CashFlowRE
Sign in Sign up
308 5th Ave Triplex
C+ Composite 60.45
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +19.6/30.0
  • ARV discount +15.0/15.0
  • DSCR +6.2/10.0
  • Schools +5.9/10.0
  • 1% rule +5.2/10.0
  • Livability +3.5/5.0
  • Rent growth +2.9/5.0
  • Condition / age +2.2/5.0
  • Appreciation +0.0/10.0

$1,125,000

308 5th Ave · New Rochelle, NY 10801
8 bd · 3.9 ba · 3,600 sqft · MultiFamily · 421 Days on market
Built 1950 Fair condition 3,920 sqft lot $312/sqft · 27% below area Est $1.544M · 27% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 3 units. confirmed

Listing remarks MLS

A versatile property currently leased to Iona University tenants. The home features a separate two-car garage rented on a month-to-month basis, offering additional income potential. Bonus features include coin-operated laundry machines included in the sale, adding further revenue opportunity. Whether you're looking to invest or live in a prime location close to campus, shopping, and transportation—this property is a smart move.

Key facts

  • Two-car garage
  • Prime location
  • 3,920 sq ft lot

Tags

TWO-CAR GARAGECOIN-OPERATED LAUNDRYPRIME LOCATION

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3 × 3-bed/?-bath units multifamily listed at $1.12M. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $1k ($16k/yr) — positive. Per door: $431/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($11k rent vs $1.12M).
  • Recommended offer: $990k (12.0% below list) — sets the bar for market timing.
  • Cap rate 7.7% vs local median 4.6% in New Rochelle — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 69/100 on livability (#487 in NY) — a middle-class / working-renter tenant base. Strengths: employment A+, crime A, amenities B+; Watch: housing D+, commute F, cost of living F.
  • New Rochelle City School District (suburban): math 63% / reading 66% proficiency, ranked #171 of 590 in NY (top 29%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: New Rochelle High School (math 87% / reading 72%, grade A-, #518 of 1,100 statewide, top 51%, 3,076 students, 57% FRL) — zoned schools average 57% FRL vs 41% district-wide (16 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 80% at this address vs 64% district-wide (+15 pts) — the actual schools serving this property are materially stronger than the New Rochelle City School District average implies; a family-tenant draw the district grade alone would hide.
  • Market conditions: Rents rising (+1.4%/yr); 201 active listings in the ZIP; 2 comparable units currently listed for rent nearby; solid renter incomes; 954 units permitted in Westchester County in 2024 (649 in 5+ unit buildings).
  • At $3,826/mo per unit this rent would consume 54% of the median local household income ($86k/yr) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $8k of loan paydown is wiped out by about $34k of value loss. Plan a longer hold.
  • Westchester County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 421 days — a 12% lower offer ($990k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 8y ago; this cycle's ask has dropped $75k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $860k; 31% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $990,000 (12.0% below list)

Questions for the listing agent

  1. It's been on market 421 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  5. Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.02%
Cap rate
7.67%
Cash-on-cash
4.93%
DSCR
1.22
GRM
8.2

CMA / ARV

ARV (median comp)
$1,544,240
List price
$1,125,000
Delta
-27.15%
Verdict
UNDERPRICED
Comps
18 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
190 Hamilton Ave 0.27mi 7/3.5 (-1) 3,792 (+5%) 15mo $1,385,000 $365 59
133 Lincoln Ave 1.02mi 7/3.0 (-1) 3,652 (+1%) 5mo $999,999 $274 50
150 Hamilton Ave 0.33mi 7/3.5 (-1) 3,935 (+9%) 20mo $975,000 $248 46
20 The Blvd 0.43mi 8/3.0 4,097 (+14%) 13mo $1,125,000 $275 42
80 Horton Ave 0.85mi 8/4.0 3,652 (+1%) 26mo $925,000 $253 42
28 Farragut Cir 1.15mi 7/3.5 (-1) 3,465 (-4%) 14mo $925,000 $267 41
14 Hamilton Ave 0.61mi 7/4.0 (-1) 4,463 (+24%) 5mo $885,000 $198 37
290 Overlook Rd 1.07mi 7/5.0 (-1) 4,213 (+17%) 2mo $2,775,000 $659 29
152 Sutton Manor Rd 1.28mi 7/4.5 (-1) 4,129 (+15%) 5mo $1,140,000 $276 29
106 Beach Ave 1.32mi 7/3.5 (-1) 4,323 (+20%) 16mo $3,710,600 $858 20
173 4th St 1.40mi 9/3.0 (+1) 2,865 (-20%) 21mo $997,000 $348 14
43 Grove Ave 1.39mi 7/2.0 (-1) 3,136 (-13%) 22mo $850,000 $271 12

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.42% rent growth · sell at horizon

5-year hold
IRR
-10.4%
Equity multiple
0.63×
Total profit
$-117,739
Equity at exit
$167,741
10-year hold
IRR
-3.4%
Equity multiple
0.79×
Total profit
$-67,193
Equity at exit
$97,269

Cash invested: $315,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
15 Strongly Tenant-Friendly
State New York
15 Strongly Tenant-Friendly · D+10
County
— inherits STATE
City
— inherits STATE
NYC rent stabilization (~1M units); 2019 HSTPA strengthened tenant rights; courts deeply backlogged.

Active competition Active MLS

For sale now
1 active
Median asking
$1,100,000 ($369/sqft)
Median days on market
361 d
This list price
100% of active listings are priced below it
ARV vs active asking
+16.2% above current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 10801

Rents YoY
1.4%
Active inventory
201
Price-to-rent
24.5×

Monthly cashflow live

Estimated rent
$11,478 high interval (Pro) →
Mortgage (P&I)
$5,900
Tax est. 1.5%
$1,406 /mo · $16,875/yr
Insurance
$469
HOA
$0
Vacancy / Maint / Mgmt
$2,410
Net cashflow
$1,293

3-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (3 units) $11,478

Break-even live

Break-even rent $9,841
Max offer price $1,125,000
Occupancy floor 84%

Sensitivity live

Price -10% $2,070 -5% $1,682 +0% $1,293 +5% $904 +10% $516
Rent -10% $386 -5% $840 +0% $1,293 +5% $1,746 +10% $2,200
Rate -1.0pp $1,860 -0.5pp $1,579 base $1,293 +0.5pp $1,001 +1.0pp $705

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$281,250
Closing costs
$33,750
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
49 Sylvan Pl New Rochelle, NY 2.0 1.0 924 $3,200 $3.46 51d 1 0.12mi
14 The Serpentine New Rochelle, NY 1.0 1.0 $1,000 139d 1 0.54mi
30 Treno St Unit 1 New Rochelle, NY 1.0 1.5 $1,995 114d 1 0.55mi
120 Stonelea Pl Apt 3M New Rochelle, NY 1.0 1.0 750 $2,300 $3.07 114d 1 0.56mi
110 Stonelea Pl Unit 1B New Rochelle, NY 2.0 1.0 800 $2,895 $3.62 70d 1 0.57mi
110 Stonelea Pl New Rochelle, NY 2.0 1.0 800 $2,895 $3.62 2d 1 0.57mi
110 Stonelea Pl Unit 3B New Rochelle, NY 2.0 1.0 800 $2,650 $3.31 139d 1 0.57mi
600 North Ave New Rochelle, NY 2.0 1.0–2.0 894 $3,538 $3.96 0d 11 0.65mi
5 Lester Pl Unit 1 Larchmont, NY 2.0 1.0 850 $3,200 $3.76 120d 1 0.75mi
504 North Ave Unit 2A New Rochelle, NY 2.0 1.0 $5,500 12d 1 0.76mi
10 Byron Pl #601 Larchmont, NY 2.0 2.0 1366 $6,250 $4.58 11d 1 0.82mi
10 Byron Pl #216 Larchmont, NY 1.0 1.0 811 $2,499 $3.08 19d 1 0.82mi
10 Byron Pl #716 Larchmont, NY 2.0 2.0 1283 $7,800 $6.08 0d 1 0.82mi
35 N Chatsworth Ave Unit 6E Larchmont, NY 2.0 2.0 1490 $6,000 $4.03 7d 1 0.85mi
1 Dillon Rd Unit 4B Larchmont, NY 1.0 1.0 750 $2,500 $3.33 69d 1 0.89mi
2 Washington Sq Unit 1G Larchmont, NY 1.0 1.0 1004 $3,850 $3.83 51d 1 0.89mi
29 Pratt St Unit 2 New Rochelle, NY 2.0 1.0 800 $2,600 $3.25 139d 1 0.89mi
48 Lincoln St Unit First New Rochelle, NY 2.0 1.0 1273 $3,000 $2.36 24d 1 0.89mi
2406 Boston Post Rd Unit 2 Larchmont, NY 1.0 1.0 $2,225 120d 1 0.90mi
30 Ferdinand Pl New Rochelle, NY 1.0 1.0 650 $1,850 $2.85 56d 1 0.91mi
55 Moran Pl Unit 55A New Rochelle, NY 2.0 1.5 1200 $3,850 $3.21 139d 1 0.93mi
11 Park Pl New Rochelle, NY 1.0 1.0 1015 $2,700 $2.66 139d 1 0.94mi
168 Myrtle Blvd Unit B Larchmont, NY 1.0 600 $2,100 $3.50 50d 1 0.95mi
245 Main St Unit 1 New Rochelle, NY 1.0 1.0 750 $1,750 $2.33 113d 1 0.97mi
10 Commerce Dr New Rochelle, NY 1.0 1.0 601 $3,175 $5.28 0d 7 0.97mi
14 N Chatsworth Ave Larchmont, NY 1.0 1.0 787 $2,925 $3.71 65d 2 0.98mi
14 N Chatsworth Ave Unit 2B Larchmont, NY 1.0 1.0 1000 $3,400 $3.40 35d 1 0.98mi
35 May St New Rochelle, NY 1.0 1.0 $1,900 26d 1 1.00mi
1 Lawn Ave Unit 1 New Rochelle, NY 1.0 1.0 $3,250 38d 1 1.00mi
1 Lawn Ave Unit 1 New Rochelle, NY 1.0 1.0 $3,100 139d 1 1.00mi
1 Lawn Ave Unit 1 New Rochelle, NY 1.0 1.0 $3,150 109d 1 1.00mi
1 Lawn Ave Unit 1 New Rochelle, NY 1.0 1.0 $3,100 120d 1 1.00mi
17 Dewitt Pl New Rochelle, NY 2.0 1.0 550 $2,500 $4.55 139d 1 1.00mi
133 Lincoln Ave Unit 3 New Rochelle, NY 1.0 1.0 $2,500 41d 1 1.06mi
175 Huguenot St #1402 New Rochelle, NY 2.0 2.5 1475 $4,750 $3.22 120d 1 1.07mi
51 Wendt Ave Larchmont, NY 2.0 2.0 1513 $7,000 $4.63 54d 1 1.07mi
20 Burling Ln New Rochelle, NY 2.0 1.0–2.0 967 $3,305 $3.42 0d 3 1.10mi
1880 Palmer Ave Larchmont, NY 1.0 750 $2,500 $3.33 36d 1 1.11mi
50 Guion Pl New Rochelle, NY 1.0 1.0 700 $1,935 $2.76 10d 1 1.12mi
242 Mayflower Ave Unit 1st floor New Rochelle, NY 1.0 1.0 1000 $3,000 $3.00 94d 1 1.13mi

Listing history 50 events

  1. 2026-09-24
    days on market $1,125,000 Active 421 DOM
  2. 2026-09-23
    days on market $1,125,000 Active 420 DOM
  3. 2026-09-22
    days on market $1,125,000 Active 419 DOM
  4. 2026-09-21
    days on market $1,125,000 Active 418 DOM
  5. 2026-09-20
    days on market $1,125,000 Active 417 DOM
  6. 2026-09-19
    days on market $1,125,000 Active 416 DOM
  7. 2026-09-18
    days on market $1,125,000 Active 415 DOM
  8. 2026-09-17
    days on market $1,125,000 Active 414 DOM
  9. 2026-09-16
    days on market $1,125,000 Active 413 DOM
  10. 2026-09-15
    days on market $1,125,000 Active 412 DOM
  11. 2026-09-14
    days on market $1,125,000 Active 411 DOM
  12. 2026-09-13
    days on market $1,125,000 Active 410 DOM
  13. 2026-09-12
    days on market $1,125,000 Active 409 DOM
  14. 2026-09-11
    days on market $1,125,000 Active 408 DOM
  15. 2026-09-05
    days on market $1,125,000 Active 402 DOM
  16. 2026-09-04
    days on market $1,125,000 Active 401 DOM
  17. 2026-09-02
    days on market $1,125,000 Active 399 DOM
  18. 2026-08-31
    days on market $1,125,000 Active 397 DOM
  19. 2026-08-29
    days on market $1,125,000 Active 395 DOM
  20. 2026-08-28
    days on market $1,125,000 Active 394 DOM
  21. 2026-08-27
    days on market $1,125,000 Active 393 DOM
  22. 2026-08-26
    days on market $1,125,000 Active 392 DOM
  23. 2026-08-25
    days on market $1,125,000 Active 391 DOM
  24. 2026-08-24
    days on market $1,125,000 Active 390 DOM
  25. 2026-08-23
    days on market $1,125,000 Active 389 DOM
  26. 2026-08-22
    days on market $1,125,000 Active 388 DOM
  27. 2026-08-21
    days on market $1,125,000 Active 387 DOM
  28. 2026-08-20
    days on market $1,125,000 Active 386 DOM
  29. 2026-08-19
    days on market $1,125,000 Active 385 DOM
  30. 2026-08-18
    days on market $1,125,000 Active 384 DOM
  31. 2026-08-17
    days on market $1,125,000 Active 383 DOM
  32. 2026-08-16
    days on market $1,125,000 Active 382 DOM
  33. 2026-08-15
    days on market $1,125,000 Active 381 DOM
  34. 2026-08-14
    days on market $1,125,000 Active 380 DOM
  35. 2026-08-13
    days on market $1,125,000 Active 379 DOM
  36. 2026-08-12
    days on market $1,125,000 Active 378 DOM
  37. 2026-08-11
    days on market $1,125,000 Active 377 DOM
  38. 2026-08-10
    days on market $1,125,000 Active 376 DOM
  39. 2026-08-09
    days on market $1,125,000 Active 375 DOM
  40. 2026-08-08
    days on market $1,125,000 Active 374 DOM
  41. 2026-08-06
    days on market $1,125,000 Active 372 DOM
  42. 2026-08-05
    days on market $1,125,000 Active 371 DOM
  43. 2026-08-04
    days on market $1,125,000 Active 370 DOM
  44. 2026-08-03
    days on market $1,125,000 Active 369 DOM
  45. 2026-07-31
    days on market $1,125,000 Active 366 DOM
  46. 2026-07-30
    days on market $1,125,000 Active 365 DOM
  47. 2026-07-30
    days on market $1,125,000 Active 364 DOM
  48. 2026-07-28
    days on market $1,125,000 Active 363 DOM
  49. 2026-07-26
    days on market $1,125,000 Active 361 DOM
  50. 2026-07-24
    days on market $1,125,000 Active 359 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$137,736
− Mortgage interest
−$63,017
− Property taxes
−$16,875
− Insurance
−$5,625
− Repairs & maintenance
−$11,019
− Management
−$11,019
− Depreciation
−$32,727
Taxable loss
−$2,547
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$611
After-tax cash flow
$16,127/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Fair 45/100 Moderate rehab Est. rehab $90,000–$162,000 screening

This multi-family home requires significant updates to its kitchen, bathrooms, roof, exterior, and HVAC system to improve its condition and increase its value.

Repairs flagged

  • Major kitchen cabinets — dated and in poor condition
  • Major bathroom fixtures — outdated and cluttered
  • Major roof shingles — visible wear and tear
  • Major exterior siding — appears aged
  • Major HVAC unit — visible rust and potential inefficiency

Value-add opportunities

  • Both update kitchen cabinets and fixtures — modernizing the kitchen will improve both resale and rental value
  • Both replace roof shingles — a new roof will significantly increase the home's value
  • Both update exterior siding — new siding will enhance curb appeal and increase value
  • Both replace HVAC unit — a new, energy-efficient HVAC system will improve comfort and energy efficiency

ⓘ Rehab cost is a screening estimate — Moderate scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

D Composite school gradezoned avg 59/100

Zoned Schools

Elementary Trinity Elementary School F NY #1,350/2,108 Nat'l #17,359/41,679 Middle Isaac E Young Middle School B- NY #214/729 Nat'l #2,564/14,009 High New Rochelle High School A- NY #518/1,100 Nat'l #1,121/17,239

Schools (NCES district)

District
New Rochelle City School District
NCES district ID
3620490
Math proficiency
63% ▲ 3.00%
Reading proficiency
66% ▲ 9.00%
Median HH income
$69,165
Composite
56.63/100
National rank
#1139
State rank
#171 of 590 in NY
C Composite livability gradescore 69/100

Livability — New Rochelle

Score
69/100
State rank
#487
US rank
#8572

Category grades

Amenities B+ Commute F Cost of living F Crime A Employment A+ Housing D+ Health & safety B+ User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Rochelle, NY
County
Westchester County · 1,028,035 people
City population
63,657
Metro
New York-Newark-Jersey City, NY-NJ-PA
Population (ZIP)
42,754
Household income
$85,573
Rent vs Own
58.9% rent · 41.1% own
Severe rent burden
10% of renters

Population outlook (Westchester County) Hauer SSP2

Today (2025)
1,028,035 people
By 2030
1,051,636 · +2.3%
By 2040
1,098,520 · +6.9%
By 2050
1,136,044 · +10.5%
By 2075
1,196,925 · +16.4%
By 2100
1,175,147 · +14.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.72)
Race & ethnicity
Hispanic / Latino 36% White 30% Black 24% Two or more races 16% Asian 7%
Hispanic origin (detail)
Mexican 17% Puerto Rican 5% Dominican 3%
Common ancestry
Hispanic 3% Scotch-Irish 1% Romanian 1%
Foreign-born
34% · Canada, Jamaica, China
Languages at home
54% English-only · Spanish 32% Other Indo-European 5% French/Haitian/Cajun 4%

Political lean MEDSL · Westchester

2024 margin
Strong D (+26.3) · D 63.1% · R 36.9%
2008→2024 swing
-1.3pp toward R · 2008: 27.6pp · 2024: 26.3pp
All cycles
2024: D+26.3 2020: D+36.3 2016: D+32.8 2012: D+22.2 2008: D+27.6

Not yet ingested

Civics

Price history

+126.1% since first listed
11 events — show timeline
  • 2026-05-06 Price Changed $1,125,000 OneKey® MLS as Distributed by MLS Grid
  • 2026-01-01 Relisted OneKey® MLS as Distributed by MLS Grid
  • 2026-01-01 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2025-08-22 Price Changed $1,150,000 OneKey® MLS as Distributed by MLS Grid
  • 2025-07-29 Listed $1,200,000 OneKey® MLS as Distributed by MLS Grid
  • 2023-07-03 Sold (MLS) $860,000 OneKey® MLS as Distributed by MLS Grid
  • 2023-04-27 Pending OneKey® MLS as Distributed by MLS Grid
  • 2023-04-17 Listed $889,000 OneKey® MLS as Distributed by MLS Grid
  • 2018-04-11 Sold (MLS) $505,000 OneKey® MLS as Distributed by MLS Grid
  • 2018-03-28 Contingent OneKey® MLS as Distributed by MLS Grid
  • 2018-03-01 Listed $497,500 OneKey® MLS as Distributed by MLS Grid

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…