141 SW 2nd St · Deerfield Beach, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 26 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +23.2/30.0
- ARV discount +15.0/15.0
- DSCR +7.5/10.0
- 1% rule +4.7/10.0
- Schools +4.1/10.0
- Livability +3.8/5.0
- Rent growth +3.0/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$399,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Prime Deerfield Beach investment opportunity with strong upside potential. Full renovation needed, ideal for investors, flippers, or cash buyers looking to maximize value. Sold as is with seller highly motivated. Cash or hard money only. Excellent location near beaches, dining, shopping, major highways, and growing redevelopment, making this a prime opportunity for resale or long-term rental potential.
Key facts
- 6,319 sq ft lot
- Parking
- Built 1996
Tags
Property features AI
Finance
- HOA & community: Street lights in the community
Exterior
- Parking: Driveway
- Utilities: Public water; Public sewer
- Home design: Single-story home; Faces south; Resale property
- Construction: Built with block construction; Shingle roof
- Exterior features: Fenced yard; Street lights in the community; Less than quarter-acre lot
Interior
- Kitchen: Refrigerator
- Bedrooms: Bedroom on main level
- Flooring: Ceramic tile
- Bathrooms: 2 full bathrooms
- Heating & cooling: Electric heating; Electric cooling
- Interior features: First-floor entry; Bedroom on main level; Ceramic tile flooring
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $400k.
Deal economics
- At list price, monthly cash flow is $726 ($9k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $390k (2.5% below list).
- Recommended offer: $388k (3.0% below list) — sets the bar for market timing.
- Cap rate 8.5% vs local median 4.2% in Deerfield Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 75/100 on livability (#250 in FL, #3,970 nationally) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety A+, cost of living A; Watch: schools D-, amenities D-, employment D-.
- Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+2.2%/yr); 297 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
- At $3,897/mo this rent would consume 80% of the median local household income ($59k/yr) (locally 2148% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $12k of value loss. Plan a longer hold.
- Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 32 days — a 3% lower offer ($388k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 32 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.97% ✗
- Cap rate
- 8.47%
- Cash-on-cash
- 7.78%
- DSCR
- 1.35
- GRM
- 8.6
CMA / ARV
- ARV (on-the-fly)
- $649,800
- Comps found
- 2
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 607 SE 7th Ave | 0.72mi | 3/2.0 (-1) | 1,785 (-1%) | 19mo | $645,000 | $361 | 45 |
| 488 NW 2nd Ter | 0.57mi | 3/1.0 (-1) | 1,540 (-14%) | 3mo | $324,000 | $210 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.17% rent growth · sell at horizon
- IRR
- -5.3%
- Equity multiple
- 0.80×
- Total profit
- $-22,002
- Equity at exit
- $59,626
- IRR
- 3.4%
- Equity multiple
- 1.24×
- Total profit
- $26,546
- Equity at exit
- $34,576
Cash invested: $111,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33441
- Rents YoY
- 2.2%
- Active inventory
- 297
- Price-to-rent
- 8.6×
Monthly cashflow live
- Estimated rent
- $3,897 high interval (Pro) →
- Mortgage (P&I)
- −$2,097
- Tax from tax record
- −$89 /mo · $1,073/yr
- Insurance
- −$167
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$818
- Net cashflow
- $726
Break-even live
Sensitivity live
| Price | -10% $952 | -5% $839 | +0% $726 | +5% $613 | +10% $499 |
|---|---|---|---|---|---|
| Rent | -10% $418 | -5% $572 | +0% $726 | +5% $880 | +10% $1,034 |
| Rate | -1.0pp $927 | -0.5pp $827 | base $726 | +0.5pp $622 | +1.0pp $517 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $99,975
- Closing costs
- $11,997
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 358 SE 1st Dr Unit 358 Deerfield Beach, FL | 3.0 | 2.5 | 1572 | $2,750 | $1.75 | 25d | 1 | 0.29mi |
| 358 SE 1st Way Deerfield Beach, FL | 3.0 | 2.5 | 1572 | $3,500 | $2.23 | 25d | 1 | 0.32mi |
| 358 SE 1st Way Deerfield Beach, FL | 3.0 | 2.5 | 1572 | $3,495 | $2.22 | 19d | 1 | 0.32mi |
| 165 SE 4th Ave Unit 165 Deerfield Beach, FL | 3.0 | 2.5 | 1574 | $2,950 | $1.87 | 6d | 1 | 0.38mi |
| 165 SE 4th Ave Unit 165 Deerfield Beach, FL | 3.0 | 2.5 | 1574 | $3,000 | $1.91 | 25d | 1 | 0.38mi |
| 146 SE 5th Ct Deerfield Beach, FL | 3.0 | 2.5 | 1532 | $3,250 | $2.12 | 25d | 1 | 0.40mi |
| 428 SE 2nd St Deerfield Beach, FL | 3.0 | 2.0 | 1387 | $4,800 | $3.46 | 13d | 1 | 0.43mi |
| 349 NW 3rd St Deerfield Beach, FL | 3.0 | 1.0 | 1280 | $2,800 | $2.19 | 22d | 1 | 0.52mi |
| 481 NW 2nd Ter Deerfield Beach, FL | 5.0 | 3.0 | 1611 | $3,500 | $2.17 | 8d | 1 | 0.58mi |
| 268 SE 8th Ave Deerfield Beach, FL | 3.0 | 2.0 | 1404 | $3,500 | $2.49 | 25d | 1 | 0.63mi |
| 573 NW 2nd Way Deerfield Beach, FL | 4.0 | 2.0 | 1398 | $3,100 | $2.22 | 15d | 1 | 0.68mi |
| 534 NW 3rd Ter Deerfield Beach, FL | 4.0 | 2.0 | 1320 | $3,400 | $2.58 | 25d | 1 | 0.71mi |
| 307 NW 6th St Deerfield Beach, FL | 5.0 | 3.0 | 1300 | $3,600 | $2.77 | 11d | 1 | 0.73mi |
| 143 NE 6th Ct Deerfield Beach, FL | 4.0 | 2.0 | 1258 | $3,100 | $2.46 | 25d | 1 | 0.75mi |
| 105 NW 7th Ct Deerfield Beach, FL | 3.0 | 2.0 | 1362 | $3,100 | $2.28 | 25d | 1 | 0.78mi |
| 1123 SE 2nd Ave Unit 1123 Deerfield Beach, FL | 3.0 | 2.0 | 1599 | $3,750 | $2.35 | 25d | 1 | 0.91mi |
| 1123 SE 2nd Ave Deerfield Beach, FL | 3.0 | 2.0 | 1599 | $3,495 | $2.19 | 18d | 1 | 0.91mi |
| 1051 SW 21st St Boca Raton, FL | 5.0 | 3.0 | 2415 | $6,850 | $2.84 | 0d | 1 | 0.95mi |
| 1051 SW 21st St Boca Raton, FL | 5.0 | 3.0 | 2415 | $6,850 | $2.84 | 2d | 1 | 0.95mi |
| 222 SE 11th Ct Deerfield Beach, FL | 3.0 | 2.0 | 1549 | $3,950 | $2.55 | 25d | 1 | 0.97mi |
| 521 SW 11th Dr Deerfield Beach, FL | 3.0 | 2.0 | 1298 | $2,950 | $2.27 | 22d | 1 | 1.00mi |
| 420 SE 12th Ave Deerfield Beach, FL | 3.0 | 3.0 | 1881 | $5,200 | $2.76 | 21d | 1 | 1.06mi |
| 1309 SE 1st Way Deerfield Beach, FL | 3.0 | 2.0 | 1273 | $3,500 | $2.75 | 25d | 1 | 1.07mi |
| 1230 SW 6th Ave Deerfield Beach, FL | 4.0 | 2.0 | 1236 | $2,965 | $2.40 | 3d | 1 | 1.09mi |
| 510 SW 13th Pl Deerfield Beach, FL | 4.0 | 2.0 | 1236 | $3,199 | $2.59 | 25d | 1 | 1.16mi |
| 223 SW 14th Pl Deerfield Beach, FL | 3.0 | 2.0 | 1550 | $2,950 | $1.90 | 5d | 1 | 1.20mi |
| 223 SE 14th Pl Deerfield Beach, FL | 3.0 | 2.0 | 1413 | $2,900 | $2.05 | 4d | 1 | 1.21mi |
| 223 SE 14th Pl Deerfield Beach, FL | 3.0 | 2.0 | 1413 | $2,900 | $2.05 | 25d | 1 | 1.21mi |
| 1008 SE 10th Ct Deerfield Beach, FL | 3.0 | 2.5 | 2356 | $8,500 | $3.61 | 25d | 1 | 1.23mi |
| 904 SE 12th St Deerfield Beach, FL | 4.0 | 2.0 | 2399 | $5,900 | $2.46 | 25d | 1 | 1.23mi |
| 1755 SW 4th Ave Boca Raton, FL | 3.0 | 3.0 | 2407 | $18,000 | $7.48 | 11d | 1 | 1.25mi |
| 1629 Riverview Rd #221 Deerfield Beach, FL | 3.0 | 2.0 | 1446 | $3,800 | $2.63 | 25d | 1 | 1.27mi |
| 1221 SE 10th St Deerfield Beach, FL | 3.0 | 3.0 | 1744 | $4,800 | $2.75 | 8d | 1 | 1.29mi |
| 1221 SE 10th St Deerfield Beach, FL | 3.0 | 3.0 | 1744 | $4,800 | $2.75 | 2d | 1 | 1.29mi |
| 1120 SW 15th St Boca Raton, FL | 3.0 | 2.5 | 1863 | $6,800 | $3.65 | 25d | 1 | 1.30mi |
| 1433 NE 53rd Ct Pompano Beach, FL | 3.0 | 2.0 | 1225 | $3,950 | $3.22 | 25d | 1 | 1.31mi |
| 875 SE 13th Ave Deerfield Beach, FL | 3.0 | 2.5 | 1751 | $7,000 | $4.00 | 25d | 1 | 1.33mi |
| 1001 SE 13th Ct Deerfield Beach, FL | 4.0 | 3.0 | 1699 | $5,900 | $3.47 | 6d | 1 | 1.36mi |
| 809 SE 14th Dr Deerfield Beach, FL | 3.0 | 3.0 | 1506 | $4,975 | $3.30 | 11d | 1 | 1.36mi |
| 809 SE 14th Dr Deerfield Beach, FL | 3.0 | 3.0 | 1506 | $4,975 | $3.30 | 22d | 1 | 1.36mi |
Listing history 7 events
-
2026-06-07days on market $399,900 Active 32 DOM
-
2026-06-04days on market $399,900 Active 29 DOM
-
2026-06-03days on market $399,900 Active 28 DOM
-
2026-06-02days on market $399,900 Active 27 DOM
-
2026-06-01days on market $399,900 Active 26 DOM
-
2026-05-31days on market $399,900 Active 25 DOM
-
2026-05-06$399,900 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $1,073 · $89/mo
- Projected year-2 tax
- $3,319 · $277/mo
- Expected delta
- +$2,246/yr (+$187/mo · 209.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥107°F today · 26 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $46,768
- − Mortgage interest
- −$22,401
- − Property taxes
- −$1,073
- − Insurance
- −$2,000
- − Repairs & maintenance
- −$3,741
- − Management
- −$3,741
- − Depreciation
- −$11,633
- Taxable income
- $2,178
- Est. tax owed @ 24.0%
- −$523
- After-tax cash flow
- $8,186/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Broward
- NCES district ID
- 1200180
- Math proficiency
- 42% ▼ -18.00%
- Reading proficiency
- 53% ▼ -5.00%
- Median HH income
- $52,139
- Composite
- 40.88/100
- National rank
- #3621
- State rank
- #46 of 73 in FL
Livability — Deerfield Beach
- Score
- 75/100
- State rank
- #250
- US rank
- #3970
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Deerfield Beach, FL
- County
- Broward County · 1,963,430 people
- City population
- 61,449
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- Population (ZIP)
- 30,153
- Household income
- $58,594
- Rent vs Own
- Severe rent burden
- 2148.0
Population outlook (Broward County) Hauer SSP2
- Today (2025)
- 2,207,033 people
- By 2030
- 2,360,704 · +7.0%
- By 2040
- 2,661,208 · +20.6%
- By 2050
- 2,946,698 · +33.5%
- By 2075
- 3,602,273 · +63.2%
- By 2100
- 3,970,984 · +79.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.71)
- Race & ethnicity
- White 39% Black 33% Hispanic / Latino 17% Two or more races 15% Asian 2%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 1% Cuban 3% Dominican 1%
- Common ancestry
- Hispanic 11% Estonian 5% Romanian 3%
- Foreign-born
- 29% · Canada, Jamaica, Guatemala
- Languages at home
- 65% English-only · Spanish 13% French/Haitian/Cajun 11% Other Indo-European 9%
Political lean MEDSL · Broward
- 2024 margin
- D (+17.0) · D 58.0% · R 41.0%
- 2008→2024 swing
- -17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
- All cycles
- 2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -353.25%
- Current HPI
- 404.3829
- Rent YoY
- ▲ 2.17%
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
1 event — show timeline
- 2026-05-06 Listed $399,900 MARMLS
Property tax history
+5.6%/yrLatest (2025): $1,073 · +8.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…