CashFlowRE
Sign in Sign up
3329 Waverly St
B- Composite 68.1
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +9.1/10.0
  • ARV discount +7.5/15.0
  • Rent growth +4.0/5.0
  • Livability +3.7/5.0
  • Condition / age +2.5/5.0
  • Schools +1.3/10.0
  • Appreciation +0.0/10.0

$139,900

3329 Waverly St · Detroit, MI 48238
6 bd · 3.0 ba · 2,600 sqft · Townhouse public records · 53 Days on market
Built 1927 3,485 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Opportunity awaits in this fully renovated two family flat one block from the beautiful Zussman park and playground. Through the Strategic Neighborhood Fund, the City of Detroit is infusing the area with millions of dollars to improve the community along Dexter. This includes expanding the sidewalks, investing in commercial properties, parks, and more. The Livernois Fashion District is a wonderful example of what this neighborhood will look like in the coming years. Recent renovations include new kitchens and bathrooms, flooring, and paint. The Seller has also had the main sewer lined, the upper unit furnace has a new control panel, the attic has all brand new insulation, the entire roof has been replaced and chimney repaired. Both units have three bedrooms. The upper unit has two full bathrooms and a bonus space. Separate entrances. The basement is shared. Seller's own all appliances in the units. The Lower unit is occupied on a lease paying $1,000 per month. The upper unit is vacant and has been refreshed with new paint, carpet, and general post tenant repairs. Please do not disturb the tenants. Showings are for the upper unit only at this time. Please do not disturb the tenants. Professionally managed. No Seller financing or land contract offers will be entertained. No assignment of contracts will be entertained.

Key facts

  • Fully renovated
  • New kitchens
  • New flooring

Tags

FULLY RENOVATEDNEW KITCHENSNEW BATHROOMSNEW FLOORINGNEW PAINTMAIN SEWER LINED

Property features AI

Finance

  • Other: Pets: contact listing agent
  • Financial info: Property configured as two 3-bedroom units (each ~1,300 sq ft); reported rents: $1,200 and $1,000; Property type: Residential Income / Multi Family

Exterior

  • Utilities: Public water; Public sewer; Electric with circuit breakers
  • Home design: Residential income property (multi-family); Two-story building; Brick construction
  • Construction: Brick construction; Asphalt roof; Block foundation
  • Exterior features: Covered porch; Porch; Paved road access; Residential zoning

Interior

  • Kitchen: Includes gas water heater (appliance noted)
  • Bedrooms: Two 3-bedroom units
  • Bathrooms: Three full bathrooms total listed in property-level info; Unit breakdown: one unit with 2 bathrooms, one unit with 1 bathroom
  • Heating & cooling: Forced air heating; Natural gas heating; No cooling
  • Interior features: Gas water heater; Unfinished basement
  • Laundry & utility: Gas water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 6-bed/3.0-bath townhouse listed at $140k.

Deal economics

  • At list price, monthly cash flow is $539 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $140k).
  • Recommended offer: $136k (3.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
  • Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+6.1%/yr); 350 active listings in the ZIP; 2 comparable units currently listed for rent nearby; lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
  • At $1,973/mo this rent would consume 71% of the median local household income ($33k/yr) (locally 2172% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $967 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 6.1% rent growth), your $39k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 53 days — a 3% lower offer ($136k) is reasonable based on typical stale-listing flexibility.
  • 34 sale attempts since 8y ago; this cycle's ask has dropped $10k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $53k; list at $140k implies a 164% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1927 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $135,703 (3.0% below list)

Questions for the listing agent

  1. It's been on market 53 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1927 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.41%
Cap rate
10.91%
Cash-on-cash
16.50%
DSCR
1.73
GRM
5.9

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 6.14% rent growth · sell at horizon

5-year hold
IRR
11.2%
Equity multiple
1.46×
Total profit
$18,131
Equity at exit
$20,860
10-year hold
IRR
22.7%
Equity multiple
3.26×
Total profit
$88,363
Equity at exit
$12,096

Cash invested: $39,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48238

Home prices YoY
-14.4%
Rents YoY
6.1%
Active inventory
350
Price-to-rent
5.9×

Monthly cashflow live

Estimated rent
$1,973 medium interval (Pro) →
Mortgage (P&I)
$734
Tax from tax record
$228 /mo · $2,738/yr
Insurance
$58
HOA
$0
Vacancy / Maint / Mgmt
$414
Net cashflow
$539

Break-even live

Break-even rent $1,291
Max offer price $139,900
Occupancy floor 68%

Sensitivity live

Price -10% $618 -5% $578 +0% $539 +5% $499 +10% $459
Rent -10% $383 -5% $461 +0% $539 +5% $617 +10% $695
Rate -1.0pp $609 -0.5pp $574 base $539 +0.5pp $502 +1.0pp $466

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$34,975
Closing costs
$4,197
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
13225 Santa Rosa Dr Detroit, MI 5.0 2.0 2100 $1,700 $0.81 6d 1 0.70mi
1699 Glynn Ct Detroit, MI 5.0 3.5 2542 $2,500 $0.98 23d 1 1.45mi

Listing history 50 events

  1. 2026-06-21
    days on market $139,900 Active 53 DOM
  2. 2026-06-18
    days on market $139,900 Active 50 DOM
  3. 2026-06-17
    days on market $139,900 Active 49 DOM
  4. 2026-06-15
    days on market $139,900 Active 47 DOM
  5. 2026-06-13
    days on market $139,900 Active 45 DOM
  6. 2026-06-13
    pricedays on market $139,900 Active 44 DOM
  7. 2026-06-09
    days on market $149,900 Active 41 DOM
  8. 2026-06-08
    days on market $149,900 Active 40 DOM
  9. 2026-06-07
    days on market $149,900 Active 39 DOM
  10. 2026-06-04
    days on market $149,900 Active 36 DOM
  11. 2026-06-03
    days on market $149,900 Active 35 DOM
  12. 2026-06-02
    days on market $149,900 Active 34 DOM
  13. 2026-06-01
    days on market $149,900 Active 33 DOM
  14. 2026-05-31
    days on market $149,900 Active 32 DOM
  15. 2026-05-07
    status Active 1337-char remark
    Show marketing remark (1337 chars)

    Opportunity awaits in this fully renovated two family flat one block from the beautiful Zussman park and playground. Through the Strategic Neighborhood Fund, the City of Detroit is infusing the area with millions of dollars to improve the community along Dexter. This includes expanding the sidewalks, investing in commercial properties, parks, and more. The Livernois Fashion District is a wonderful example of what this neighborhood will look like in the coming years. Recent renovations include new kitchens and bathrooms, flooring, and paint. The Seller has also had the main sewer lined, the upper unit furnace has a new control panel, the attic has all brand new insulation, the entire roof has been replaced and chimney repaired. Both units have three bedrooms. The upper unit has two full bathrooms and a bonus space. Separate entrances. The basement is shared. Seller's own all appliances in the units. The Lower unit is occupied on a lease paying $1,000 per month. The upper unit is vacant and has been refreshed with new paint, carpet, and general post tenant repairs. Please do not disturb the tenants. Showings are for the upper unit only at this time. Please do not disturb the tenants. Professionally managed. No Seller financing or land contract offers will be entertained. No assignment of contracts will be entertained.

  16. 2026-05-07
    status Active 1337-char remark
    Show marketing remark (1337 chars)

    Opportunity awaits in this fully renovated two family flat one block from the beautiful Zussman park and playground. Through the Strategic Neighborhood Fund, the City of Detroit is infusing the area with millions of dollars to improve the community along Dexter. This includes expanding the sidewalks, investing in commercial properties, parks, and more. The Livernois Fashion District is a wonderful example of what this neighborhood will look like in the coming years. Recent renovations include new kitchens and bathrooms, flooring, and paint. The Seller has also had the main sewer lined, the upper unit furnace has a new control panel, the attic has all brand new insulation, the entire roof has been replaced and chimney repaired. Both units have three bedrooms. The upper unit has two full bathrooms and a bonus space. Separate entrances. The basement is shared. Seller's own all appliances in the units. The Lower unit is occupied on a lease paying $1,000 per month. The upper unit is vacant and has been refreshed with new paint, carpet, and general post tenant repairs. Please do not disturb the tenants. Showings are for the upper unit only at this time. Please do not disturb the tenants. Professionally managed. No Seller financing or land contract offers will be entertained. No assignment of contracts will be entertained.

  17. 2026-05-04
    historical Accepting Backup Offers 1337-char remark
    Show marketing remark (1337 chars)

    Opportunity awaits in this fully renovated two family flat one block from the beautiful Zussman park and playground. Through the Strategic Neighborhood Fund, the City of Detroit is infusing the area with millions of dollars to improve the community along Dexter. This includes expanding the sidewalks, investing in commercial properties, parks, and more. The Livernois Fashion District is a wonderful example of what this neighborhood will look like in the coming years. Recent renovations include new kitchens and bathrooms, flooring, and paint. The Seller has also had the main sewer lined, the upper unit furnace has a new control panel, the attic has all brand new insulation, the entire roof has been replaced and chimney repaired. Both units have three bedrooms. The upper unit has two full bathrooms and a bonus space. Separate entrances. The basement is shared. Seller's own all appliances in the units. The Lower unit is occupied on a lease paying $1,000 per month. The upper unit is vacant and has been refreshed with new paint, carpet, and general post tenant repairs. Please do not disturb the tenants. Showings are for the upper unit only at this time. Please do not disturb the tenants. Professionally managed. No Seller financing or land contract offers will be entertained. No assignment of contracts will be entertained.

  18. 2026-05-04
    historical Active Under Contract 1337-char remark
    Show marketing remark (1337 chars)

    Opportunity awaits in this fully renovated two family flat one block from the beautiful Zussman park and playground. Through the Strategic Neighborhood Fund, the City of Detroit is infusing the area with millions of dollars to improve the community along Dexter. This includes expanding the sidewalks, investing in commercial properties, parks, and more. The Livernois Fashion District is a wonderful example of what this neighborhood will look like in the coming years. Recent renovations include new kitchens and bathrooms, flooring, and paint. The Seller has also had the main sewer lined, the upper unit furnace has a new control panel, the attic has all brand new insulation, the entire roof has been replaced and chimney repaired. Both units have three bedrooms. The upper unit has two full bathrooms and a bonus space. Separate entrances. The basement is shared. Seller's own all appliances in the units. The Lower unit is occupied on a lease paying $1,000 per month. The upper unit is vacant and has been refreshed with new paint, carpet, and general post tenant repairs. Please do not disturb the tenants. Showings are for the upper unit only at this time. Please do not disturb the tenants. Professionally managed. No Seller financing or land contract offers will be entertained. No assignment of contracts will be entertained.

  19. 2026-04-29
    listed $149,900 Active 1337-char remark
    Show marketing remark (1337 chars)

    Opportunity awaits in this fully renovated two family flat one block from the beautiful Zussman park and playground. Through the Strategic Neighborhood Fund, the City of Detroit is infusing the area with millions of dollars to improve the community along Dexter. This includes expanding the sidewalks, investing in commercial properties, parks, and more. The Livernois Fashion District is a wonderful example of what this neighborhood will look like in the coming years. Recent renovations include new kitchens and bathrooms, flooring, and paint. The Seller has also had the main sewer lined, the upper unit furnace has a new control panel, the attic has all brand new insulation, the entire roof has been replaced and chimney repaired. Both units have three bedrooms. The upper unit has two full bathrooms and a bonus space. Separate entrances. The basement is shared. Seller's own all appliances in the units. The Lower unit is occupied on a lease paying $1,000 per month. The upper unit is vacant and has been refreshed with new paint, carpet, and general post tenant repairs. Please do not disturb the tenants. Showings are for the upper unit only at this time. Please do not disturb the tenants. Professionally managed. No Seller financing or land contract offers will be entertained. No assignment of contracts will be entertained.

  20. 2026-04-29
    listed $149,900 Active 1337-char remark
    Show marketing remark (1337 chars)

    Opportunity awaits in this fully renovated two family flat one block from the beautiful Zussman park and playground. Through the Strategic Neighborhood Fund, the City of Detroit is infusing the area with millions of dollars to improve the community along Dexter. This includes expanding the sidewalks, investing in commercial properties, parks, and more. The Livernois Fashion District is a wonderful example of what this neighborhood will look like in the coming years. Recent renovations include new kitchens and bathrooms, flooring, and paint. The Seller has also had the main sewer lined, the upper unit furnace has a new control panel, the attic has all brand new insulation, the entire roof has been replaced and chimney repaired. Both units have three bedrooms. The upper unit has two full bathrooms and a bonus space. Separate entrances. The basement is shared. Seller's own all appliances in the units. The Lower unit is occupied on a lease paying $1,000 per month. The upper unit is vacant and has been refreshed with new paint, carpet, and general post tenant repairs. Please do not disturb the tenants. Showings are for the upper unit only at this time. Please do not disturb the tenants. Professionally managed. No Seller financing or land contract offers will be entertained. No assignment of contracts will be entertained.

  21. 2025-08-18
    historical
  22. 2025-08-18
    historical
  23. 2025-08-18
    historical
  24. 2025-08-18
    historical
  25. 2025-06-19
    status Active
  26. 2025-06-19
    status Active
  27. 2025-06-19
    historical
  28. 2025-06-19
    historical
  29. 2025-05-06
    price $185,000
  30. 2025-05-06
    price $185,000
  31. 2025-05-05
    price $185,000
  32. 2025-05-05
    price $185,000
  33. 2025-03-22
    historical $1,200
  34. 2025-03-15
    listed $200,000 Active
  35. 2025-03-15
    listed $200,000 Active
  36. 2025-03-15
    listed $200,000 Active
  37. 2025-03-14
    listed $200,000 Active
  38. 2025-03-08
    listed $1,200
  39. 2025-03-08
    historical $1,200
  40. 2025-01-09
    historical
  41. 2024-12-18
    listed $1,200
  42. 2024-12-18
    historical $1,200
  43. 2024-12-11
    listed $1,200
  44. 2024-12-11
    historical $1,200
  45. 2024-12-08
    listed $1,200
  46. 2024-12-07
    historical $1,200
  47. 2024-12-05
    listed $1,200
  48. 2024-12-03
    price $200,000
  49. 2024-12-02
    price $200,000
  50. 2024-10-28
    listed $220,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$2,738 · $228/mo
Projected year-2 tax
$2,738 · $228/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,678
− Mortgage interest
−$7,837
− Property taxes
−$2,738
− Insurance
−$700
− Repairs & maintenance
−$1,894
− Management
−$1,894
− Depreciation
−$4,070
Taxable income
$4,545
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,091
After-tax cash flow
$5,373/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Detroit Public Schools Community District
NCES district ID
2601103
Math proficiency
10% ▼ -2.00%
Reading proficiency
24% ▲ 6.00%
Median HH income
$25,815
Composite
13.06/100
National rank
#9564
State rank
#499 of 540 in MI

Livability — Detroit

Score
73/100
State rank
#218
US rank
#5427

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety B- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Detroit, MI
County
Wayne County · 1,562,939 people
City population
572,865
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
24,731
Household income
$33,315
Rent vs Own
53.0% rent · 47.0% own
Severe rent burden
2172.0

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (94%)
Race & ethnicity
Black 94% Two or more races 3% White 1%
Foreign-born
1%

Political lean MEDSL · Wayne

2024 margin
Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
2008→2024 swing
-20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
All cycles
2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -31.96%
Current HPI
189.6227
Rent YoY
▲ 6.14%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+288.6% since first listed
86 events — show timeline
  • 2026-06-11 Price Changed $139,900 MiRealSource-MiMLS
  • 2026-06-10 Price Changed $139,900 REALCOMP
  • 2026-05-07 Relisted MiRealSource-MiMLS
  • 2026-05-07 Relisted REALCOMP
  • 2026-05-04 Contingent MiRealSource-MiMLS
  • 2026-05-04 Contingent REALCOMP
  • 2026-04-29 Listed $149,900 REALCOMP
  • 2026-04-29 Listed $149,900 MiRealSource-MiMLS
  • 2025-08-18 Listing Removed MiRealSource-MiMLS
  • 2025-08-18 Listing Removed REALCOMP
  • 2025-08-18 Listing Removed MiRealSource-MiMLS
  • 2025-08-18 Listing Removed REALCOMP
  • 2025-06-19 Relisted REALCOMP
  • 2025-06-19 Relisted REALCOMP
  • 2025-06-19 Listing Removed REALCOMP
  • 2025-06-19 Listing Removed REALCOMP
  • 2025-05-06 Price Changed $185,000 MiRealSource-MiMLS
  • 2025-05-06 Price Changed $185,000 MiRealSource-MiMLS
  • 2025-05-05 Price Changed $185,000 REALCOMP
  • 2025-05-05 Price Changed $185,000 REALCOMP
  • 2025-03-22 Rental Removed $1,200 PROPERTYWARE
  • 2025-03-15 Listed $200,000 MiRealSource-MiMLS
  • 2025-03-15 Listed $200,000 MiRealSource-MiMLS
  • 2025-03-15 Listed $200,000 REALCOMP
  • 2025-03-14 Listed $200,000 REALCOMP
  • 2025-03-08 Listed for Rent $1,200 PROPERTYWARE
  • 2025-03-08 Rental Removed $1,200 REALCOMP
  • 2025-01-09 Listing Removed REALCOMP
  • 2024-12-18 Listed for Rent $1,200 REALCOMP
  • 2024-12-18 Rental Removed $1,200 PROPERTYWARE
  • 2024-12-11 Listed for Rent $1,200 PROPERTYWARE
  • 2024-12-11 Rental Removed $1,200 REALCOMP
  • 2024-12-08 Listed for Rent $1,200 REALCOMP
  • 2024-12-07 Rental Removed $1,200 SHOWMOJO
  • 2024-12-05 Listed for Rent $1,200 SHOWMOJO
  • 2024-12-03 Price Changed $200,000 MiRealSource-MiMLS
  • 2024-12-02 Price Changed $200,000 REALCOMP
  • 2024-10-28 Listed $220,000 REALCOMP
  • 2024-09-16 Rental Removed $1,000 REALCOMP
  • 2024-09-01 Rental Removed $1,000 REALCOMP
  • 2024-08-29 Listed for Rent $1,000 REALCOMP
  • 2024-08-28 Rental Removed $1,200 SWMMLS
  • 2024-08-09 Price Changed $1,200 REALCOMP
  • 2024-08-09 Price Changed $1,000 SWMMLS
  • 2024-08-06 Listed for Rent $1,250 REALCOMP
  • 2024-08-06 Rental Removed $1,250 SWMMLS
  • 2024-06-06 Listed for Rent $1,250 SWMMLS
  • 2024-06-06 Listed for Rent $1,100 SWMMLS
  • 2024-06-06 Rental Removed $1,250 REALCOMP
  • 2024-06-06 Rental Removed $1,250 REALCOMP
  • 2024-06-01 Price Changed $1,250 REALCOMP
  • 2024-06-01 Price Changed $1,100 REALCOMP
  • 2024-04-30 Price Changed $1,150 REALCOMP
  • 2024-04-27 Listed for Rent $1,300 REALCOMP
  • 2024-04-23 Listed for Rent $1,200 REALCOMP
  • 2024-04-23 Rental Removed $1,300 REALCOMP
  • 2024-04-23 Rental Removed $1,300 REALCOMP
  • 2024-03-01 Listed for Rent $1,300 REALCOMP
  • 2024-03-01 Listed for Rent $1,200 REALCOMP
  • 2023-06-01 Sold (Public Records) $53,000 Public Records
  • 2022-09-01 Listing Removed REALCOMP
  • 2022-08-31 Listing Removed MiRealSource-MiMLS
  • 2022-07-25 Price Changed $65,000 MiRealSource-MiMLS
  • 2022-07-25 Price Changed $65,000 REALCOMP
  • 2022-05-19 Listing Removed REALCOMP
  • 2022-05-19 Listing Removed MiRealSource-MiMLS
  • 2022-05-17 Listed $75,000 MiRealSource-MiMLS
  • 2022-05-17 Listed $75,000 MiRealSource-MiMLS
  • 2022-05-17 Listed $75,000 REALCOMP
  • 2022-05-17 Listed $75,000 REALCOMP
  • 2021-02-06 Sold (MLS) $42,000 MiRealSource-MiMLS
  • 2021-02-06 Sold (MLS) $42,000 REALCOMP
  • 2021-01-14 Pending MiRealSource-MiMLS
  • 2021-01-14 Pending REALCOMP
  • 2020-07-01 Listed $46,000 MiRealSource-MiMLS
  • 2020-07-01 Listed $46,000 REALCOMP
  • 2019-09-21 Listing Removed REALCOMP
  • 2019-09-21 Listing Removed MiRealSource-MiMLS
  • 2019-03-28 Listed $24,000 MiRealSource-MiMLS
  • 2019-03-28 Listed $24,000 REALCOMP
  • 2019-03-26 Listing Removed REALCOMP
  • 2019-03-25 Listing Removed MiRealSource-MiMLS
  • 2019-01-23 Price Changed $32,000 MiRealSource-MiMLS
  • 2019-01-22 Price Changed $32,000 REALCOMP
  • 2018-11-12 Listed $36,000 MiRealSource-MiMLS
  • 2018-11-12 Listed $36,000 REALCOMP

Property tax history

+18.7%/yr

Latest (2025): $2,738 · +49.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…