🏷️ Likely Rental
618 Dolores St · Bakersfield, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 8/10 · Major
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 10/10 · Severe
- Unhealthy air days now
- 39 days/yr
- Unhealthy air days in 30 yrs
- 45 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +13.8/30.0
- DSCR +4.2/10.0
- Rent growth +4.2/5.0
- 1% rule +3.4/10.0
- Schools +3.4/10.0
- Livability +2.9/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$180,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Single-family residence in prime rental area. 8.3% Cap Rate & 8.2% Cash on Cash Return. Tenant has been renting for six years and would like to continue to stay. Last Rent increase was January 2017 to $800 per month. Newly installed HVAC dual pack system on April 2017. New ceramic tile flooring in kitchen, new paint, November 2017. New laminate hardwood floors in hallway, living room and family room, November 2017. New ceiling fans, and partial new double pane windows. Originally built as a 2 bedroom, Home being used as a 3 bedroom 1 bath with 1,388 square foot of living space on a 7,405 square foot lot with alley access. Washer & Dryer in rear porch and tenant pays ALL utilities. Bathroom remodeled Feb 2018.
Key facts
- 7,405 sq ft lot
- Built 1925
- Listed 51 days
Property features AI
Finance
- Other: Tenant-occupied; Solar system: other (owned/leased status specified)
Exterior
- Utilities: Sewer service
- Home design: Property located in Old Town Kern neighborhood; Subdivision: Bakersfield; Directions available
- Construction: Composition roof
- Exterior features: Exterior material: other (see remarks); Alley access/back yard; Has RV space
Interior
- Bathrooms: 1 full bathroom
- Heating & cooling: Floor/wall heating
- Interior features: Formal living room; Bonus room; Floor/wall heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $180k.
Deal economics
- At list price, monthly cash flow is $16 ($190/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $151k (16.3% below list).
- Recommended offer: $151k (16.3% below list) — sets the bar for 1% rule.
- Cap rate 6.4% vs local median 3.6% in Bakersfield — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 58/100 on livability (#716 in CA) — a working-class tenant base; expect higher turnover. Strengths: housing A+; Watch: health & safety D, schools D-, crime F.
- Kern High (urban): math 21% / reading 51% proficiency, ranked #860 of 1,400 in CA (top 61%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising fast (+6.8%/yr); 143 active listings in the ZIP; 26 comparable units currently listed for rent nearby; rentals leasing fast (median 11d on market — plan ~1-2 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 3,244 units permitted in Kern County in 2024 (73 in 5+ unit buildings).
- This rent runs 42% of the median local income ($43k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Kern County population projected at +17% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 51 days — a 3% lower offer ($175k) is reasonable based on typical stale-listing flexibility.
- 11 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $86k; list at $180k implies a 109% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1925 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 51 days. Have you received any prior offers? Is the seller open to a 16% concession, seller financing, or rate buy-down credit?
- Built in 1925 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.84% ✗
- Cap rate
- 6.40%
- Cash-on-cash
- 0.38%
- DSCR
- 1.02
- GRM
- 10.0
CMA / ARV
- ARV (on-the-fly)
- $276,212
- Comps found
- 8
Show comp detail 8 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 812 Kentucky St | 0.55mi | 3/2.0 (+1) | 1,390 (+0%) | 8mo | $250,000 | $180 | 58 |
| 210 E 10th St | 0.48mi | 3/1.0 (+1) | 1,339 (-4%) | 14mo | $210,000 | $157 | 55 |
| 1212 Gorrill St | 0.65mi | 3/1.0 (+1) | 1,476 (+6%) | 4mo | $310,000 | $210 | 51 |
| 406 10th St | 0.72mi | 3/2.0 (+1) | 1,429 (+3%) | 2mo | $285,000 | $199 | 51 |
| 301 10th St | 0.69mi | 2/1.0 | 1,210 (-13%) | 14mo | $290,000 | $240 | 35 |
| 327 18th St | 0.61mi | 3/1.5 (+1) | 1,238 (-11%) | 17mo | $295,000 | $238 | 32 |
| 316 17th St | 0.60mi | 3/1.0 (+1) | 1,230 (-11%) | 24mo | $220,000 | $179 | 28 |
| 615 Niles St | 0.71mi | 3/1.0 (+1) | 1,511 (+9%) | 24mo | $235,000 | $156 | 27 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 6.79% rent growth · sell at horizon
- IRR
- -11.8%
- Equity multiple
- 0.56×
- Total profit
- $-22,217
- Equity at exit
- $26,839
- IRR
- 2.0%
- Equity multiple
- 1.17×
- Total profit
- $8,336
- Equity at exit
- $15,563
Cash invested: $50,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 93305
- Home prices YoY
- -29.9%
- Rents YoY
- 6.8%
- Active inventory
- 143
- Price-to-rent
- 10.0×
Monthly cashflow live
- Estimated rent
- $1,507 high interval (Pro) →
- Mortgage (P&I)
- −$944
- Tax from tax record
- −$156 /mo · $1,869/yr
- Insurance
- −$75
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$316
- Net cashflow
- $16
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $45,000
- Closing costs
- $5,400
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 26 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 820 Jackson St Bakersfield, CA | 1.0 | 1.0 | 884 | $1,300 | $1.47 | 2d | 1 | 0.47mi |
| 1230 Dolores St Unit A Bakersfield, CA | 2.0 | 1.0 | 927 | $1,250 | $1.35 | 2d | 1 | 0.55mi |
| 520 Union Ave Unit C Bakersfield, CA | 3.0 | 2.0 | 1610 | $1,195 | $0.74 | 2d | 1 | 0.80mi |
| 1517 Ralston St Unit 1517-A Bakersfield, CA | 3.0 | 2.0 | 960 | $1,295 | $1.35 | 2d | 1 | 0.82mi |
| 419 8th St Bakersfield, CA | 3.0 | 2.0 | 916 | $2,200 | $2.40 | 2d | 1 | 0.85mi |
| 1001 18th St Bakersfield, CA | 2.0 | 1.5 | 1060 | $2,180 | $2.06 | 2d | 4 | 1.07mi |
| 743 Monticello Ave Bakersfield, CA | 3.0 | 1.0 | 954 | $1,600 | $1.68 | 3d | 1 | 1.08mi |
| 114 Flower St Bakersfield, CA | 3.0 | 1.5 | 1771 | $2,000 | $1.13 | 2d | 1 | 1.12mi |
| 136 Clifton St Bakersfield, CA | 3.0 | 1.0 | 1308 | $1,775 | $1.36 | 2d | 1 | 1.13mi |
| 516 28th St Unit 4 Bakersfield, CA | 2.0 | 1.0 | 900 | $1,075 | $1.19 | 2d | 1 | 1.18mi |
| 217 Jefferson St Bakersfield, CA | 3.0 | 2.0 | 980 | $1,550 | $1.58 | 21d | 1 | 1.19mi |
| 631 28th St Unit 3 Bakersfield, CA | 2.0 | 1.0 | 1040 | $1,075 | $1.03 | 21d | 1 | 1.20mi |
| 631 28th St Unit 5 Bakersfield, CA | 2.0 | 1.0 | 1040 | $1,075 | $1.03 | 2d | 1 | 1.20mi |
| 6 S Owens St Bakersfield, CA | 3.0 | 2.0 | 1088 | $1,950 | $1.79 | 43d | 1 | 1.24mi |
| 720 Beverly Dr Bakersfield, CA | 3.0 | 2.0 | 900 | $1,650 | $1.83 | 43d | 1 | 1.25mi |
| 1710 Oregon St Apt E Bakersfield, CA | 2.0 | 1.0 | 960 | $1,095 | $1.14 | 2d | 1 | 1.26mi |
| 617 30th St Apt B Bakersfield, CA | 2.0 | 1.0 | 918 | $1,225 | $1.33 | 10d | 1 | 1.26mi |
| 715 30th St Bakersfield, CA | 3.0 | 1.0 | 1000 | $1,500 | $1.50 | 21d | 1 | 1.30mi |
| 1018 Chester Pl Bakersfield, CA | 3.0 | 1.0 | 1278 | $2,100 | $1.64 | 21d | 1 | 1.33mi |
| 115 Irene St Bakersfield, CA | 3.0 | 1.0 | 1620 | $1,900 | $1.17 | 2d | 1 | 1.34mi |
| 729 L St Unit A Bakersfield, CA | 3.0 | 2.5 | 1285 | $1,750 | $1.36 | 14d | 1 | 1.34mi |
| 2010 Larcus Ave Unit 48 Bakersfield, CA | 2.0 | 1.5 | 1000 | $1,200 | $1.20 | 10d | 1 | 1.35mi |
| 726 K St Unit B Bakersfield, CA | 3.0 | 2.5 | 1285 | $1,695 | $1.32 | 23d | 1 | 1.37mi |
| 1004 Padre St Unit B Bakersfield, CA | 3.0 | 2.0 | 1200 | $1,695 | $1.41 | 10d | 1 | 1.46mi |
| 310 Ohio Dr Unit B Bakersfield, CA | 3.0 | 2.0 | 1100 | $2,000 | $1.82 | 10d | 1 | 1.48mi |
| 820 Moore St Bakersfield, CA | 3.0 | 1.0 | 1084 | $1,600 | $1.48 | 19d | 1 | 1.50mi |
Listing history 50 events
-
2026-06-18days on market $180,000 Active 51 DOM
-
2026-06-17days on market $180,000 Active 50 DOM
-
2026-06-16days on market $180,000 Active 49 DOM
-
2026-06-15days on market $180,000 Active 48 DOM
-
2026-06-14days on market $180,000 Active 46 DOM
-
2026-06-10days on market $180,000 Active 43 DOM
-
2026-06-09days on market $180,000 Active 42 DOM
-
2026-06-08days on market $180,000 Active 41 DOM
-
2026-06-07days on market $180,000 Active 40 DOM
-
2026-06-05days on market $180,000 Active 37 DOM
-
2026-06-03days on market $180,000 Active 36 DOM
-
2026-06-03days on market $180,000 Active 35 DOM
-
2026-06-01days on market $180,000 Active 34 DOM
-
2026-05-31days on market $180,000 Active 33 DOM
-
2026-05-20status Active
-
2026-05-20price $180,000
-
2026-04-30historical Active - Contingent
-
2026-04-28$189,000 Active
-
2018-04-17price $86,000 731-char remark
Show marketing remark (731 chars)
Single-family residence in prime rental area. 8.3% Cap Rate & 8.2% Cash on Cash Return. Tenant has been renting for six years and would like to continue to stay. Last Rent increase was January 2017 to $800 per month. Newly installed HVAC dual pack system on April 2017. New ceramic tile flooring in kitchen, new paint, November 2017. New laminate hardwood floors in hallway, living room and family room, November 2017. New ceiling fans, and partial new double pane windows. Originally built as a 2 bedroom, Home being used as a 3 bedroom 1 bath with 1,388 square foot of living space on a 7,405 square foot lot with alley access. Washer & Dryer in rear porch and tenant pays ALL utilities. Bathroom remodeled Feb 2018.
-
2018-04-12soldstatus $86,000 Sold 731-char remark
Show marketing remark (729 chars)
Single-family residence in prime rental area. 8.3% Cap Rate & 8.2% Cash on Cash Return. Tenant has been renting for six years and would like to continue to stay. Last Rent increase was January 2017 to $800 per month. Newly installed HVAC dual pack system on April 2017. New ceramic tile flooring in kitchen, new paint, November 2017. New laminate hardwood floors in hallway, living room and family room, November 2017. New ceiling fans, and partial new double pane windows. Originally built as a 2 bedroom, Home being used as a 3 bedroom 1 bath with 1,388 square foot of living space on a 7,405 square foot lot with alley access. Washer & Dryer in rear porch and tenant pays ALL utilities. Bathroom remodeled Feb 2018
-
2018-04-12soldstatus $86,000 Closed Sale 729-char remark
Show marketing remark (729 chars)
Single-family residence in prime rental area. 8.3% Cap Rate & 8.2% Cash on Cash Return. Tenant has been renting for six years and would like to continue to stay. Last Rent increase was January 2017 to $800 per month. Newly installed HVAC dual pack system on April 2017. New ceramic tile flooring in kitchen, new paint, November 2017. New laminate hardwood floors in hallway, living room and family room, November 2017. New ceiling fans, and partial new double pane windows. Originally built as a 2 bedroom, Home being used as a 3 bedroom 1 bath with 1,388 square foot of living space on a 7,405 square foot lot with alley access. Washer & Dryer in rear porch and tenant pays ALL utilities. Bathroom remodeled Feb 2018
-
2018-04-12soldstatus $86,000
Show marketing remark (729 chars)
Single-family residence in prime rental area. 8.3% Cap Rate & 8.2% Cash on Cash Return. Tenant has been renting for six years and would like to continue to stay. Last Rent increase was January 2017 to $800 per month. Newly installed HVAC dual pack system on April 2017. New ceramic tile flooring in kitchen, new paint, November 2017. New laminate hardwood floors in hallway, living room and family room, November 2017. New ceiling fans, and partial new double pane windows. Originally built as a 2 bedroom, Home being used as a 3 bedroom 1 bath with 1,388 square foot of living space on a 7,405 square foot lot with alley access. Washer & Dryer in rear porch and tenant pays ALL utilities. Bathroom remodeled Feb 2018
-
2018-03-22status Pending Sale 729-char remark
Show marketing remark (731 chars)
Single-family residence in prime rental area. 8.3% Cap Rate & 8.2% Cash on Cash Return. Tenant has been renting for six years and would like to continue to stay. Last Rent increase was January 2017 to $800 per month. Newly installed HVAC dual pack system on April 2017. New ceramic tile flooring in kitchen, new paint, November 2017. New laminate hardwood floors in hallway, living room and family room, November 2017. New ceiling fans, and partial new double pane windows. Originally built as a 2 bedroom, Home being used as a 3 bedroom 1 bath with 1,388 square foot of living space on a 7,405 square foot lot with alley access. Washer & Dryer in rear porch and tenant pays ALL utilities. Bathroom remodeled Feb 2018.
-
2018-03-22status Pending 731-char remark
Show marketing remark (731 chars)
Single-family residence in prime rental area. 8.3% Cap Rate & 8.2% Cash on Cash Return. Tenant has been renting for six years and would like to continue to stay. Last Rent increase was January 2017 to $800 per month. Newly installed HVAC dual pack system on April 2017. New ceramic tile flooring in kitchen, new paint, November 2017. New laminate hardwood floors in hallway, living room and family room, November 2017. New ceiling fans, and partial new double pane windows. Originally built as a 2 bedroom, Home being used as a 3 bedroom 1 bath with 1,388 square foot of living space on a 7,405 square foot lot with alley access. Washer & Dryer in rear porch and tenant pays ALL utilities. Bathroom remodeled Feb 2018.
-
2018-03-22price $89,900 731-char remark
Show marketing remark (731 chars)
Single-family residence in prime rental area. 8.3% Cap Rate & 8.2% Cash on Cash Return. Tenant has been renting for six years and would like to continue to stay. Last Rent increase was January 2017 to $800 per month. Newly installed HVAC dual pack system on April 2017. New ceramic tile flooring in kitchen, new paint, November 2017. New laminate hardwood floors in hallway, living room and family room, November 2017. New ceiling fans, and partial new double pane windows. Originally built as a 2 bedroom, Home being used as a 3 bedroom 1 bath with 1,388 square foot of living space on a 7,405 square foot lot with alley access. Washer & Dryer in rear porch and tenant pays ALL utilities. Bathroom remodeled Feb 2018.
-
2018-03-20price $89,900 729-char remark
Show marketing remark (731 chars)
Single-family residence in prime rental area. 8.3% Cap Rate & 8.2% Cash on Cash Return. Tenant has been renting for six years and would like to continue to stay. Last Rent increase was January 2017 to $800 per month. Newly installed HVAC dual pack system on April 2017. New ceramic tile flooring in kitchen, new paint, November 2017. New laminate hardwood floors in hallway, living room and family room, November 2017. New ceiling fans, and partial new double pane windows. Originally built as a 2 bedroom, Home being used as a 3 bedroom 1 bath with 1,388 square foot of living space on a 7,405 square foot lot with alley access. Washer & Dryer in rear porch and tenant pays ALL utilities. Bathroom remodeled Feb 2018.
-
2018-03-20price $89,900 731-char remark
Show marketing remark (731 chars)
Single-family residence in prime rental area. 8.3% Cap Rate & 8.2% Cash on Cash Return. Tenant has been renting for six years and would like to continue to stay. Last Rent increase was January 2017 to $800 per month. Newly installed HVAC dual pack system on April 2017. New ceramic tile flooring in kitchen, new paint, November 2017. New laminate hardwood floors in hallway, living room and family room, November 2017. New ceiling fans, and partial new double pane windows. Originally built as a 2 bedroom, Home being used as a 3 bedroom 1 bath with 1,388 square foot of living space on a 7,405 square foot lot with alley access. Washer & Dryer in rear porch and tenant pays ALL utilities. Bathroom remodeled Feb 2018.
-
2018-03-05price $95,000 729-char remark
Show marketing remark (731 chars)
Single-family residence in prime rental area. 8.3% Cap Rate & 8.2% Cash on Cash Return. Tenant has been renting for six years and would like to continue to stay. Last Rent increase was January 2017 to $800 per month. Newly installed HVAC dual pack system on April 2017. New ceramic tile flooring in kitchen, new paint, November 2017. New laminate hardwood floors in hallway, living room and family room, November 2017. New ceiling fans, and partial new double pane windows. Originally built as a 2 bedroom, Home being used as a 3 bedroom 1 bath with 1,388 square foot of living space on a 7,405 square foot lot with alley access. Washer & Dryer in rear porch and tenant pays ALL utilities. Bathroom remodeled Feb 2018.
-
2018-03-05price $95,000 731-char remark
Show marketing remark (731 chars)
Single-family residence in prime rental area. 8.3% Cap Rate & 8.2% Cash on Cash Return. Tenant has been renting for six years and would like to continue to stay. Last Rent increase was January 2017 to $800 per month. Newly installed HVAC dual pack system on April 2017. New ceramic tile flooring in kitchen, new paint, November 2017. New laminate hardwood floors in hallway, living room and family room, November 2017. New ceiling fans, and partial new double pane windows. Originally built as a 2 bedroom, Home being used as a 3 bedroom 1 bath with 1,388 square foot of living space on a 7,405 square foot lot with alley access. Washer & Dryer in rear porch and tenant pays ALL utilities. Bathroom remodeled Feb 2018.
-
2018-01-03status Active 729-char remark
Show marketing remark (731 chars)
Single-family residence in prime rental area. 8.3% Cap Rate & 8.2% Cash on Cash Return. Tenant has been renting for six years and would like to continue to stay. Last Rent increase was January 2017 to $800 per month. Newly installed HVAC dual pack system on April 2017. New ceramic tile flooring in kitchen, new paint, November 2017. New laminate hardwood floors in hallway, living room and family room, November 2017. New ceiling fans, and partial new double pane windows. Originally built as a 2 bedroom, Home being used as a 3 bedroom 1 bath with 1,388 square foot of living space on a 7,405 square foot lot with alley access. Washer & Dryer in rear porch and tenant pays ALL utilities. Bathroom remodeled Feb 2018.
-
2018-01-03status Active 731-char remark
Show marketing remark (731 chars)
Single-family residence in prime rental area. 8.3% Cap Rate & 8.2% Cash on Cash Return. Tenant has been renting for six years and would like to continue to stay. Last Rent increase was January 2017 to $800 per month. Newly installed HVAC dual pack system on April 2017. New ceramic tile flooring in kitchen, new paint, November 2017. New laminate hardwood floors in hallway, living room and family room, November 2017. New ceiling fans, and partial new double pane windows. Originally built as a 2 bedroom, Home being used as a 3 bedroom 1 bath with 1,388 square foot of living space on a 7,405 square foot lot with alley access. Washer & Dryer in rear porch and tenant pays ALL utilities. Bathroom remodeled Feb 2018.
-
2017-12-14status Pending Sale 729-char remark
Show marketing remark (731 chars)
Single-family residence in prime rental area. 8.3% Cap Rate & 8.2% Cash on Cash Return. Tenant has been renting for six years and would like to continue to stay. Last Rent increase was January 2017 to $800 per month. Newly installed HVAC dual pack system on April 2017. New ceramic tile flooring in kitchen, new paint, November 2017. New laminate hardwood floors in hallway, living room and family room, November 2017. New ceiling fans, and partial new double pane windows. Originally built as a 2 bedroom, Home being used as a 3 bedroom 1 bath with 1,388 square foot of living space on a 7,405 square foot lot with alley access. Washer & Dryer in rear porch and tenant pays ALL utilities. Bathroom remodeled Feb 2018.
-
2017-12-14status Pending 731-char remark
Show marketing remark (731 chars)
Single-family residence in prime rental area. 8.3% Cap Rate & 8.2% Cash on Cash Return. Tenant has been renting for six years and would like to continue to stay. Last Rent increase was January 2017 to $800 per month. Newly installed HVAC dual pack system on April 2017. New ceramic tile flooring in kitchen, new paint, November 2017. New laminate hardwood floors in hallway, living room and family room, November 2017. New ceiling fans, and partial new double pane windows. Originally built as a 2 bedroom, Home being used as a 3 bedroom 1 bath with 1,388 square foot of living space on a 7,405 square foot lot with alley access. Washer & Dryer in rear porch and tenant pays ALL utilities. Bathroom remodeled Feb 2018.
-
2017-12-07$93,800 Active 731-char remark
Show marketing remark (729 chars)
Single-family residence in prime rental area. 8.3% Cap Rate & 8.2% Cash on Cash Return. Tenant has been renting for six years and would like to continue to stay. Last Rent increase was January 2017 to $800 per month. Newly installed HVAC dual pack system on April 2017. New ceramic tile flooring in kitchen, new paint, November 2017. New laminate hardwood floors in hallway, living room and family room, November 2017. New ceiling fans, and partial new double pane windows. Originally built as a 2 bedroom, Home being used as a 3 bedroom 1 bath with 1,388 square foot of living space on a 7,405 square foot lot with alley access. Washer & Dryer in rear porch and tenant pays ALL utilities. Bathroom remodeled Feb 2018
-
2017-12-07$93,800 Active 729-char remark
Show marketing remark (729 chars)
Single-family residence in prime rental area. 8.3% Cap Rate & 8.2% Cash on Cash Return. Tenant has been renting for six years and would like to continue to stay. Last Rent increase was January 2017 to $800 per month. Newly installed HVAC dual pack system on April 2017. New ceramic tile flooring in kitchen, new paint, November 2017. New laminate hardwood floors in hallway, living room and family room, November 2017. New ceiling fans, and partial new double pane windows. Originally built as a 2 bedroom, Home being used as a 3 bedroom 1 bath with 1,388 square foot of living space on a 7,405 square foot lot with alley access. Washer & Dryer in rear porch and tenant pays ALL utilities. Bathroom remodeled Feb 2018
-
2017-05-30historical
-
2017-04-26$69,750 Active
-
2017-03-30price $53,000
-
2017-03-27soldstatus $53,000 Sold
-
2017-03-27soldstatus $53,000 Closed Sale
-
2017-03-27soldstatus $53,000
-
2017-03-23$69,750 Active
-
2017-03-16status Pending
-
2017-03-16price $69,750
-
2017-02-21status Active
-
2017-02-21price $69,750
-
2017-02-14status Pending
-
2016-12-16price $79,750
-
2016-12-01$79,995 Active
-
2016-11-09price $82,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CA · Resets to sale price
- Current annual tax
- $1,869 · $156/mo
- Projected year-2 tax
- $1,869 · $156/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥105°F today · 19 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 10/10 Extreme 39 unhealthy d/yr today · 45 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,083
- − Mortgage interest
- −$10,083
- − Property taxes
- −$1,869
- − Insurance
- −$900
- − Repairs & maintenance
- −$1,447
- − Management
- −$1,447
- − Depreciation
- −$5,236
- Taxable loss
- −$2,898
- Est. tax savings @ 24.0%
- +$696
- After-tax cash flow
- $885/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Kern High
- NCES district ID
- 0619540
- Math proficiency
- 21% ▬ 0.00%
- Reading proficiency
- 51% ▲ 2.00%
- Median HH income
- $49,686
- Composite
- 33.68/100
- National rank
- #10443
- State rank
- #860 of 1400 in CA
Livability — Bakersfield
- Score
- 58/100
- State rank
- #716
- US rank
- #21355
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Bakersfield, CA
- County
- Kern County · 710,371 people
- City population
- 499,124
- Metro
- Bakersfield, CA
- Population (ZIP)
- 37,714
- Household income
- $43,244
- Rent vs Own
- Severe rent burden
- 2376.0
Population outlook (Kern County) Hauer SSP2
- Today (2025)
- 947,286 people
- By 2030
- 978,984 · +3.3%
- By 2040
- 1,045,018 · +10.3%
- By 2050
- 1,105,232 · +16.7%
- By 2075
- 1,229,538 · +29.8%
- By 2100
- 1,238,059 · +30.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Hispanic (76%)
- Race & ethnicity
- Hispanic / Latino 76% Two or more races 18% White 16% Black 5% Native American 3%
- Hispanic origin (detail)
- Mexican 69% Puerto Rican 1%
- Common ancestry
- Lithuanian 1% Serbian 1% Dutch 1%
- Foreign-born
- 22% · Canada
- Languages at home
- 45% English-only · Spanish 54%
Political lean MEDSL · Kern
- 2024 margin
- Strong R (+21.1) · D 38.2% · R 59.3% · Other 2.5%
- 2008→2024 swing
- -3.3pp toward R · 2008: -17.8pp · 2024: -21.1pp
- All cycles
- 2024: R+21.1 2020: R+10.2 2016: R+15.0 2012: R+20.9 2008: R+17.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -181.24%
- Current HPI
- 424.6051
- Rent YoY
- ▲ 6.79%
- Metro
- Bakersfield, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+56.5% since first listed44 events — show timeline
- 2026-05-20 Relisted — GEMLS
- 2026-05-20 Price Changed $180,000 GEMLS
- 2026-04-30 Contingent — GEMLS
- 2026-04-28 Listed $189,000 GEMLS
- 2018-04-17 Price Changed $86,000 GEMLS
- 2018-04-12 Sold (Public Records) $86,000 Public Records
- 2018-04-12 Sold (MLS) $86,000 CRMLS
- 2018-04-12 Sold (MLS) $86,000 GEMLS
- 2018-03-22 Pending — CRMLS
- 2018-03-22 Pending — GEMLS
- 2018-03-22 Price Changed $89,900 GEMLS
- 2018-03-20 Price Changed $89,900 CRMLS
- 2018-03-20 Price Changed $89,900 GEMLS
- 2018-03-05 Price Changed $95,000 CRMLS
- 2018-03-05 Price Changed $95,000 GEMLS
- 2018-01-03 Relisted — CRMLS
- 2018-01-03 Relisted — GEMLS
- 2017-12-14 Pending — CRMLS
- 2017-12-14 Pending — GEMLS
- 2017-12-07 Listed $93,800 CRMLS
- 2017-12-07 Listed $93,800 GEMLS
- 2017-05-30 Listing Removed — NSBCRMLS
- 2017-04-26 Listed $69,750 NSBCRMLS
- 2017-03-30 Price Changed $53,000 GEMLS
- 2017-03-27 Sold (Public Records) $53,000 Public Records
- 2017-03-27 Sold (MLS) $53,000 CRMLS
- 2017-03-27 Sold (MLS) $53,000 GEMLS
- 2017-03-23 Listed $69,750 CRMLS
- 2017-03-16 Pending — GEMLS
- 2017-03-16 Price Changed $69,750 GEMLS
- 2017-02-21 Relisted — GEMLS
- 2017-02-21 Price Changed $69,750 GEMLS
- 2017-02-14 Pending — GEMLS
- 2016-12-16 Price Changed $79,750 GEMLS
- 2016-12-01 Listed $79,995 GEMLS
- 2016-11-09 Price Changed $82,900 GEMLS
- 2016-09-30 Price Changed $84,900 GEMLS
- 2016-09-09 Price Changed $89,000 GEMLS
- 2016-08-08 Price Changed $96,000 GEMLS
- 2016-07-06 Price Changed $97,500 GEMLS
- 2016-04-07 Price Changed $90,000 GEMLS
- 2016-01-12 Price Changed $95,000 GEMLS
- 2015-06-04 Listing Removed — CRMLS
- 2015-03-02 Listed $115,000 CRMLS
Property tax history
+3.8%/yrLatest (2025): $1,869 · +1.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…