70 Shoshoni Ln · Bancroft, WV
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $787 – $1,461
Heat risk 4/10 · Minor
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Appreciation +5.0/10.0
- Schools +3.9/10.0
- Livability +3.5/5.0
- Rent growth +2.5/5.0
- Condition / age +2.2/5.0
- ARV discount +1.4/15.0
$60,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Tucked away in the Red House area, this almost 1-acre property offers space, flexibility & opportunity. The mobile home has a comfortable, well-kept interior, making it move in ready while still leaving room to add your own updates. The massive outdoor storage shed has endless potential (equipment, workshop, hobbies, or converting to a tiny home), whether you’re looking for an affordable place to live, an income-producing rental property, or a homesite for future construction. This property gives you plenty of options.
Key facts
- Endless potential
- Well-kept interior
- 0.88 acre lot
Tags
Property features AI
Exterior
- Security: Smoke detectors
- Utilities: Public water; Septic tank
- Home design: Manufactured home (residential)
- Construction: Aluminum siding
- Exterior features: Outdoor storage; Metal roof
Interior
- Kitchen: Electric range; Refrigerator
- Bedrooms: 7 total rooms (includes bedrooms and living spaces)
- Flooring: Carpet; Laminate
- Bathrooms: 2 full bathrooms
- Heating & cooling: Electric heating with forced air; Central air conditioning
- Interior features: Insulated windows; Storage
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $60k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $354 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($973 rent vs $60k).
- Recommended offer: $59k (1.5% below list) — sets the bar for market timing.
Location & tenants
- Location reads 69/100 on livability (#72 in WV) — a middle-class / working-renter tenant base. Strengths: cost of living A+, crime B, employment B; Watch: amenities F, commute F, health & safety F.
- Putnam County Schools (suburban): math 40% / reading 50% proficiency, ranked #2 of 55 in WV (top 4%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Hometown Elementary (math 24% / reading 24%, grade F, #287 of 377 statewide, top 85%, 52 students, 0% FRL); Poca High School (math 17% / reading 47%, grade F, #55 of 110 statewide, top 59%, 446 students, 0% FRL) — zoned schools average 0% FRL vs 33% district-wide (33 pts lower); this property's tenant base skews higher-income than the district average.
- Zoned-school proficiency averages 28% at this address vs 45% district-wide (-17 pts) — the specific schools serving this property underperform the Putnam County Schools average; the district grade overstates school quality for this exact location.
- Market conditions: 3 active listings in the ZIP; 111 units permitted in Putnam County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $2k of equity ($415 loan paydown + $2k appreciation (3.0% local appreciation)).
- At projected returns (3.0% appreciation + 3.0% rent growth), your $17k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 15 days — a 2% lower offer ($59k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: moderate wildfire risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.62% ✓
- Cap rate
- 13.37%
- Cash-on-cash
- 25.28%
- DSCR
- 2.12
- GRM
- 5.1
CMA / ARV
- ARV (on-the-fly)
- $52,800
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 6078 Charleston Rd | 0.13mi | 3/1.0 (+1) | 980 (-11%) | 19mo | $47,500 | $48 | 51 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 31.4%
- Equity multiple
- 2.77×
- Total profit
- $29,786
- Equity at exit
- $26,979
- IRR
- 31.7%
- Equity multiple
- 5.43×
- Total profit
- $74,472
- Equity at exit
- $41,577
Cash invested: $16,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State West Virginia
- 83 Strongly Landlord-Friendly · R+22
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 25011
- Active inventory
- 3
- Price-to-rent
- 5.1×
Monthly cashflow live
- Estimated rent
- $973 medium interval (Pro) →
- Mortgage (P&I)
- −$315
- Tax est. 1.5%
- −$75 /mo · $900/yr
- Insurance
- −$25
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$204
- Net cashflow
- $354
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $15,000
- Closing costs
- $1,800
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 9 events
-
2026-06-09status $60,000 Pending 15 DOM
-
2026-06-08days on market $60,000 Active 15 DOM
-
2026-06-07days on market $60,000 Active 14 DOM
-
2026-06-03days on market $60,000 Active 10 DOM
-
2026-06-02days on market $60,000 Active 9 DOM
-
2026-06-01days on market $60,000 Active 8 DOM
-
2026-05-31days on market $60,000 Active 7 DOM
-
2026-05-30days on market $60,000 Active 6 DOM
-
2026-05-24$60,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 4/10 Moderate 7 d/yr ≥101°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $11,675
- − Mortgage interest
- −$3,361
- − Property taxes
- −$900
- − Insurance
- −$300
- − Repairs & maintenance
- −$934
- − Management
- −$934
- − Depreciation
- −$1,745
- Taxable income
- $3,501
- Est. tax owed @ 24.0%
- −$840
- After-tax cash flow
- $3,407/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 2 photos
This manufactured home requires significant repairs and maintenance, including a new roof, exterior painting, HVAC replacement, and landscaping improvements. These updates would significantly increase its resale and rental value.
Repairs flagged
- Major roof — Signs of wear and potential leaks.
- Major siding — Peeling and chipping paint.
- Major flooring — Worn and possibly damaged condition.
- Major HVAC unit — Appears old and may need replacement or repair.
- Major landscaping — Sparse and in need of maintenance, reducing curb appeal.
Value-add opportunities
- Both roof replacement — Fixes the most critical issue and improves both resale and rental value.
- Both exterior painting — Enhances curb appeal and makes the home more attractive to potential buyers or renters.
- Both HVAC replacement — Improves comfort and energy efficiency, boosting both resale and rental value.
- Both landscaping and curb appeal — Enhances the home's exterior and makes it more inviting to potential buyers or renters.
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| roof · Signs of wear and potential leaks. | Major | $15,000–50,000 |
| siding · Peeling and chipping paint. | Major | $15,000–50,000 |
| flooring · Worn and possibly damaged condition. | Major | $15,000–50,000 |
| HVAC unit · Appears old and may need replacement or repair. | Major | $15,000–50,000 |
| landscaping · Sparse and in need of maintenance, reducing curb appeal. | Major | $15,000–50,000 |
| Total estimated repair cost · 5 items | $75,000–250,000 |
Value-add ROI direction
- Both roof replacement — Fixes the most critical issue and improves both resale and rental value. ↑
- Both exterior painting — Enhances curb appeal and makes the home more attractive to potential buyers or renters. ↑
- Both HVAC replacement — Improves comfort and energy efficiency, boosting both resale and rental value. ↑
- Both landscaping and curb appeal — Enhances the home's exterior and makes it more inviting to potential buyers or renters. ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Putnam County Schools
- NCES district ID
- 5401200
- Math proficiency
- 40% ▼ -13.00%
- Reading proficiency
- 50% ▼ -6.00%
- Median HH income
- $54,783
- Composite
- 39.06/100
- National rank
- #4060
- State rank
- #2 of 55 in WV
Livability — Bancroft
- Score
- 69/100
- State rank
- #72
- US rank
- #8907
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 472
Population outlook (Putnam County) Hauer SSP2
- Today (2025)
- 58,915 people
- By 2030
- 59,400 · +0.8%
- By 2040
- 59,444 · +0.9%
- By 2050
- 58,510 · -0.7%
- By 2075
- 54,603 · -7.3%
- By 2100
- 46,202 · -21.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (96%)
- Race & ethnicity
- White 96% Hispanic / Latino 3%
- Common ancestry
- Slovak 4% Iranian 1% Serbian 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 96% English-only · Spanish 3% Other Indo-European 1%
Political lean MEDSL · Putnam
- 2024 margin
- Solid R (+46.3) · D 25.9% · R 72.2% · Other 1.9%
- 2008→2024 swing
- -22.8pp toward R · 2008: -23.5pp · 2024: -46.3pp
- All cycles
- 2024: R+46.3 2020: R+42.6 2016: R+47.8 2012: R+37.1 2008: R+23.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- —
- Current HPI
- —
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- —
- F500 in state
- 0
Price history
1 event — show timeline
- 2026-05-24 Listed $60,000 KVBOR
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…