506 E Finley Ave · Ottumwa, IA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $902 – $1,676
Heat risk 3/10 · Minor
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Schools +4.3/10.0
- Livability +4.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$60,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Charming 2-bedroom home available for the first time in nearly 30 years! This inviting residence offers a spacious layout with a large living room, formal dining area, and an eat-in kitchen, perfect for everyday living and entertaining. Enjoy two comfortable bedrooms, a full bathroom with a shower, and abundant built-in storage throughout. Relax in the enclosed back porch or take advantage of convenient alley access and a detached one-car garage. Ideally located on East Finley Avenue between Sheridan and Weller, this home is priced to sell—schedule your appointment with the listing agent today!
Key facts
- Enclosed back porch
- Large living room
- Formal dining area
Tags
Property features AI
Finance
- Financial info: Annual tax amount reported
Exterior
- Parking: Detached 1-car garage
- Utilities: Public water; Public sewer
- Home design: Single-family residence; Residential property
- Construction: Construction materials: Other
- Exterior features: Lot approximately 0.16 acres (51 x 132); Subdivision: ROBINSONS ADD; Located on E Finley Ave between Sheridan and Weller
Interior
- Bathrooms: One full bathroom
- Heating & cooling: Forced air heating; No central cooling
- Interior features: Basement present
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $60k.
Deal economics
- At list price, monthly cash flow is $604 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $60k).
- Recommended offer: $58k (3.0% below list) — sets the bar for market timing.
- Cap rate 18.4% vs local median 5.9% in Ottumwa — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 80/100 on livability (#91 in IA, #1,900 nationally) — a professional / high-income tenant draw. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime D-, employment D-.
- Ottumwa Community School District (town): math 50% / reading 54% proficiency, ranked #277 of 289 in IA (top 96%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 186 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 44 units permitted in Wapello County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $415 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Wapello County population projected at +5% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $17k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 52 days — a 3% lower offer ($58k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $5k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 52 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.09% ✓
- Cap rate
- 18.38%
- Cash-on-cash
- 43.18%
- DSCR
- 2.92
- GRM
- 4.0
CMA / ARV
- ARV (on-the-fly)
- $98,940
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 809 Ellis Ave | 0.25mi | 2/1.0 | 960 (-1%) | 2mo | $73,000 | $76 | 85 |
| 612 Clinton Ave | 0.33mi | 2/1.0 | 906 (-7%) | 1mo | $57,000 | $63 | 73 |
| 513 S Sheridan Ave | 0.28mi | 2/1.0 | 867 (-11%) | 3mo | $50,000 | $58 | 66 |
| 924 Clinton Ave. Ave | 0.46mi | 3/1.0 (+1) | 912 (-6%) | 0mo | $105,000 | $115 | 63 |
| 927 E Mary St | 0.59mi | 2/1.0 | 1,008 (+4%) | 5mo | $72,000 | $71 | 62 |
| 433 W Finley Ave | 0.53mi | 3/1.5 (+1) | 950 (-2%) | 6mo | $129,500 | $136 | 60 |
| 611 Tuttle St | 0.45mi | 3/1.0 (+1) | 1,040 (+7%) | 6mo | $80,000 | $77 | 57 |
| 518 Tuttle St | 0.41mi | 3/2.0 (+1) | 864 (-11%) | 0mo | $160,000 | $185 | 53 |
| 422 W Finley Ave | 0.51mi | 2/1.0 | 832 (-14%) | 1mo | $125,000 | $150 | 52 |
| 134 Minnesota St | 0.74mi | 3/1.0 (+1) | 1,015 (+5%) | 3mo | $100,000 | $99 | 51 |
| 916 S Weller St | 0.55mi | 3/1.0 (+1) | 1,070 (+10%) | 6mo | $134,000 | $125 | 47 |
| 522 S Adella St | 0.69mi | 2/1.0 | 866 (-11%) | 6mo | $88,000 | $102 | 45 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 40.0%
- Equity multiple
- 2.71×
- Total profit
- $28,778
- Equity at exit
- $8,946
- IRR
- 46.3%
- Equity multiple
- 5.44×
- Total profit
- $74,643
- Equity at exit
- $5,188
Cash invested: $16,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Iowa
- 83 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 52501
- Active inventory
- 186
- Price-to-rent
- 4.0×
Monthly cashflow live
- Estimated rent
- $1,257 medium interval (Pro) →
- Mortgage (P&I)
- −$315
- Tax from tax record
- −$49 /mo · $584/yr
- Insurance
- −$25
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$264
- Net cashflow
- $604
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $15,000
- Closing costs
- $1,800
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 420 Minneopa Ave Unit 203 Ottumwa, IA | 2.0 | 1.0 | 700 | $1,150 | $1.64 | 43d | 1 | 1.46mi |
| 420 Minneopa Ave Unit 204 Ottumwa, IA | 2.0 | 1.0 | 800 | $1,350 | $1.69 | 43d | 1 | 1.46mi |
Listing history 19 events
-
2026-06-18days on market $60,000 Active 52 DOM
-
2026-06-17days on market $60,000 Active 51 DOM
-
2026-06-16days on market $60,000 Active 50 DOM
-
2026-06-16price $60,000 Active 49 DOM
-
2026-06-15days on market $65,000 Active 49 DOM
-
2026-06-13days on market $65,000 Active 47 DOM
-
2026-06-12days on market $65,000 Active 46 DOM
-
2026-06-09days on market $65,000 Active 43 DOM
-
2026-06-08days on market $65,000 Active 42 DOM
-
2026-06-07days on market $65,000 Active 41 DOM
-
2026-06-07days on market $65,000 Active 40 DOM
-
2026-06-04days on market $65,000 Active 37 DOM
-
2026-06-02days on market $65,000 Active 36 DOM
-
2026-06-01days on market $65,000 Active 35 DOM
-
2026-05-31days on market $65,000 Active 34 DOM
-
2026-05-31days on market $65,000 Active 33 DOM
-
2026-05-22status Active
-
2026-04-24status Pending
-
2026-03-30$65,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IA · Partial reset (capped growth)
- Current annual tax
- $584 · $49/mo
- Projected year-2 tax
- $763 · $64/mo
- Expected delta
- +$179/yr (+$15/mo · 30.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 3/10 Moderate 7 d/yr ≥106°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,080
- − Mortgage interest
- −$3,361
- − Property taxes
- −$584
- − Insurance
- −$300
- − Repairs & maintenance
- −$1,206
- − Management
- −$1,206
- − Depreciation
- −$1,745
- Taxable income
- $6,677
- Est. tax owed @ 24.0%
- −$1,602
- After-tax cash flow
- $5,651/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Ottumwa Community School District
- NCES district ID
- 1922110
- Math proficiency
- 50% ▼ -9.00%
- Reading proficiency
- 54% ▲ 1.00%
- Median HH income
- $39,864
- Composite
- 43.46/100
- National rank
- #3004
- State rank
- #277 of 289 in IA
Livability — Ottumwa
- Score
- 80/100
- State rank
- #91
- US rank
- #1900
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Ottumwa, IA
- Population (ZIP)
- 30,341
Population outlook (Wapello County) Hauer SSP2
- Today (2025)
- 35,472 people
- By 2030
- 35,563 · +0.3%
- By 2040
- 36,083 · +1.7%
- By 2050
- 37,287 · +5.1%
- By 2075
- 43,898 · +23.8%
- By 2100
- 52,973 · +49.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (74%)
- Race & ethnicity
- White 74% Hispanic / Latino 14% Two or more races 7% Black 4% Pacific Islander 2% Asian 2%
- Hispanic origin (detail)
- Mexican 9%
- Common ancestry
- Iranian 4% Italian 1% Slovak 1%
- Foreign-born
- 11% · Canada
- Languages at home
- 84% English-only · Spanish 10% Other Asian/Pacific 3% Tagalog/Filipino 1%
Political lean MEDSL · Wapello
- 2024 margin
- Solid R (+31.4) · D 33.6% · R 65.0% · Other 1.4%
- 2008→2024 swing
- -45.0pp toward R · 2008: 13.5pp · 2024: -31.4pp
- All cycles
- 2024: R+31.4 2020: R+23.6 2016: R+20.8 2012: D+11.8 2008: D+13.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -94.66%
- Current HPI
- 174.6021
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.48%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in IA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $16B |
|
||
| Retail / Convenience | 1 | $15B |
|
||
Price history
3 events — show timeline
- 2026-05-22 Relisted — IAR
- 2026-04-24 Pending — IAR
- 2026-03-30 Listed $65,000 IAR
Property tax history
-1.4%/yrLatest (2025): $584 · +5.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…