CashFlowRE
Sign in Sign up
2665 Club Forest Dr
C- Composite 53.2
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +18.1/30.0
  • ARV discount +15.0/15.0
  • DSCR +5.7/10.0
  • 1% rule +4.5/10.0
  • Livability +3.4/5.0
  • Condition / age +2.5/5.0
  • Rent growth +2.2/5.0
  • Schools +1.9/10.0
  • Appreciation +0.0/10.0

$199,900

2665 Club Forest Dr · Conyers, GA 30013
3 bd · 2.5 ba · 1,788 sqft · SingleFamily public records · 120 Days on market
Built 1972 $112/sqft · 33% below area Est $298k · 33% under ↓ 29% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Location, Location, Location! This cute and charming home is situated on a large lot, offering both space and convenience just minutes from Conyers and Covington, with easy access to the interstate. Inside, you'll find a thoughtful layout featuring a separate living room, cozy den, and a dedicated dining room—perfect for everyday living and entertaining. The home boasts numerous upgrades, including a newer HVAC system, newer triple-pane windows, a newer garage door, and granite countertops in the kitchen. With your personal updates and finishing touches, this home is truly on its way to becoming a charming masterpiece. Don't miss this opportunity to own a well-located home with character, upgrades, and endless potential!

Key facts

  • Cozy den
  • Large lot
  • Separate living room

Tags

LARGE LOTSEPARATE LIVING ROOMCOZY DENDEDICATED DINING ROOMNEWER HVAC SYSTEMNEWER TRIPLE-PANE WINDOWS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.5-bath single-family listed at $200k.

Deal economics

  • At list price, monthly cash flow is $174 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $190k (4.9% below list).
  • Recommended offer: $182k (9.0% below list) — sets the bar for market timing.
  • Cap rate 7.3% vs local median 4.4% in Conyers — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 67/100 on livability (#167 in GA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: schools D+, crime D, amenities D.
  • Rockdale County (suburban): math 14% / reading 29% proficiency, ranked #136 of 174 in GA (top 78%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: Rents soft (-1.3%/yr); 367 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); 483 units permitted in Rockdale County in 2024 (0 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($75k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Rockdale County population projected at +29% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 120 days — a 9% lower offer ($182k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $80k (29%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $181,909 (9.0% below list)

Questions for the listing agent

  1. It's been on market 120 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.95%
Cap rate
7.34%
Cash-on-cash
3.74%
DSCR
1.17
GRM
8.8

CMA / ARV

ARV (median comp)
$298,431
List price
$199,900
Delta
-33.02%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2665 Club Forest Dr 0.00mi 3/2.5 1,788 (0%) 0mo $189,000 $106 100
2579 Country Club Dr 0.21mi 3/2.0 1,755 (-2%) 3mo $268,000 $153 83
125 Bentley Place Way 0.34mi 3/2.0 1,725 (-4%) 2mo $240,000 $139 75
288 Avondale Blvd 0.51mi 3/2.5 1,770 (-1%) 3mo $340,900 $193 72
2786 Club Forest Dr 0.27mi 3/2.0 1,945 (+9%) 1mo $310,000 $159 70
511 Plant Rd 0.61mi 3/2.5 1,770 (-1%) 2mo $332,900 $188 69
264 Limestone Cir 0.59mi 3/2.5 1,770 (-1%) 5mo $332,900 $188 66
202 Limestone Cir 0.57mi 3/2.0 1,863 (+4%) 6mo $348,900 $187 60
165 Bentley Place Way 0.28mi 4/2.5 (+1) 1,575 (-12%) 3mo $156,000 $99 60
272 Limestone Cir 0.62mi 3/2.0 1,863 (+4%) 6mo $347,900 $187 58
280 Limestone Cir 0.65mi 3/2.0 1,863 (+4%) 6mo $347,900 $187 56
200 Plant Rd 0.57mi 4/2.5 (+1) 1,996 (+12%) 5mo $345,900 $173 45

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-13.7%
Equity multiple
0.52×
Total profit
$-26,855
Equity at exit
$29,806
10-year hold
IRR
-10.3%
Equity multiple
0.45×
Total profit
$-30,621
Equity at exit
$17,284

Cash invested: $55,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30013

Home prices YoY
-29.5%
Rents YoY
-1.3%
Active inventory
367
Price-to-rent
8.8×

Monthly cashflow live

Estimated rent
$1,900 high interval (Pro) →
Mortgage (P&I)
$1,048
Tax from tax record
$195 /mo · $2,343/yr
Insurance
$83
HOA
$0
Vacancy / Maint / Mgmt
$399
Net cashflow
$174

Break-even live

Break-even rent $1,680
Max offer price $199,900
Occupancy floor 86%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$49,975
Closing costs
$5,997
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4098 Clay Ct SE Conyers, GA 4.0 2.5 2516 $2,400 $0.95 1d 1 0.24mi
4096 Clay Ct SE Conyers, GA 4.0 2.5 2477 $2,466 $1.00 43d 1 0.26mi
2526 Highland Dr SE Conyers, GA 4.0 2.5 2314 $2,095 $0.91 10d 1 0.27mi
2615 Darlington Ct Conyers, GA 3.0 2.0 2180 $2,260 $1.04 24d 1 0.30mi
125 Bentley Place Way Covington, GA 3.0 2.0 1464 $1,816 $1.24 12d 1 0.37mi
3458 Sandstone Trl SE Conyers, GA 4.0 2.5 2258 $2,480 $1.10 1d 1 0.39mi
3846 Cameron Trl SE Conyers, GA 4.0 2.0 2184 $1,200 $0.55 43d 1 0.41mi
269 Limestone Cir Conyers, GA 3.0 2.0 1500 $1,100 $0.73 16d 1 0.45mi
2876 Fieldstone Dr SE Conyers, GA 3.0 2.0 2205 $1,706 $0.77 24d 1 0.48mi
130 Avondale Blvd SE Conyers, GA 3.0 2.5 1770 $2,049 $1.16 43d 1 0.50mi
267 Limestone Cir Conyers, GA 3.0 2.0 1770 $1,295 $0.73 24d 1 0.53mi
267 Limestone Cir Conyers, GA 3.0 2.5 1770 $1,500 $0.85 21d 1 0.53mi
219 Beam Dr Conyers, GA 3.0 2.5 1879 $2,212 $1.18 43d 1 0.53mi
295 Limestone Cir Conyers, GA 3.0 2.5 1770 $2,160 $1.22 16d 1 0.58mi
345 Lakeside Cir Covington, GA 3.0 2.5 1410 $1,571 $1.11 1d 1 0.58mi
127 Avondale Blvd Conyers, GA 3.0 2.5 2277 $2,150 $0.94 4d 1 0.62mi
330 Crestfield Cir Covington, GA 4.0 3.0 1500 $1,850 $1.23 12d 1 0.67mi
110 Chandler Cir Covington, GA 3.0 2.5 1469 $1,795 $1.22 24d 1 0.68mi
125 Flowers Dr Covington, GA 3.0 2.0 1712 $1,895 $1.11 43d 1 0.68mi
3080 Lakeside Cir Covington, GA 3.0 2.0 1508 $1,731 $1.15 5d 1 0.69mi
145 Meadowridge Dr Covington, GA 3.0 2.0 1708 $1,790 $1.05 1d 1 0.69mi
155 Meadowridge Dr Covington, GA 3.0 2.5 1300 $1,615 $1.24 5d 1 0.70mi
175 Meadowridge Dr Covington, GA 3.0 2.0 1508 $1,719 $1.14 2d 1 0.70mi
255 Fieldview Ln Covington, GA 4.0 2.0 1519 $1,791 $1.18 5d 1 0.73mi
2206 Country Club Dr SE Conyers, GA 3.0 2.5 1723 $1,950 $1.13 24d 1 0.81mi
2798 Country Ct SE Unit B Conyers, GA 4.0 2.5 1830 $1,900 $1.04 10d 1 0.86mi
2130 Fieldstone View Ct SE Unit B Conyers, GA 2.0 2.0 1322 $1,325 $1.00 43d 1 0.89mi
2783 Coventry Grn SE Unit b Conyers, GA 3.0 2.0 1328 $1,595 $1.20 21d 1 0.89mi
2591 Golfview Ter SE Conyers, GA 3.0 1.5 1496 $1,700 $1.14 43d 1 0.91mi
2784 Coventry Grn SE Unit c Conyers, GA 3.0 2.0 1305 $1,625 $1.25 15d 1 0.91mi
2120 Fieldstone View Ct SE Conyers, GA 3.0 2.0 1600 $1,700 $1.06 24d 1 0.94mi
2644 Fieldstone View Ln SE Unit B Conyers, GA 2.0 2.0 1296 $1,350 $1.04 18d 1 0.97mi
2644 Fieldstone View Ln SE Unit C Conyers, GA 2.0 1.5 1296 $1,350 $1.04 43d 1 0.97mi
2644 Fieldstone View Ln SE Apt A Conyers, GA 2.0 2.0 1296 $1,450 $1.12 43d 1 0.97mi
125 Lakeview Trl Covington, GA 3.0 2.0 1548 $1,495 $0.97 43d 1 0.98mi
120 Lakeside Pt Covington, GA 4.0 2.0 1721 $1,889 $1.10 43d 1 1.03mi
50 Greenleaf Rd Conyers, GA 1.0–3.0 1.0–2.0 970 $1,696 $1.75 1d 29 1.05mi
185 Summer Walk Dr Covington, GA 3.0 2.0 1713 $2,085 $1.22 12d 1 1.18mi
50 Loch Haven Dr SE Conyers, GA 1.0–3.0 1.0–2.0 1146 $1,905 $1.66 1d 88 1.19mi
215 Colser Dr Covington, GA 3.0 2.5 1549 $2,175 $1.40 3d 1 1.22mi

Listing history 10 events

  1. 2026-05-20
    historical Active Under Contract 736-char remark
    Show marketing remark (730 chars)

    Location, Location, Location! This cute and charming home is situated on a large lot, offering both space and convenience just minutes from Conyers and Covington, with easy access to the interstate. Inside, you'll find a thoughtful layout featuring a separate living room, cozy den, and a dedicated dining room-perfect for everyday living and entertaining. The home boasts numerous upgrades, including a newer HVAC system, newer triple-pane windows, a newer garage door, and granite countertops in the kitchen. With your personal updates and finishing touches, this home is truly on its way to becoming a charming masterpiece. Don't miss this opportunity to own a well-located home with character, upgrades, and endless potential!

  2. 2026-05-20
    status Under Contract 730-char remark
    Show marketing remark (730 chars)

    Location, Location, Location! This cute and charming home is situated on a large lot, offering both space and convenience just minutes from Conyers and Covington, with easy access to the interstate. Inside, you'll find a thoughtful layout featuring a separate living room, cozy den, and a dedicated dining room-perfect for everyday living and entertaining. The home boasts numerous upgrades, including a newer HVAC system, newer triple-pane windows, a newer garage door, and granite countertops in the kitchen. With your personal updates and finishing touches, this home is truly on its way to becoming a charming masterpiece. Don't miss this opportunity to own a well-located home with character, upgrades, and endless potential!

  3. 2026-05-08
    price $199,900 736-char remark
    Show marketing remark (730 chars)

    Location, Location, Location! This cute and charming home is situated on a large lot, offering both space and convenience just minutes from Conyers and Covington, with easy access to the interstate. Inside, you'll find a thoughtful layout featuring a separate living room, cozy den, and a dedicated dining room-perfect for everyday living and entertaining. The home boasts numerous upgrades, including a newer HVAC system, newer triple-pane windows, a newer garage door, and granite countertops in the kitchen. With your personal updates and finishing touches, this home is truly on its way to becoming a charming masterpiece. Don't miss this opportunity to own a well-located home with character, upgrades, and endless potential!

  4. 2026-05-08
    price $199,900 730-char remark
    Show marketing remark (730 chars)

    Location, Location, Location! This cute and charming home is situated on a large lot, offering both space and convenience just minutes from Conyers and Covington, with easy access to the interstate. Inside, you'll find a thoughtful layout featuring a separate living room, cozy den, and a dedicated dining room-perfect for everyday living and entertaining. The home boasts numerous upgrades, including a newer HVAC system, newer triple-pane windows, a newer garage door, and granite countertops in the kitchen. With your personal updates and finishing touches, this home is truly on its way to becoming a charming masterpiece. Don't miss this opportunity to own a well-located home with character, upgrades, and endless potential!

  5. 2026-04-20
    price $225,000 736-char remark
    Show marketing remark (730 chars)

    Location, Location, Location! This cute and charming home is situated on a large lot, offering both space and convenience just minutes from Conyers and Covington, with easy access to the interstate. Inside, you'll find a thoughtful layout featuring a separate living room, cozy den, and a dedicated dining room-perfect for everyday living and entertaining. The home boasts numerous upgrades, including a newer HVAC system, newer triple-pane windows, a newer garage door, and granite countertops in the kitchen. With your personal updates and finishing touches, this home is truly on its way to becoming a charming masterpiece. Don't miss this opportunity to own a well-located home with character, upgrades, and endless potential!

  6. 2026-04-20
    price $225,000 730-char remark
    Show marketing remark (730 chars)

    Location, Location, Location! This cute and charming home is situated on a large lot, offering both space and convenience just minutes from Conyers and Covington, with easy access to the interstate. Inside, you'll find a thoughtful layout featuring a separate living room, cozy den, and a dedicated dining room-perfect for everyday living and entertaining. The home boasts numerous upgrades, including a newer HVAC system, newer triple-pane windows, a newer garage door, and granite countertops in the kitchen. With your personal updates and finishing touches, this home is truly on its way to becoming a charming masterpiece. Don't miss this opportunity to own a well-located home with character, upgrades, and endless potential!

  7. 2026-02-02
    price $250,000 736-char remark
    Show marketing remark (730 chars)

    Location, Location, Location! This cute and charming home is situated on a large lot, offering both space and convenience just minutes from Conyers and Covington, with easy access to the interstate. Inside, you'll find a thoughtful layout featuring a separate living room, cozy den, and a dedicated dining room-perfect for everyday living and entertaining. The home boasts numerous upgrades, including a newer HVAC system, newer triple-pane windows, a newer garage door, and granite countertops in the kitchen. With your personal updates and finishing touches, this home is truly on its way to becoming a charming masterpiece. Don't miss this opportunity to own a well-located home with character, upgrades, and endless potential!

  8. 2026-02-02
    price $250,000 730-char remark
    Show marketing remark (730 chars)

    Location, Location, Location! This cute and charming home is situated on a large lot, offering both space and convenience just minutes from Conyers and Covington, with easy access to the interstate. Inside, you'll find a thoughtful layout featuring a separate living room, cozy den, and a dedicated dining room-perfect for everyday living and entertaining. The home boasts numerous upgrades, including a newer HVAC system, newer triple-pane windows, a newer garage door, and granite countertops in the kitchen. With your personal updates and finishing touches, this home is truly on its way to becoming a charming masterpiece. Don't miss this opportunity to own a well-located home with character, upgrades, and endless potential!

  9. 2026-01-20
    listed $280,000 Active 736-char remark
    Show marketing remark (736 chars)

    Location, Location, Location! This cute and charming home is situated on a large lot, offering both space and convenience just minutes from Conyers and Covington, with easy access to the interstate. Inside, you'll find a thoughtful layout featuring a separate living room, cozy den, and a dedicated dining room—perfect for everyday living and entertaining. The home boasts numerous upgrades, including a newer HVAC system, newer triple-pane windows, a newer garage door, and granite countertops in the kitchen. With your personal updates and finishing touches, this home is truly on its way to becoming a charming masterpiece. Don't miss this opportunity to own a well-located home with character, upgrades, and endless potential!

  10. 2026-01-19
    listed $280,000 New 730-char remark
    Show marketing remark (730 chars)

    Location, Location, Location! This cute and charming home is situated on a large lot, offering both space and convenience just minutes from Conyers and Covington, with easy access to the interstate. Inside, you'll find a thoughtful layout featuring a separate living room, cozy den, and a dedicated dining room-perfect for everyday living and entertaining. The home boasts numerous upgrades, including a newer HVAC system, newer triple-pane windows, a newer garage door, and granite countertops in the kitchen. With your personal updates and finishing touches, this home is truly on its way to becoming a charming masterpiece. Don't miss this opportunity to own a well-located home with character, upgrades, and endless potential!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$2,343 · $195/mo
Projected year-2 tax
$2,343 · $195/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥106°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 5 unhealthy d/yr today · 7 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,805
− Mortgage interest
−$11,198
− Property taxes
−$2,343
− Insurance
−$1,000
− Repairs & maintenance
−$1,824
− Management
−$1,824
− Depreciation
−$5,815
Taxable loss
−$1,200
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$288
After-tax cash flow
$2,381/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Rockdale County
NCES district ID
1304410
Math proficiency
14% ▼ -17.00%
Reading proficiency
29% ▼ -11.00%
Median HH income
$53,325
Composite
19.42/100
National rank
#8776
State rank
#136 of 174 in GA

Livability — Conyers

Score
67/100
State rank
#167
US rank
#10533

Category grades

Amenities D Commute F Cost of living A+ Crime D Employment F Housing A+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Rockdale County · 96,534 people
City population
96,534
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
28,297
Household income
$74,691
Rent vs Own
36.5% rent · 63.5% own
Severe rent burden
1197.0

Population outlook (Rockdale County) Hauer SSP2

Today (2025)
99,145 people
By 2030
104,558 · +5.5%
By 2040
116,100 · +17.1%
By 2050
127,827 · +28.9%
By 2075
159,113 · +60.5%
By 2100
181,178 · +82.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (70%)
Race & ethnicity
Black 70% White 17% Two or more races 6% Hispanic / Latino 6% Asian 3%
Hispanic origin (detail)
Mexican 4%
Common ancestry
Romanian 1% Lithuanian 1% Slovak 1%
Foreign-born
11% · Canada, Vietnam, China
Languages at home
92% English-only · Spanish 3% Vietnamese 1% Other Indo-European 1%

Political lean MEDSL · Rockdale

2024 margin
Solid D (+47.5) · D 73.4% · R 25.9%
2008→2024 swing
+37.9pp toward D · 2008: 9.6pp · 2024: 47.5pp
All cycles
2024: D+47.5 2020: D+40.8 2016: D+25.9 2012: D+16.4 2008: D+9.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -80.27%
Current HPI
192.1705
Rent YoY
▼ -1.33%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

-28.6% since first listed
10 events — show timeline
  • 2026-05-20 Contingent MGMLS
  • 2026-05-20 Pending GAMLS
  • 2026-05-08 Price Changed $199,900 MGMLS
  • 2026-05-08 Price Changed $199,900 GAMLS
  • 2026-04-20 Price Changed $225,000 MGMLS
  • 2026-04-20 Price Changed $225,000 GAMLS
  • 2026-02-02 Price Changed $250,000 MGMLS
  • 2026-02-02 Price Changed $250,000 GAMLS
  • 2026-01-20 Listed $280,000 MGMLS
  • 2026-01-19 Listed $280,000 GAMLS

Property tax history

+12.9%/yr

Latest (2025): $2,343 · -2.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…