1909 S Christine · Westland, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 3/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.0/30.0
- DSCR +8.8/10.0
- 1% rule +6.7/10.0
- Livability +3.9/5.0
- Rent growth +3.3/5.0
- Condition / age +2.5/5.0
- ARV discount +2.2/15.0
- Schools +1.6/10.0
- Appreciation +0.0/10.0
$89,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Great starter home close to shopping and expressways
Key facts
- 5,663 sq ft lot
- 2 garage spots
- Built 1943
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $89k.
Deal economics
- At list price, monthly cash flow is $223 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $89k).
- Recommended offer: $78k (12.0% below list) — sets the bar for market timing.
- Cap rate 9.3% vs local median 4.5% in Westland — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 77/100 on livability (#124 in MI, #3,067 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: amenities C-, employment C-, crime D+.
- Wayne-Westland Community School District (suburban): math 11% / reading 27% proficiency, ranked #474 of 540 in MI (top 88%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: Rents rising (+3.3%/yr); 146 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 42% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $615 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.3% rent growth), your $25k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 190 days — a 12% lower offer ($78k) is reasonable based on typical stale-listing flexibility.
- 11 sale attempts since 25y ago; this cycle's ask has dropped $23k (21%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $22k; list at $89k implies a 296% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1943 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 190 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1943 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.17% ✓
- Cap rate
- 9.30%
- Cash-on-cash
- 10.73%
- DSCR
- 1.48
- GRM
- 7.1
CMA / ARV
- ARV (on-the-fly)
- $79,648
- Comps found
- 6
Show comp detail 6 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1909 S Christine | 0.00mi | 2/1.0 | 608 (0%) | 1mo | $81,000 | $133 | 99 |
| 2165 Ackley Ave | 0.25mi | 2/1.0 | 656 (+8%) | 1mo | $75,000 | $114 | 75 |
| 2047 Stieber St | 0.17mi | 2/1.0 | 656 (+8%) | 17mo | $83,200 | $127 | 65 |
| 2051 Stieber St | 0.17mi | 2/1.0 | 656 (+8%) | 17mo | $83,200 | $127 | 64 |
| 2574 Steiber St | 0.36mi | 2/1.0 | 656 (+8%) | 14mo | $92,000 | $140 | 59 |
| 2632 Stieber St | 0.38mi | 2/1.0 | 656 (+8%) | 16mo | $85,700 | $131 | 55 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.28% rent growth · sell at horizon
- IRR
- 0.1%
- Equity multiple
- 1.00×
- Total profit
- $68
- Equity at exit
- $13,270
- IRR
- 10.0%
- Equity multiple
- 1.79×
- Total profit
- $19,572
- Equity at exit
- $7,695
Cash invested: $24,920 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48186
- Rents YoY
- 3.3%
- Active inventory
- 146
- Price-to-rent
- 7.1×
Monthly cashflow live
- Estimated rent
- $1,042 high interval (Pro) →
- Mortgage (P&I)
- −$467
- Tax from tax record
- −$97 /mo · $1,162/yr
- Insurance
- −$37
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$219
- Net cashflow
- $223
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $22,250
- Closing costs
- $2,670
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 12 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 34630 Glenwood Rd Westland, MI | 2.0 | 1.0 | 710 | $1,150 | $1.62 | 43d | 1 | 0.43mi |
| 2758 Ackley Ave Westland, MI | 2.0 | 1.0 | 656 | $1,178 | $1.79 | 20d | 1 | 0.47mi |
| 1947 Cottrill Ln Westland, MI | 1.0–2.0 | 1.0 | 750 | $1,220 | $1.63 | 43d | 1 | 0.80mi |
| 32667 Menominee St Unit 32667 Westland, MI | 1.0 | 1.0 | 550 | $750 | $1.36 | 24d | 1 | 1.03mi |
| 33000 Parkhill St Wayne, MI | 1.0–2.0 | 1.0–1.5 | 800 | $1,240 | $1.55 | 24d | 1 | 1.05mi |
| 35700 E Michigan Ave Wayne, MI | 2.0 | 1.0 | 701 | $1,060 | $1.51 | 4d | 6 | 1.09mi |
| 33402 Michigan Ave Unit 5 Wayne, MI | 1.0 | 1.0 | 625 | $725 | $1.16 | 43d | 1 | 1.10mi |
| 35505 E Michigan Ave Unit 6 Wayne, MI | 1.0 | 1.0 | 620 | $675 | $1.09 | 43d | 1 | 1.10mi |
| 35440 Brush St Unit 7 Wayne, MI | 1.0 | 1.0 | 700 | $725 | $1.04 | 24d | 1 | 1.12mi |
| 35641 Brush St Unit 35657-6 Wayne, MI | 1.0 | 1.0 | 700 | $750 | $1.07 | 43d | 1 | 1.18mi |
| 37140 Orchard Cir Westland, MI | 1.0–2.0 | 1.0–1.5 | 870 | $1,299 | $1.49 | 1d | 5 | 1.19mi |
| 33095 Forest St Wayne, MI | 1.0–2.0 | 1.0 | 815 | $1,142 | $1.40 | 2d | 5 | 1.49mi |
Listing history 38 events
-
2026-03-27historical $875
-
2026-03-26status Pending 52-char remark
Show marketing remark (52 chars)
Great starter home close to shopping and expressways
-
2026-03-26status Pending
Show marketing remark (52 chars)
Great starter home close to shopping and expressways
-
2026-03-18price $89,000 52-char remark
Show marketing remark (52 chars)
Great starter home close to shopping and expressways
-
2026-03-18price $89,000
Show marketing remark (52 chars)
Great starter home close to shopping and expressways
-
2025-12-03price $95,000 52-char remark
Show marketing remark (52 chars)
Great starter home close to shopping and expressways
-
2025-12-03price $95,000
Show marketing remark (52 chars)
Great starter home close to shopping and expressways
-
2025-10-30price $875
-
2025-10-16price $99,900 52-char remark
Show marketing remark (52 chars)
Great starter home close to shopping and expressways
-
2025-10-16price $99,900
Show marketing remark (52 chars)
Great starter home close to shopping and expressways
-
2025-10-09price $950
-
2025-10-08price $105,000 52-char remark
Show marketing remark (52 chars)
Great starter home close to shopping and expressways
-
2025-10-08price $105,000
Show marketing remark (52 chars)
Great starter home close to shopping and expressways
-
2025-09-17$112,000 Active
Show marketing remark (52 chars)
Great starter home close to shopping and expressways
-
2025-09-17$112,000 Active 52-char remark
Show marketing remark (52 chars)
Great starter home close to shopping and expressways
-
2025-09-05price $1,000
-
2025-08-21price $1,075
-
2025-07-03$1,150
-
2013-04-19soldstatus $22,500 355-char remark
Show marketing remark (355 chars)
This property is approved for Homepath Renovation Financing. Purchase this property for as little as 3% down, no PMI. This house is larger than it looks. Two bedrooms, updated kitchen and bath, laundry rm addition, Cent air, fenced yard, two car detached garage. Less than a block to Palmer Rd for shopping and entertainment. 150.00 re-key fee at closing.
-
2013-04-19soldstatus $22,500
Show marketing remark (355 chars)
This property is approved for Homepath Renovation Financing. Purchase this property for as little as 3% down, no PMI. This house is larger than it looks. Two bedrooms, updated kitchen and bath, laundry rm addition, Cent air, fenced yard, two car detached garage. Less than a block to Palmer Rd for shopping and entertainment. 150.00 re-key fee at closing.
-
2013-04-02historical 355-char remark
Show marketing remark (355 chars)
This property is approved for Homepath Renovation Financing. Purchase this property for as little as 3% down, no PMI. This house is larger than it looks. Two bedrooms, updated kitchen and bath, laundry rm addition, Cent air, fenced yard, two car detached garage. Less than a block to Palmer Rd for shopping and entertainment. 150.00 re-key fee at closing.
-
2013-04-02historical
Show marketing remark (355 chars)
This property is approved for Homepath Renovation Financing. Purchase this property for as little as 3% down, no PMI. This house is larger than it looks. Two bedrooms, updated kitchen and bath, laundry rm addition, Cent air, fenced yard, two car detached garage. Less than a block to Palmer Rd for shopping and entertainment. 150.00 re-key fee at closing.
-
2013-03-08$23,000 355-char remark
Show marketing remark (355 chars)
This property is approved for Homepath Renovation Financing. Purchase this property for as little as 3% down, no PMI. This house is larger than it looks. Two bedrooms, updated kitchen and bath, laundry rm addition, Cent air, fenced yard, two car detached garage. Less than a block to Palmer Rd for shopping and entertainment. 150.00 re-key fee at closing.
-
2013-03-08$23,000
Show marketing remark (355 chars)
This property is approved for Homepath Renovation Financing. Purchase this property for as little as 3% down, no PMI. This house is larger than it looks. Two bedrooms, updated kitchen and bath, laundry rm addition, Cent air, fenced yard, two car detached garage. Less than a block to Palmer Rd for shopping and entertainment. 150.00 re-key fee at closing.
-
2005-02-21historical
-
2004-11-23$94,900
-
2004-11-22historical
-
2004-10-17$97,900
-
2004-10-10historical
-
2004-09-29$99,900
-
2004-09-28historical
-
2004-09-01$102,900
-
2002-02-19soldstatus $93,000
-
2002-02-19soldstatus $93,000
-
2001-11-27historical
-
2001-10-15$110,000
-
2001-10-15$110,000
-
1996-05-29soldstatus $51,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $1,162 · $97/mo
- Projected year-2 tax
- $1,266 · $106/mo
- Expected delta
- +$104/yr (+$9/mo · 9.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥97°F today · 14 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,508
- − Mortgage interest
- −$4,985
- − Property taxes
- −$1,162
- − Insurance
- −$445
- − Repairs & maintenance
- −$1,001
- − Management
- −$1,001
- − Depreciation
- −$2,589
- Taxable income
- $1,325
- Est. tax owed @ 24.0%
- −$318
- After-tax cash flow
- $2,355/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Wayne-Westland Community School District
- NCES district ID
- 2600015
- Math proficiency
- 11% ▼ -6.00%
- Reading proficiency
- 27% ▼ -2.00%
- Median HH income
- $43,524
- Composite
- 16.4/100
- National rank
- #9195
- State rank
- #474 of 540 in MI
Livability — Westland
- Score
- 77/100
- State rank
- #124
- US rank
- #3067
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Westland, MI
- County
- Wayne County · 1,562,939 people
- City population
- 83,633
- Metro
- Detroit-Warren-Dearborn, MI
- Population (ZIP)
- 35,103
- Household income
- $65,187
- Rent vs Own
- Severe rent burden
- 980.0
Population outlook (Wayne County) Hauer SSP2
- Today (2025)
- 1,675,273 people
- By 2030
- 1,620,300 · -3.3%
- By 2040
- 1,502,341 · -10.3%
- By 2050
- 1,384,039 · -17.4%
- By 2075
- 1,124,592 · -32.9%
- By 2100
- 881,193 · -47.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.57)
- Race & ethnicity
- White 61% Black 23% Two or more races 10% Hispanic / Latino 6% Asian 2%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Romanian 8% Italian 3% Lithuanian 3%
- Foreign-born
- 7% · Canada, China
- Languages at home
- 88% English-only · Spanish 4% Other Indo-European 2% Arabic 1%
Political lean MEDSL · Wayne
- 2024 margin
- Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
- 2008→2024 swing
- -20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
- All cycles
- 2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -262.09%
- Current HPI
- 237.6325
- Rent YoY
- ▲ 3.28%
- Metro
- Detroit-Warren-Dearborn, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+74.5% since first listed38 events — show timeline
- 2026-03-27 Rental Removed $875 APPFOLIO
- 2026-03-26 Pending — MiRealSource-MiMLS
- 2026-03-26 Pending — REALCOMP
- 2026-03-18 Price Changed $89,000 MiRealSource-MiMLS
- 2026-03-18 Price Changed $89,000 REALCOMP
- 2025-12-03 Price Changed $95,000 MiRealSource-MiMLS
- 2025-12-03 Price Changed $95,000 REALCOMP
- 2025-10-30 Price Changed $875 APPFOLIO
- 2025-10-16 Price Changed $99,900 MiRealSource-MiMLS
- 2025-10-16 Price Changed $99,900 REALCOMP
- 2025-10-09 Price Changed $950 APPFOLIO
- 2025-10-08 Price Changed $105,000 MiRealSource-MiMLS
- 2025-10-08 Price Changed $105,000 REALCOMP
- 2025-09-17 Listed $112,000 REALCOMP
- 2025-09-17 Listed $112,000 MiRealSource-MiMLS
- 2025-09-05 Price Changed $1,000 APPFOLIO
- 2025-08-21 Price Changed $1,075 APPFOLIO
- 2025-07-03 Listed for Rent $1,150 APPFOLIO
- 2013-04-19 Sold (MLS) $22,500 MiRealSource-MiMLS
- 2013-04-19 Sold (MLS) $22,500 REALCOMP
- 2013-04-02 Listing Removed — MiRealSource-MiMLS
- 2013-04-02 Listing Removed — REALCOMP
- 2013-03-08 Listed $23,000 MiRealSource-MiMLS
- 2013-03-08 Listed $23,000 REALCOMP
- 2005-02-21 Listing Removed — REALCOMP
- 2004-11-23 Listed $94,900 REALCOMP
- 2004-11-22 Listing Removed — REALCOMP
- 2004-10-17 Listed $97,900 REALCOMP
- 2004-10-10 Listing Removed — REALCOMP
- 2004-09-29 Listed $99,900 REALCOMP
- 2004-09-28 Listing Removed — REALCOMP
- 2004-09-01 Listed $102,900 REALCOMP
- 2002-02-19 Sold (MLS) $93,000 REALCOMP
- 2002-02-19 Sold (MLS) $93,000 MiRealSource-MiMLS
- 2001-11-27 Listing Removed — MiRealSource-MiMLS
- 2001-10-15 Listed $110,000 REALCOMP
- 2001-10-15 Listed $110,000 MiRealSource-MiMLS
- 1996-05-29 Sold (Public Records) $51,000 Public Records
Property tax history
-2.2%/yrLatest (2025): $1,162 · -20.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…