786 chars)

    Indulge in the ultimate coastal lifestyle with this charming and fully updated one-bedroom condo, ideally situated within walking distance of Boynton Beach's vibrant downtown area. Boasting contemporary finishes and convenient amenities, this immaculate residence offers the perfect blend of comfort and convenience. Step into a light-filled living space with tile flooring throughout, creating an airy and welcoming ambiance. The well-appointed kitchen features stainless steel appliances, including a dishwasher, complemented by ample cabinet space and stylish countertops. The bathroom has been renovated showcasing contemporary fixtures. Conveniently located w/ proximity to Boynton Beach's pristine beaches, top-rated restaurants, shopping and 20 minute ride to PBIA. Roof recently

  28. 2024-09-06
    historical 786-char remark
    Show marketing remark (786 chars)

    Indulge in the ultimate coastal lifestyle with this charming and fully updated one-bedroom condo, ideally situated within walking distance of Boynton Beach's vibrant downtown area. Boasting contemporary finishes and convenient amenities, this immaculate residence offers the perfect blend of comfort and convenience. Step into a light-filled living space with tile flooring throughout, creating an airy and welcoming ambiance. The well-appointed kitchen features stainless steel appliances, including a dishwasher, complemented by ample cabinet space and stylish countertops. The bathroom has been renovated showcasing contemporary fixtures. Conveniently located w/ proximity to Boynton Beach's pristine beaches, top-rated restaurants, shopping and 20 minute ride to PBIA. Roof recently

  29. 2024-09-05
    price $145,000 786-char remark
    Show marketing remark (786 chars)

    Indulge in the ultimate coastal lifestyle with this charming and fully updated one-bedroom condo, ideally situated within walking distance of Boynton Beach's vibrant downtown area. Boasting contemporary finishes and convenient amenities, this immaculate residence offers the perfect blend of comfort and convenience. Step into a light-filled living space with tile flooring throughout, creating an airy and welcoming ambiance. The well-appointed kitchen features stainless steel appliances, including a dishwasher, complemented by ample cabinet space and stylish countertops. The bathroom has been renovated showcasing contemporary fixtures. Conveniently located w/ proximity to Boynton Beach's pristine beaches, top-rated restaurants, shopping and 20 minute ride to PBIA. Roof recently

  30. 2024-07-23
    price $155,000 786-char remark
    Show marketing remark (786 chars)

    Indulge in the ultimate coastal lifestyle with this charming and fully updated one-bedroom condo, ideally situated within walking distance of Boynton Beach's vibrant downtown area. Boasting contemporary finishes and convenient amenities, this immaculate residence offers the perfect blend of comfort and convenience. Step into a light-filled living space with tile flooring throughout, creating an airy and welcoming ambiance. The well-appointed kitchen features stainless steel appliances, including a dishwasher, complemented by ample cabinet space and stylish countertops. The bathroom has been renovated showcasing contemporary fixtures. Conveniently located w/ proximity to Boynton Beach's pristine beaches, top-rated restaurants, shopping and 20 minute ride to PBIA. Roof recently

  31. 2024-06-19
    price $165,000 786-char remark
    Show marketing remark (786 chars)

    Indulge in the ultimate coastal lifestyle with this charming and fully updated one-bedroom condo, ideally situated within walking distance of Boynton Beach's vibrant downtown area. Boasting contemporary finishes and convenient amenities, this immaculate residence offers the perfect blend of comfort and convenience. Step into a light-filled living space with tile flooring throughout, creating an airy and welcoming ambiance. The well-appointed kitchen features stainless steel appliances, including a dishwasher, complemented by ample cabinet space and stylish countertops. The bathroom has been renovated showcasing contemporary fixtures. Conveniently located w/ proximity to Boynton Beach's pristine beaches, top-rated restaurants, shopping and 20 minute ride to PBIA. Roof recently

  32. 2024-06-10
    price $172,000 786-char remark
    Show marketing remark (786 chars)

    Indulge in the ultimate coastal lifestyle with this charming and fully updated one-bedroom condo, ideally situated within walking distance of Boynton Beach's vibrant downtown area. Boasting contemporary finishes and convenient amenities, this immaculate residence offers the perfect blend of comfort and convenience. Step into a light-filled living space with tile flooring throughout, creating an airy and welcoming ambiance. The well-appointed kitchen features stainless steel appliances, including a dishwasher, complemented by ample cabinet space and stylish countertops. The bathroom has been renovated showcasing contemporary fixtures. Conveniently located w/ proximity to Boynton Beach's pristine beaches, top-rated restaurants, shopping and 20 minute ride to PBIA. Roof recently

  33. 2024-05-11
    price $180,000 786-char remark
    Show marketing remark (786 chars)

    Indulge in the ultimate coastal lifestyle with this charming and fully updated one-bedroom condo, ideally situated within walking distance of Boynton Beach's vibrant downtown area. Boasting contemporary finishes and convenient amenities, this immaculate residence offers the perfect blend of comfort and convenience. Step into a light-filled living space with tile flooring throughout, creating an airy and welcoming ambiance. The well-appointed kitchen features stainless steel appliances, including a dishwasher, complemented by ample cabinet space and stylish countertops. The bathroom has been renovated showcasing contemporary fixtures. Conveniently located w/ proximity to Boynton Beach's pristine beaches, top-rated restaurants, shopping and 20 minute ride to PBIA. Roof recently

  34. 2024-04-25
    price $190,000 786-char remark
    Show marketing remark (786 chars)

    Indulge in the ultimate coastal lifestyle with this charming and fully updated one-bedroom condo, ideally situated within walking distance of Boynton Beach's vibrant downtown area. Boasting contemporary finishes and convenient amenities, this immaculate residence offers the perfect blend of comfort and convenience. Step into a light-filled living space with tile flooring throughout, creating an airy and welcoming ambiance. The well-appointed kitchen features stainless steel appliances, including a dishwasher, complemented by ample cabinet space and stylish countertops. The bathroom has been renovated showcasing contemporary fixtures. Conveniently located w/ proximity to Boynton Beach's pristine beaches, top-rated restaurants, shopping and 20 minute ride to PBIA. Roof recently

  35. 2024-04-09
    price $194,999 786-char remark
    Show marketing remark (786 chars)

    Indulge in the ultimate coastal lifestyle with this charming and fully updated one-bedroom condo, ideally situated within walking distance of Boynton Beach's vibrant downtown area. Boasting contemporary finishes and convenient amenities, this immaculate residence offers the perfect blend of comfort and convenience. Step into a light-filled living space with tile flooring throughout, creating an airy and welcoming ambiance. The well-appointed kitchen features stainless steel appliances, including a dishwasher, complemented by ample cabinet space and stylish countertops. The bathroom has been renovated showcasing contemporary fixtures. Conveniently located w/ proximity to Boynton Beach's pristine beaches, top-rated restaurants, shopping and 20 minute ride to PBIA. Roof recently

  36. 2024-03-29
    price $199,999 786-char remark
    Show marketing remark (786 chars)

    Indulge in the ultimate coastal lifestyle with this charming and fully updated one-bedroom condo, ideally situated within walking distance of Boynton Beach's vibrant downtown area. Boasting contemporary finishes and convenient amenities, this immaculate residence offers the perfect blend of comfort and convenience. Step into a light-filled living space with tile flooring throughout, creating an airy and welcoming ambiance. The well-appointed kitchen features stainless steel appliances, including a dishwasher, complemented by ample cabinet space and stylish countertops. The bathroom has been renovated showcasing contemporary fixtures. Conveniently located w/ proximity to Boynton Beach's pristine beaches, top-rated restaurants, shopping and 20 minute ride to PBIA. Roof recently

  37. 2024-03-21
    price $204,999 786-char remark
    Show marketing remark (786 chars)

    Indulge in the ultimate coastal lifestyle with this charming and fully updated one-bedroom condo, ideally situated within walking distance of Boynton Beach's vibrant downtown area. Boasting contemporary finishes and convenient amenities, this immaculate residence offers the perfect blend of comfort and convenience. Step into a light-filled living space with tile flooring throughout, creating an airy and welcoming ambiance. The well-appointed kitchen features stainless steel appliances, including a dishwasher, complemented by ample cabinet space and stylish countertops. The bathroom has been renovated showcasing contemporary fixtures. Conveniently located w/ proximity to Boynton Beach's pristine beaches, top-rated restaurants, shopping and 20 minute ride to PBIA. Roof recently

  38. 2024-03-06
    listed $214,999 Active 786-char remark
    Show marketing remark (786 chars)

    Indulge in the ultimate coastal lifestyle with this charming and fully updated one-bedroom condo, ideally situated within walking distance of Boynton Beach's vibrant downtown area. Boasting contemporary finishes and convenient amenities, this immaculate residence offers the perfect blend of comfort and convenience. Step into a light-filled living space with tile flooring throughout, creating an airy and welcoming ambiance. The well-appointed kitchen features stainless steel appliances, including a dishwasher, complemented by ample cabinet space and stylish countertops. The bathroom has been renovated showcasing contemporary fixtures. Conveniently located w/ proximity to Boynton Beach's pristine beaches, top-rated restaurants, shopping and 20 minute ride to PBIA. Roof recently

  39. 2015-10-06
    soldstatus $65,000
  40. 2015-10-01
    soldstatus $65,000 Closed 338-char remark
    Show marketing remark (338 chars)

    NICE LARGE 1/1 WITH brand new kitchen and all tile floors all new paint, crown molding, new APPLICANCES , NEW A/C, great location bike & WALK beach AND SHOPS AND PLACES TO EAT , A nice getaway place to have, water & CABLE IN CLEUDED , INVESTOR FRIENDLY BRING YOUR OFFER CALL AND SEE TODAY. . THIS SHOWS NICE. . WONT LAST!!

  41. 2015-09-23
    historical Contingent 338-char remark
    Show marketing remark (338 chars)

    NICE LARGE 1/1 WITH brand new kitchen and all tile floors all new paint, crown molding, new APPLICANCES , NEW A/C, great location bike & WALK beach AND SHOPS AND PLACES TO EAT , A nice getaway place to have, water & CABLE IN CLEUDED , INVESTOR FRIENDLY BRING YOUR OFFER CALL AND SEE TODAY. . THIS SHOWS NICE. . WONT LAST!!

  42. 2015-09-17
    listed $69,900 Active 338-char remark
    Show marketing remark (338 chars)

    NICE LARGE 1/1 WITH brand new kitchen and all tile floors all new paint, crown molding, new APPLICANCES , NEW A/C, great location bike & WALK beach AND SHOPS AND PLACES TO EAT , A nice getaway place to have, water & CABLE IN CLEUDED , INVESTOR FRIENDLY BRING YOUR OFFER CALL AND SEE TODAY. . THIS SHOWS NICE. . WONT LAST!!

  43. 2015-09-17
    listed $1,200 Active
    Show marketing remark (338 chars)

    NICE LARGE 1/1 WITH brand new kitchen and all tile floors all new paint, crown molding, new APPLICANCES , NEW A/C, great location bike & WALK beach AND SHOPS AND PLACES TO EAT , A nice getaway place to have, water & CABLE IN CLEUDED , INVESTOR FRIENDLY BRING YOUR OFFER CALL AND SEE TODAY. . THIS SHOWS NICE. . WONT LAST!!

  44. 2015-09-17
    historical
    Show marketing remark (338 chars)

    NICE LARGE 1/1 WITH brand new kitchen and all tile floors all new paint, crown molding, new APPLICANCES , NEW A/C, great location bike & WALK beach AND SHOPS AND PLACES TO EAT , A nice getaway place to have, water & CABLE IN CLEUDED , INVESTOR FRIENDLY BRING YOUR OFFER CALL AND SEE TODAY. . THIS SHOWS NICE. . WONT LAST!!

  45. 2006-07-27
    soldstatus $107,000
  46. 2004-06-23
    soldstatus $55,000
  47. 2000-11-21
    soldstatus $21,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,260 · $188/mo
Projected year-2 tax
$2,260 · $188/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥105°F today · 27 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,702
− Mortgage interest
−$6,442
− Property taxes
−$2,260
− Insurance
−$575
− Repairs & maintenance
−$1,896
− Management
−$1,896
− HOA
−$5,376
− Depreciation
−$3,345
Taxable income
$1,911
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$459
After-tax cash flow
$2,818/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Palm Beach
NCES district ID
1201500
Math proficiency
46% ▼ -16.00%
Reading proficiency
53% ▼ -4.00%
Median HH income
$53,943
Composite
42.72/100
National rank
#3160
State rank
#34 of 73 in FL

Livability — Boynton Beach

Score
72/100
State rank
#351
US rank
#6098

Category grades

Amenities D+ Commute F Cost of living B Crime D- Employment C Housing A+ Health & safety B+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Boynton Beach, FL
County
Palm Beach County · 1,438,312 people
City population
148,060
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
37,833
Household income
$67,979
Rent vs Own
35.2% rent · 64.8% own
Severe rent burden
1623.0

Population outlook (Palm Beach County) Hauer SSP2

Today (2025)
1,637,487 people
By 2030
1,743,255 · +6.5%
By 2040
1,948,712 · +19.0%
By 2050
2,132,979 · +30.3%
By 2075
2,530,027 · +54.5%
By 2100
2,706,979 · +65.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.65)
Race & ethnicity
White 41% Black 40% Hispanic / Latino 15% Two or more races 10%
Hispanic origin (detail)
Mexican 3% Puerto Rican 3% Cuban 2% Dominican 1%
Common ancestry
Hispanic 23% Romanian 2% Lithuanian 2%
Foreign-born
30% · Canada, Jamaica
Languages at home
61% English-only · French/Haitian/Cajun 24% Spanish 11% Other Indo-European 2%

Political lean MEDSL · Palm Beach

2024 margin
Toss-up / Even · D 50.0% · R 49.2%
2008→2024 swing
-22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
All cycles
2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -345.86%
Current HPI
371.0527
Rent YoY
▲ 3.64%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+447.6% since first listed
33 events — show timeline
  • 2026-04-20 Price Changed $115,000 Beaches MLS
  • 2026-04-14 Price Changed $145,000 Beaches MLS
  • 2026-03-31 Rental Removed $1,400 RMLSFL
  • 2026-03-09 Listed for Rent $1,400 RMLSFL
  • 2026-03-06 Rental Removed $1,400 RMLSFL
  • 2026-03-05 Listed $150,000 Beaches MLS
  • 2026-01-30 Price Changed $1,400 RMLSFL
  • 2026-01-12 Price Changed $1,500 RMLSFL
  • 2026-01-03 Listed for Rent $1,700 RMLSFL
  • 2024-12-27 Sold (Public Records) $110,000 Public Records
  • 2024-12-18 Sold (MLS) $110,000 Beaches MLS
  • 2024-11-01 Price Changed $135,000 Beaches MLS
  • 2024-09-06 Relisted Beaches MLS
  • 2024-09-06 Listing Removed Beaches MLS
  • 2024-09-05 Price Changed $145,000 Beaches MLS
  • 2024-07-23 Price Changed $155,000 Beaches MLS
  • 2024-06-19 Price Changed $165,000 Beaches MLS
  • 2024-06-10 Price Changed $172,000 Beaches MLS
  • 2024-05-11 Price Changed $180,000 Beaches MLS
  • 2024-04-25 Price Changed $190,000 Beaches MLS
  • 2024-04-09 Price Changed $194,999 Beaches MLS
  • 2024-03-29 Price Changed $199,999 Beaches MLS
  • 2024-03-21 Price Changed $204,999 Beaches MLS
  • 2024-03-06 Listed $214,999 Beaches MLS
  • 2015-10-06 Sold (Public Records) $65,000 Public Records
  • 2015-10-01 Sold (MLS) $65,000 Beaches MLS
  • 2015-09-23 Contingent Beaches MLS
  • 2015-09-17 Listed $69,900 Beaches MLS
  • 2015-09-17 Listed $1,200 Beaches MLS
  • 2015-09-17 Listing Removed Beaches MLS
  • 2006-07-27 Sold (Public Records) $107,000 Public Records
  • 2004-06-23 Sold (Public Records) $55,000 Public Records
  • 2000-11-21 Sold (Public Records) $21,000 Public Records

Property tax history

+8.6%/yr

Latest (2025): $2,260 · +238.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…