2908 N Foster Dr · Baton Rouge, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +3.7/5.0
- Condition / age +2.5/5.0
- Schools +2.4/10.0
- Rent growth +2.2/5.0
- Appreciation +0.0/10.0
$59,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
BRAND NEW ARCHITECTURAL SHINGLE ROOF AS OF 1/2/2026! This house has been freshened up and sits on a desirable corner lot with lots of parking and mature trees. This quaint two bedroom house offers a bathroom with a newer tub/shower insert, appliances that stay with the house, and a large living room. The house has great natural light and tons of storage space for the size!
Key facts
- Natural light
- Large living room
- Appliances that stay
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $60k.
Deal economics
- At list price, monthly cash flow is $339 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($903 rent vs $60k).
- Recommended offer: $53k (12.0% below list) — sets the bar for market timing.
- Cap rate 13.1% vs local median 4.3% in Baton Rouge — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#24 in LA, #4,535 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, health & safety A+; Watch: amenities D, crime F, employment D-.
- East Baton Rouge Parish (urban): math 22% / reading 34% proficiency, ranked #47 of 98 in LA (top 48%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents soft (-1.2%/yr); 155 active listings in the ZIP; 22 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 2,252 units permitted in East Baton Rouge Parish in 2024 (440 in 5+ unit buildings).
- This rent runs 43% of the median local income ($25k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $414 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- East Baton Rouge County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 0.0% rent growth), your $17k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 292 days — a 12% lower offer ($53k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts; this cycle's ask has dropped $15k (20%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1949 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 292 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1949 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.51% ✓
- Cap rate
- 13.09%
- Cash-on-cash
- 24.26%
- DSCR
- 2.08
- GRM
- 5.5
CMA / ARV
- ARV (median comp)
- $106,404
- List price
- $59,900
- Delta
- -43.71%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3122 N Foster Dr | 0.11mi | 2/2.0 | 907 (+0%) | 15mo | $125,000 | $138 | 78 |
| 5122 Bradley St | 0.15mi | 2/1.0 | 900 (-1%) | 17mo | $49,900 | $55 | 77 |
| 5131 Fairfields Ave | 0.56mi | 2/1.0 | 900 (-1%) | 2mo | $44,000 | $49 | 71 |
| 3780 Conrad Dr | 0.56mi | 2/1.0 | 928 (+2%) | 3mo | $16,000 | $17 | 67 |
| 2975 Blackwell Dr | 0.33mi | 2/1.0 | 900 (-1%) | 20mo | $95,000 | $106 | 66 |
| 4014 Dalton St | 0.55mi | 2/1.0 | 890 (-2%) | 10mo | $27,200 | $31 | 63 |
| 3350 Conrad Dr | 0.27mi | 2/1.0 | 1,018 (+12%) | 10mo | $90,000 | $88 | 58 |
| 3969 Chippewa St | 0.59mi | 2/1.0 | 964 (+6%) | 11mo | $35,000 | $36 | 52 |
| 5617 Fairfields Ave | 0.68mi | 3/1.0 (+1) | 880 (-3%) | 8mo | $49,900 | $57 | 52 |
| 5080 Jackson St | 0.64mi | 2/1.0 | 823 (-9%) | 14mo | $49,900 | $61 | 43 |
| 4852 Adams Ave | 0.47mi | 2/1.0 | 1,034 (+14%) | 16mo | $39,000 | $38 | 41 |
| 3911 Dalton St | 0.64mi | 3/1.0 (+1) | 1,033 (+14%) | 2mo | $29,000 | $28 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- 14.3%
- Equity multiple
- 1.55×
- Total profit
- $9,231
- Equity at exit
- $8,931
- IRR
- 20.8%
- Equity multiple
- 2.52×
- Total profit
- $25,575
- Equity at exit
- $5,179
Cash invested: $16,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70805
- Rents YoY
- -1.2%
- Active inventory
- 155
- Price-to-rent
- 5.5×
Monthly cashflow live
- Estimated rent
- $903 high interval (Pro) →
- Mortgage (P&I)
- −$314
- Tax from tax record
- −$35 /mo · $420/yr
- Insurance
- −$25
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$190
- Net cashflow
- $339
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $14,975
- Closing costs
- $1,797
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 22 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3540 N Foster Dr Baton Rouge, LA | 2.0 | 1.0 | 1000 | $1,000 | $1.00 | 23d | 1 | 0.36mi |
| 3258 Blackwell Dr Baton Rouge, LA | 1.0 | 1.0 | 562 | $750 | $1.33 | 23d | 1 | 0.38mi |
| 3577 Mission Dr Baton Rouge, LA | 2.0 | 1.0 | 755 | $950 | $1.26 | 18d | 1 | 0.50mi |
| 3647 Mission Dr Baton Rouge, LA | 3.0 | 1.0 | 900 | $895 | $0.99 | 23d | 1 | 0.54mi |
| 3936 Dalton St Baton Rouge, LA | 2.0 | 1.0 | 900 | $750 | $0.83 | 18d | 1 | 0.65mi |
| 3859 Brady St Baton Rouge, LA | 2.0 | 1.0 | 800 | $775 | $0.97 | 43d | 1 | 0.69mi |
| 4380 Mohican-Prescott Crossover Baton Rouge, LA | 2.0 | 2.0 | 910 | $1,055 | $1.16 | 43d | 1 | 0.79mi |
| 3942 W Brookstown Dr Baton Rouge, LA | 1.0 | 1.0 | 650 | $675 | $1.04 | 43d | 3 | 0.83mi |
| 5617 Prescott Rd Baton Rouge, LA | 1.0–2.0 | 1.0 | 687 | $900 | $1.31 | 23d | 26 | 0.94mi |
| 4189 W Brookstown Dr Baton Rouge, LA | 1.0–2.0 | 1.0 | 695 | $825 | $1.19 | 14d | 20 | 0.95mi |
| 5350 Clayton Dr Baton Rouge, LA | 3.0 | 1.0 | 1050 | $850 | $0.81 | 43d | 1 | 1.07mi |
| 2121 Lobdell Blvd Unit H54 Baton Rouge, LA | 3.0 | 2.0 | 950 | $1,194 | $1.26 | 14d | 1 | 1.13mi |
| 3160 Wyandotte St Baton Rouge, LA | 2.0 | 1.0 | 1100 | $800 | $0.73 | 43d | 1 | 1.15mi |
| 1201 N Foster Dr Baton Rouge, LA | 1.0–3.0 | 1.0–3.0 | 1300 | $1,240 | $0.95 | 14d | 31 | 1.15mi |
| 1217 N 44th St Baton Rouge, LA | 3.0 | 2.0 | 1028 | $950 | $0.92 | 23d | 1 | 1.18mi |
| 1251 N Ardenwood Dr Baton Rouge, LA | 1.0–3.0 | 1.0–2.0 | 923 | $899 | $0.97 | 43d | 1 | 1.28mi |
| 3225 Victoria Dr Baton Rouge, LA | 1.0–3.0 | 1.0–3.0 | 1062 | $1,019 | $0.96 | 14d | 18 | 1.28mi |
| 1348 N 37th St Baton Rouge, LA | 3.0 | 1.0 | 1100 | $1,200 | $1.09 | 43d | 1 | 1.29mi |
| 1409 N 35th St Baton Rouge, LA | 3.0 | 2.0 | 912 | $750 | $0.82 | 23d | 1 | 1.35mi |
| 2136 Lobdell Blvd Baton Rouge, LA | 1.0–2.0 | 1.0–2.0 | 860 | $1,066 | $1.24 | 14d | 24 | 1.41mi |
| 787 N 47th St Baton Rouge, LA | 3.0 | 2.0 | 1000 | $800 | $0.80 | 23d | 1 | 1.41mi |
| 2933 Dayton St Unit A Baton Rouge, LA | 1.0 | 1.0 | 800 | $540 | $0.68 | 14d | 1 | 1.48mi |
Listing history 15 events
-
2026-02-13price $59,900 375-char remark
Show marketing remark (376 chars)
BRAND NEW ARCHITECTURAL SHINGLE ROOF AS OF 1/2/2026! This house has been freshened up and sits on a desirable corner lot with lots of parking and mature trees. This quaint two bedroom house offers a bathroom with a newer tub/shower insert, appliances that stay with the house, and a large living room. The house has great natural light and tons of storage space for the size!
-
2026-02-13price $59,900 376-char remark
Show marketing remark (376 chars)
BRAND NEW ARCHITECTURAL SHINGLE ROOF AS OF 1/2/2026! This house has been freshened up and sits on a desirable corner lot with lots of parking and mature trees. This quaint two bedroom house offers a bathroom with a newer tub/shower insert, appliances that stay with the house, and a large living room. The house has great natural light and tons of storage space for the size!
-
2026-01-02price $64,900 375-char remark
Show marketing remark (376 chars)
BRAND NEW ARCHITECTURAL SHINGLE ROOF AS OF 1/2/2026! This house has been freshened up and sits on a desirable corner lot with lots of parking and mature trees. This quaint two bedroom house offers a bathroom with a newer tub/shower insert, appliances that stay with the house, and a large living room. The house has great natural light and tons of storage space for the size!
-
2026-01-02price $64,900 376-char remark
Show marketing remark (376 chars)
BRAND NEW ARCHITECTURAL SHINGLE ROOF AS OF 1/2/2026! This house has been freshened up and sits on a desirable corner lot with lots of parking and mature trees. This quaint two bedroom house offers a bathroom with a newer tub/shower insert, appliances that stay with the house, and a large living room. The house has great natural light and tons of storage space for the size!
-
2025-10-08price $59,900 375-char remark
Show marketing remark (376 chars)
BRAND NEW ARCHITECTURAL SHINGLE ROOF AS OF 1/2/2026! This house has been freshened up and sits on a desirable corner lot with lots of parking and mature trees. This quaint two bedroom house offers a bathroom with a newer tub/shower insert, appliances that stay with the house, and a large living room. The house has great natural light and tons of storage space for the size!
-
2025-10-08price $59,900 376-char remark
Show marketing remark (376 chars)
BRAND NEW ARCHITECTURAL SHINGLE ROOF AS OF 1/2/2026! This house has been freshened up and sits on a desirable corner lot with lots of parking and mature trees. This quaint two bedroom house offers a bathroom with a newer tub/shower insert, appliances that stay with the house, and a large living room. The house has great natural light and tons of storage space for the size!
-
2025-09-19price $62,900 375-char remark
Show marketing remark (376 chars)
BRAND NEW ARCHITECTURAL SHINGLE ROOF AS OF 1/2/2026! This house has been freshened up and sits on a desirable corner lot with lots of parking and mature trees. This quaint two bedroom house offers a bathroom with a newer tub/shower insert, appliances that stay with the house, and a large living room. The house has great natural light and tons of storage space for the size!
-
2025-09-19price $62,900 376-char remark
Show marketing remark (376 chars)
BRAND NEW ARCHITECTURAL SHINGLE ROOF AS OF 1/2/2026! This house has been freshened up and sits on a desirable corner lot with lots of parking and mature trees. This quaint two bedroom house offers a bathroom with a newer tub/shower insert, appliances that stay with the house, and a large living room. The house has great natural light and tons of storage space for the size!
-
2025-08-15price $69,900 375-char remark
Show marketing remark (376 chars)
BRAND NEW ARCHITECTURAL SHINGLE ROOF AS OF 1/2/2026! This house has been freshened up and sits on a desirable corner lot with lots of parking and mature trees. This quaint two bedroom house offers a bathroom with a newer tub/shower insert, appliances that stay with the house, and a large living room. The house has great natural light and tons of storage space for the size!
-
2025-08-15price $69,900 376-char remark
Show marketing remark (376 chars)
BRAND NEW ARCHITECTURAL SHINGLE ROOF AS OF 1/2/2026! This house has been freshened up and sits on a desirable corner lot with lots of parking and mature trees. This quaint two bedroom house offers a bathroom with a newer tub/shower insert, appliances that stay with the house, and a large living room. The house has great natural light and tons of storage space for the size!
-
2025-08-08$74,900 Active 376-char remark
Show marketing remark (375 chars)
BRAND NEW ARCHITECTURAL SHINGLE ROOF AS OF 1/2/2026! This house has been freshened up and sits on a desirable corner lot with lots of parking and mature trees. This quaint two bedroom house offers a bathroom with a newer tub/shower insert, appliances that stay with the house, and a large living room. The house has great natural light and tons of storage space for the size!
-
2025-08-08$74,900 Active 375-char remark
Show marketing remark (375 chars)
BRAND NEW ARCHITECTURAL SHINGLE ROOF AS OF 1/2/2026! This house has been freshened up and sits on a desirable corner lot with lots of parking and mature trees. This quaint two bedroom house offers a bathroom with a newer tub/shower insert, appliances that stay with the house, and a large living room. The house has great natural light and tons of storage space for the size!
-
2025-08-08$62,900 Active
Show marketing remark (375 chars)
BRAND NEW ARCHITECTURAL SHINGLE ROOF AS OF 1/2/2026! This house has been freshened up and sits on a desirable corner lot with lots of parking and mature trees. This quaint two bedroom house offers a bathroom with a newer tub/shower insert, appliances that stay with the house, and a large living room. The house has great natural light and tons of storage space for the size!
-
2021-10-26soldstatus $190,000
-
2011-12-14soldstatus $25,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $420 · $35/mo
- Projected year-2 tax
- $420 · $35/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥108°F today · 18 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $10,832
- − Mortgage interest
- −$3,355
- − Property taxes
- −$420
- − Insurance
- −$300
- − Repairs & maintenance
- −$867
- − Management
- −$867
- − Depreciation
- −$1,743
- Taxable income
- $3,282
- Est. tax owed @ 24.0%
- −$788
- After-tax cash flow
- $3,281/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- East Baton Rouge Parish
- NCES district ID
- 2200540
- Math proficiency
- 22% ▼ -36.00%
- Reading proficiency
- 34% ▼ -31.00%
- Median HH income
- $46,263
- Composite
- 24.14/100
- National rank
- #7745
- State rank
- #47 of 98 in LA
Livability — Baton Rouge
- Score
- 74/100
- State rank
- #24
- US rank
- #4535
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Baton Rouge, LA
- County
- East Baton Rouge Parish · 399,686 people
- City population
- 351,868
- Metro
- Baton Rouge, LA
- Population (ZIP)
- 23,288
- Household income
- $25,397
- Rent vs Own
- Severe rent burden
- 1980.0
Population outlook (East Baton Rouge County) Hauer SSP2
- Today (2025)
- 464,810 people
- By 2030
- 472,137 · +1.6%
- By 2040
- 480,243 · +3.3%
- By 2050
- 484,422 · +4.2%
- By 2075
- 492,069 · +5.9%
- By 2100
- 476,347 · +2.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (95%)
- Race & ethnicity
- Black 95% Hispanic / Latino 2% White 2% Two or more races 1%
- Common ancestry
- Lithuanian 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 98% English-only · Spanish 1%
Political lean MEDSL · East Baton Rouge
- 2024 margin
- D (+11.1) · D 54.5% · R 43.4% · Other 2.1%
- 2008→2024 swing
- +8.9pp toward D · 2008: 2.2pp · 2024: 11.1pp
- All cycles
- 2024: D+11.1 2020: D+13.1 2016: D+9.2 2012: D+5.2 2008: D+2.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -110.79%
- Current HPI
- 75.7121
- Rent YoY
- ▼ -1.21%
- Metro
- Baton Rouge, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+139.6% since first listed15 events — show timeline
- 2026-02-13 Price Changed $59,900 AcadianaMLS
- 2026-02-13 Price Changed $59,900 GBRMLS
- 2026-01-02 Price Changed $64,900 AcadianaMLS
- 2026-01-02 Price Changed $64,900 GBRMLS
- 2025-10-08 Price Changed $59,900 AcadianaMLS
- 2025-10-08 Price Changed $59,900 GBRMLS
- 2025-09-19 Price Changed $62,900 AcadianaMLS
- 2025-09-19 Price Changed $62,900 GBRMLS
- 2025-08-15 Price Changed $69,900 AcadianaMLS
- 2025-08-15 Price Changed $69,900 GBRMLS
- 2025-08-08 Listed $74,900 GBRMLS
- 2025-08-08 Listed $62,900 AcadianaMLS
- 2025-08-08 Listed $74,900 AcadianaMLS
- 2021-10-26 Sold (Public Records) $190,000 Public Records
- 2011-12-14 Sold (Public Records) $25,000 Public Records
Property tax history
+3.4%/yrLatest (2025): $420 · +4.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…