CashFlowRE
Sign in Sign up
312 S Columbia Center Blvd #35 Blvd #35
C Composite 56.43
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +20.5/30.0
  • 1% rule +10.0/10.0
  • DSCR +6.5/10.0
  • ARV discount +5.1/15.0
  • Schools +4.6/10.0
  • Livability +3.9/5.0
  • Rent growth +3.3/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$80,000

312 S Columbia Center Blvd #35 Blvd #35 · Kennewick, WA 99336
3 bd · 2.0 ba · 1,832 sqft · Manufactured public records · 348 Days on market
Built 2003 $44/sqft · 5% above area Est $76k · 5% over $1100/mo HOA · 51% of rent ↓ 44% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

MLS# 285157 Big Porch Energy in a 55+ Community! | 3 Beds | 2 Baths | Covered 2-Car Carport | Close to Everything (Yes, Even The Mall!) | Retirement? More like refinement! This charming 2003 manufactured home is serving up serious comfort with 3 bedrooms, 2 full baths, and a giant front porch made for sipping coffee, reading mystery novels, or just judging the neighbors’ lawn maintenance (lovingly, of course). Inside, you’ll find an easy, open layout perfect for hosting the grandkids or stretching out with your favorite recliner. The massive 2-car carport keeps your car cool and your grocery hauls dry. No stairs, no nonsense—just smart, simple living. Located in a well-kept 55+ community, this spot is centrally located, so you’re never far from groceries, golf, Goodwill or a good happy hour. Important to know: buyers must have an approved application before purchase—think of it as a VIP pass to your next chapter. Come see it for yourself. This home has the porch, the parking, and the personality—just like you. Call your favorite Realtor and schedule a showing today!

Key facts

  • Centrally located
  • Giant front porch
  • Open layout

Tags

GIANT FRONT PORCHOPEN LAYOUTMASSIVE 2-CAR CARPORTCENTRALLY LOCATED

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $80k.

Deal economics

  • At list price, monthly cash flow is $105 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $80k).
  • Recommended offer: $70k (12.0% below list) — sets the bar for market timing.
  • Cap rate 7.9% vs local median 3.3% in Kennewick — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 78/100 on livability (#131 in WA, #2,599 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, health & safety A; Watch: schools D+, amenities D+, crime F.
  • Kennewick School District (urban): math 43% / reading 58% proficiency, ranked #141 of 291 in WA (top 48%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising (+3.4%/yr); 286 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 62% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,532 units permitted in Benton County in 2024 (389 in 5+ unit buildings).
  • This rent runs 42% of the median local income ($63k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $553 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Benton County population projected at +32% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 348 days — a 12% lower offer ($70k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $80k (50%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: HOA is 51% of rent.
  • Climate carrying-cost: extreme-heat days projected 7→14/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $70,400 (12.0% below list)

Questions for the listing agent

  1. It's been on market 348 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.71%
Cap rate
7.87%
Cash-on-cash
5.64%
DSCR
1.25
GRM
3.1

CMA / ARV

ARV (median comp)
$76,000
List price
$80,000
Delta
5.26%
Verdict
FAIR
Comps
17 within 1.0 mi
Show comp detail 7 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
312 S Columbia Center Blvd #79 0.14mi 3/2.0 1,809 (-1%) 2mo $76,000 $42 89
312 S Columbia Center Blvd. #89 Blvd #89 0.17mi 3/2.0 1,716 (-6%) 3mo $75,000 $44 79
312 S Columbia Center Blvd #86 Blvd #86 0.15mi 3/2.0 1,960 (+7%) 6mo $100,000 $51 76
312 S Columbia Center Blvd #98 0.19mi 3/2.0 1,809 (-1%) 23mo $128,500 $71 70
7901 W Clearwater Ave 113 Ave #113 0.22mi 3/2.0 1,716 (-6%) 16mo $60,000 $35 66
312 S Columbia Center Blvd #90 0.18mi 3/2.0 1,620 (-12%) 11mo $110,000 $68 63
7901 W Clearwater Ave #108 0.22mi 3/2.0 1,560 (-15%) 8mo $91,500 $59 58

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.39% rent growth · sell at horizon

5-year hold
IRR
-5.6%
Equity multiple
0.79×
Total profit
$-4,728
Equity at exit
$11,928
10-year hold
IRR
6.0%
Equity multiple
1.48×
Total profit
$10,800
Equity at exit
$6,917

Cash invested: $22,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
28 Tenant-Leaning
State Washington
28 Tenant-Leaning · D+8
County
— inherits STATE
City
— inherits STATE
Just-cause statewide (2021); Seattle layers rent control restrictions + relocation assistance; very tenant-friendly.

ZIP-level market 99336

Rents YoY
3.4%
Active inventory
286
Price-to-rent
3.1×

Monthly cashflow live

Estimated rent
$2,165 high interval (Pro) →
Mortgage (P&I)
$420
Tax from tax record
$52 /mo · $623/yr
Insurance
$33
HOA
$1,100
Vacancy / Maint / Mgmt
$455
Net cashflow
$105

Break-even live

Break-even rent $2,031
Max offer price $80,000
Occupancy floor 90%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$20,000
Closing costs
$2,400
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 8 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
8180 W 4th Ave Kennewick, WA 2.0–3.0 2.0 1202 $2,299 $1.91 13d 4 0.32mi
8831 W Entiat Ave Kennewick, WA 3.0 2.0 1232 $1,995 $1.62 43d 1 0.97mi
725 N Center Pkwy Kennewick, WA 1.0–3.0 1.0–2.0 1086 $2,195 $2.02 13d 9 1.02mi
1080 N Montana St Kennewick, WA 3.0 2.0 1842 $2,600 $1.41 43d 1 1.10mi
867 S Zeelar St Kennewick, WA 4.0 2.5 1968 $2,495 $1.27 43d 1 1.28mi
883 S Zeelar St Kennewick, WA 3.0 2.5 1735 $2,395 $1.38 43d 1 1.28mi
33 N Jefferson Pl Unit 110 Kennewick, WA 3.0 2.5 1536 $1,950 $1.27 43d 1 1.29mi
5702 W Kennewick Pl #110 Kennewick, WA 3.0 2.5 1435 $1,695 $1.18 13d 1 1.34mi

HOA detail

Monthly dues
$1,100 · $13,200/yr

Listing history 26 events

  1. 2026-06-18
    days on market $80,000 Active 348 DOM
  2. 2026-06-17
    days on market $80,000 Active 347 DOM
  3. 2026-06-16
    days on market $80,000 Active 346 DOM
  4. 2026-06-15
    days on market $80,000 Active 345 DOM
  5. 2026-06-14
    days on market $80,000 Active 343 DOM
  6. 2026-06-13
    days on market $80,000 Active 342 DOM
  7. 2026-06-10
    days on market $80,000 Active 340 DOM
  8. 2026-06-09
    days on market $80,000 Active 339 DOM
  9. 2026-06-08
    days on market $80,000 Active 338 DOM
  10. 2026-06-07
    days on market $80,000 Active 337 DOM
  11. 2026-06-05
    pricedays on market $80,000 Active 334 DOM
  12. 2026-06-02
    days on market $90,000 Active 333 DOM
  13. 2026-06-01
    days on market $90,000 Active 332 DOM
  14. 2026-05-31
    days on market $90,000 Active 331 DOM
  15. 2026-05-30
    days on market $90,000 Active 330 DOM
  16. 2026-04-30
    price $90,000 1118-char remark
    Show marketing remark (1118 chars)

    MLS# 285157 Big Porch Energy in a 55+ Community! | 3 Beds | 2 Baths | Covered 2-Car Carport | Close to Everything (Yes, Even The Mall!) | Retirement? More like refinement! This charming 2003 manufactured home is serving up serious comfort with 3 bedrooms, 2 full baths, and a giant front porch made for sipping coffee, reading mystery novels, or just judging the neighbors’ lawn maintenance (lovingly, of course). Inside, you’ll find an easy, open layout perfect for hosting the grandkids or stretching out with your favorite recliner. The massive 2-car carport keeps your car cool and your grocery hauls dry. No stairs, no nonsense—just smart, simple living. Located in a well-kept 55+ community, this spot is centrally located, so you’re never far from groceries, golf, Goodwill or a good happy hour. Important to know: buyers must have an approved application before purchase—think of it as a VIP pass to your next chapter. Come see it for yourself. This home has the porch, the parking, and the personality—just like you. Call your favorite Realtor and schedule a showing today!

  17. 2026-04-13
    price $100,000 1118-char remark
    Show marketing remark (1118 chars)

    MLS# 285157 Big Porch Energy in a 55+ Community! | 3 Beds | 2 Baths | Covered 2-Car Carport | Close to Everything (Yes, Even The Mall!) | Retirement? More like refinement! This charming 2003 manufactured home is serving up serious comfort with 3 bedrooms, 2 full baths, and a giant front porch made for sipping coffee, reading mystery novels, or just judging the neighbors’ lawn maintenance (lovingly, of course). Inside, you’ll find an easy, open layout perfect for hosting the grandkids or stretching out with your favorite recliner. The massive 2-car carport keeps your car cool and your grocery hauls dry. No stairs, no nonsense—just smart, simple living. Located in a well-kept 55+ community, this spot is centrally located, so you’re never far from groceries, golf, Goodwill or a good happy hour. Important to know: buyers must have an approved application before purchase—think of it as a VIP pass to your next chapter. Come see it for yourself. This home has the porch, the parking, and the personality—just like you. Call your favorite Realtor and schedule a showing today!

  18. 2026-03-25
    price $110,000 1118-char remark
    Show marketing remark (1118 chars)

    MLS# 285157 Big Porch Energy in a 55+ Community! | 3 Beds | 2 Baths | Covered 2-Car Carport | Close to Everything (Yes, Even The Mall!) | Retirement? More like refinement! This charming 2003 manufactured home is serving up serious comfort with 3 bedrooms, 2 full baths, and a giant front porch made for sipping coffee, reading mystery novels, or just judging the neighbors’ lawn maintenance (lovingly, of course). Inside, you’ll find an easy, open layout perfect for hosting the grandkids or stretching out with your favorite recliner. The massive 2-car carport keeps your car cool and your grocery hauls dry. No stairs, no nonsense—just smart, simple living. Located in a well-kept 55+ community, this spot is centrally located, so you’re never far from groceries, golf, Goodwill or a good happy hour. Important to know: buyers must have an approved application before purchase—think of it as a VIP pass to your next chapter. Come see it for yourself. This home has the porch, the parking, and the personality—just like you. Call your favorite Realtor and schedule a showing today!

  19. 2026-01-15
    status Active 1118-char remark
    Show marketing remark (1118 chars)

    MLS# 285157 Big Porch Energy in a 55+ Community! | 3 Beds | 2 Baths | Covered 2-Car Carport | Close to Everything (Yes, Even The Mall!) | Retirement? More like refinement! This charming 2003 manufactured home is serving up serious comfort with 3 bedrooms, 2 full baths, and a giant front porch made for sipping coffee, reading mystery novels, or just judging the neighbors’ lawn maintenance (lovingly, of course). Inside, you’ll find an easy, open layout perfect for hosting the grandkids or stretching out with your favorite recliner. The massive 2-car carport keeps your car cool and your grocery hauls dry. No stairs, no nonsense—just smart, simple living. Located in a well-kept 55+ community, this spot is centrally located, so you’re never far from groceries, golf, Goodwill or a good happy hour. Important to know: buyers must have an approved application before purchase—think of it as a VIP pass to your next chapter. Come see it for yourself. This home has the porch, the parking, and the personality—just like you. Call your favorite Realtor and schedule a showing today!

  20. 2026-01-01
    historical 1118-char remark
    Show marketing remark (1118 chars)

    MLS# 285157 Big Porch Energy in a 55+ Community! | 3 Beds | 2 Baths | Covered 2-Car Carport | Close to Everything (Yes, Even The Mall!) | Retirement? More like refinement! This charming 2003 manufactured home is serving up serious comfort with 3 bedrooms, 2 full baths, and a giant front porch made for sipping coffee, reading mystery novels, or just judging the neighbors’ lawn maintenance (lovingly, of course). Inside, you’ll find an easy, open layout perfect for hosting the grandkids or stretching out with your favorite recliner. The massive 2-car carport keeps your car cool and your grocery hauls dry. No stairs, no nonsense—just smart, simple living. Located in a well-kept 55+ community, this spot is centrally located, so you’re never far from groceries, golf, Goodwill or a good happy hour. Important to know: buyers must have an approved application before purchase—think of it as a VIP pass to your next chapter. Come see it for yourself. This home has the porch, the parking, and the personality—just like you. Call your favorite Realtor and schedule a showing today!

  21. 2025-12-29
    price $120,000 1118-char remark
    Show marketing remark (1118 chars)

    MLS# 285157 Big Porch Energy in a 55+ Community! | 3 Beds | 2 Baths | Covered 2-Car Carport | Close to Everything (Yes, Even The Mall!) | Retirement? More like refinement! This charming 2003 manufactured home is serving up serious comfort with 3 bedrooms, 2 full baths, and a giant front porch made for sipping coffee, reading mystery novels, or just judging the neighbors’ lawn maintenance (lovingly, of course). Inside, you’ll find an easy, open layout perfect for hosting the grandkids or stretching out with your favorite recliner. The massive 2-car carport keeps your car cool and your grocery hauls dry. No stairs, no nonsense—just smart, simple living. Located in a well-kept 55+ community, this spot is centrally located, so you’re never far from groceries, golf, Goodwill or a good happy hour. Important to know: buyers must have an approved application before purchase—think of it as a VIP pass to your next chapter. Come see it for yourself. This home has the porch, the parking, and the personality—just like you. Call your favorite Realtor and schedule a showing today!

  22. 2025-11-04
    price $130,000 1118-char remark
    Show marketing remark (1118 chars)

    MLS# 285157 Big Porch Energy in a 55+ Community! | 3 Beds | 2 Baths | Covered 2-Car Carport | Close to Everything (Yes, Even The Mall!) | Retirement? More like refinement! This charming 2003 manufactured home is serving up serious comfort with 3 bedrooms, 2 full baths, and a giant front porch made for sipping coffee, reading mystery novels, or just judging the neighbors’ lawn maintenance (lovingly, of course). Inside, you’ll find an easy, open layout perfect for hosting the grandkids or stretching out with your favorite recliner. The massive 2-car carport keeps your car cool and your grocery hauls dry. No stairs, no nonsense—just smart, simple living. Located in a well-kept 55+ community, this spot is centrally located, so you’re never far from groceries, golf, Goodwill or a good happy hour. Important to know: buyers must have an approved application before purchase—think of it as a VIP pass to your next chapter. Come see it for yourself. This home has the porch, the parking, and the personality—just like you. Call your favorite Realtor and schedule a showing today!

  23. 2025-09-27
    price $140,000 1118-char remark
    Show marketing remark (1118 chars)

    MLS# 285157 Big Porch Energy in a 55+ Community! | 3 Beds | 2 Baths | Covered 2-Car Carport | Close to Everything (Yes, Even The Mall!) | Retirement? More like refinement! This charming 2003 manufactured home is serving up serious comfort with 3 bedrooms, 2 full baths, and a giant front porch made for sipping coffee, reading mystery novels, or just judging the neighbors’ lawn maintenance (lovingly, of course). Inside, you’ll find an easy, open layout perfect for hosting the grandkids or stretching out with your favorite recliner. The massive 2-car carport keeps your car cool and your grocery hauls dry. No stairs, no nonsense—just smart, simple living. Located in a well-kept 55+ community, this spot is centrally located, so you’re never far from groceries, golf, Goodwill or a good happy hour. Important to know: buyers must have an approved application before purchase—think of it as a VIP pass to your next chapter. Come see it for yourself. This home has the porch, the parking, and the personality—just like you. Call your favorite Realtor and schedule a showing today!

  24. 2025-08-28
    price $150,000 1118-char remark
    Show marketing remark (1118 chars)

    MLS# 285157 Big Porch Energy in a 55+ Community! | 3 Beds | 2 Baths | Covered 2-Car Carport | Close to Everything (Yes, Even The Mall!) | Retirement? More like refinement! This charming 2003 manufactured home is serving up serious comfort with 3 bedrooms, 2 full baths, and a giant front porch made for sipping coffee, reading mystery novels, or just judging the neighbors’ lawn maintenance (lovingly, of course). Inside, you’ll find an easy, open layout perfect for hosting the grandkids or stretching out with your favorite recliner. The massive 2-car carport keeps your car cool and your grocery hauls dry. No stairs, no nonsense—just smart, simple living. Located in a well-kept 55+ community, this spot is centrally located, so you’re never far from groceries, golf, Goodwill or a good happy hour. Important to know: buyers must have an approved application before purchase—think of it as a VIP pass to your next chapter. Come see it for yourself. This home has the porch, the parking, and the personality—just like you. Call your favorite Realtor and schedule a showing today!

  25. 2025-07-24
    price $155,000 1118-char remark
    Show marketing remark (1118 chars)

    MLS# 285157 Big Porch Energy in a 55+ Community! | 3 Beds | 2 Baths | Covered 2-Car Carport | Close to Everything (Yes, Even The Mall!) | Retirement? More like refinement! This charming 2003 manufactured home is serving up serious comfort with 3 bedrooms, 2 full baths, and a giant front porch made for sipping coffee, reading mystery novels, or just judging the neighbors’ lawn maintenance (lovingly, of course). Inside, you’ll find an easy, open layout perfect for hosting the grandkids or stretching out with your favorite recliner. The massive 2-car carport keeps your car cool and your grocery hauls dry. No stairs, no nonsense—just smart, simple living. Located in a well-kept 55+ community, this spot is centrally located, so you’re never far from groceries, golf, Goodwill or a good happy hour. Important to know: buyers must have an approved application before purchase—think of it as a VIP pass to your next chapter. Come see it for yourself. This home has the porch, the parking, and the personality—just like you. Call your favorite Realtor and schedule a showing today!

  26. 2025-06-19
    listed $160,000 Active 1118-char remark
    Show marketing remark (1118 chars)

    MLS# 285157 Big Porch Energy in a 55+ Community! | 3 Beds | 2 Baths | Covered 2-Car Carport | Close to Everything (Yes, Even The Mall!) | Retirement? More like refinement! This charming 2003 manufactured home is serving up serious comfort with 3 bedrooms, 2 full baths, and a giant front porch made for sipping coffee, reading mystery novels, or just judging the neighbors’ lawn maintenance (lovingly, of course). Inside, you’ll find an easy, open layout perfect for hosting the grandkids or stretching out with your favorite recliner. The massive 2-car carport keeps your car cool and your grocery hauls dry. No stairs, no nonsense—just smart, simple living. Located in a well-kept 55+ community, this spot is centrally located, so you’re never far from groceries, golf, Goodwill or a good happy hour. Important to know: buyers must have an approved application before purchase—think of it as a VIP pass to your next chapter. Come see it for yourself. This home has the porch, the parking, and the personality—just like you. Call your favorite Realtor and schedule a showing today!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast WA · Resets to sale price

Current annual tax
$623 · $52/mo
Projected year-2 tax
$784 · $65/mo
Expected delta
+$161/yr (+$13/mo · 25.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 5/10 Major 7 d/yr ≥98°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 8/10 Severe 14 unhealthy d/yr today · 15 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,975
− Mortgage interest
−$4,481
− Property taxes
−$623
− Insurance
−$400
− Repairs & maintenance
−$2,078
− Management
−$2,078
− HOA
−$13,200
− Depreciation
−$2,327
Taxable income
$788
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$189
After-tax cash flow
$1,074/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Kennewick School District
NCES district ID
5303930
Math proficiency
43% ▼ -1.00%
Reading proficiency
58% ▬ 0.00%
Median HH income
$54,191
Composite
45.56/100
National rank
#5667
State rank
#141 of 291 in WA

Livability — Kennewick

Score
78/100
State rank
#131
US rank
#2599

Category grades

Amenities D+ Commute A+ Cost of living B- Crime F Employment B- Housing A+ Health & safety A User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Kennewick, WA
County
Benton County · 186,895 people
City population
104,655
Metro
Kennewick-Richland, WA
Population (ZIP)
50,735
Household income
$62,527
Rent vs Own
51.7% rent · 48.3% own
Severe rent burden
2605.0

Population outlook (Benton County) Hauer SSP2

Today (2025)
219,421 people
By 2030
233,813 · +6.6%
By 2040
262,134 · +19.5%
By 2050
290,100 · +32.2%
By 2075
363,525 · +65.7%
By 2100
418,667 · +90.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.56)
Race & ethnicity
White 55% Hispanic / Latino 37% Two or more races 15% Black 3% Asian 2% Native American 1%
Hispanic origin (detail)
Mexican 31% Cuban 2%
Common ancestry
Portuguese 4% Slovak 3% Romanian 1%
Foreign-born
16% · Canada, Jamaica
Languages at home
68% English-only · Spanish 29% Arabic 1%

Political lean MEDSL · Benton

2024 margin
Strong R (+21.9) · D 37.7% · R 59.6% · Other 2.7%
2008→2024 swing
+4.2pp toward D · 2008: -26.1pp · 2024: -21.9pp
All cycles
2024: R+21.9 2020: R+21.0 2016: R+26.6 2012: R+27.0 2008: R+26.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -408.26%
Current HPI
256.1143
Rent YoY
▲ 3.39%
Metro
Kennewick-Richland, WA
State GDP YoY
▲ 4.65%
F500 in state
22

Industry mix (Fortune 500 HQ in WA)

Industry F500 HQs Revenue

Price history

-43.8% since first listed
11 events — show timeline
  • 2026-04-30 Price Changed $90,000 PACMLS
  • 2026-04-13 Price Changed $100,000 PACMLS
  • 2026-03-25 Price Changed $110,000 PACMLS
  • 2026-01-15 Relisted PACMLS
  • 2026-01-01 Delisted PACMLS
  • 2025-12-29 Price Changed $120,000 PACMLS
  • 2025-11-04 Price Changed $130,000 PACMLS
  • 2025-09-27 Price Changed $140,000 PACMLS
  • 2025-08-28 Price Changed $150,000 PACMLS
  • 2025-07-24 Price Changed $155,000 PACMLS
  • 2025-06-19 Listed $160,000 PACMLS

Property tax history

-2.7%/yr

Latest (2026): $623 · -5.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…