CashFlowRE
Sign in Sign up
506 E Finley Ave
B+ Composite 78.35
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Schools +4.3/10.0
  • Livability +4.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$60,000

506 E Finley Ave · Ottumwa, IA 52501
2 bd · 1.0 ba · 970 sqft · SingleFamily public records · 52 Days on market
Built 1900 6,970 sqft lot Est $99k · 39% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Charming 2-bedroom home available for the first time in nearly 30 years! This inviting residence offers a spacious layout with a large living room, formal dining area, and an eat-in kitchen, perfect for everyday living and entertaining. Enjoy two comfortable bedrooms, a full bathroom with a shower, and abundant built-in storage throughout. Relax in the enclosed back porch or take advantage of convenient alley access and a detached one-car garage. Ideally located on East Finley Avenue between Sheridan and Weller, this home is priced to sell—schedule your appointment with the listing agent today!

Key facts

  • Enclosed back porch
  • Large living room
  • Formal dining area

Tags

LARGE LIVING ROOMFORMAL DINING AREAEAT-IN KITCHENENCLOSED BACK PORCHDETACHED GARAGEBUILT-IN STORAGE

Property features AI

Finance

  • Financial info: Annual tax amount reported

Exterior

  • Parking: Detached 1-car garage
  • Utilities: Public water; Public sewer
  • Home design: Single-family residence; Residential property
  • Construction: Construction materials: Other
  • Exterior features: Lot approximately 0.16 acres (51 x 132); Subdivision: ROBINSONS ADD; Located on E Finley Ave between Sheridan and Weller

Interior

  • Bathrooms: One full bathroom
  • Heating & cooling: Forced air heating; No central cooling
  • Interior features: Basement present

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $60k.

Deal economics

  • At list price, monthly cash flow is $604 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $60k).
  • Recommended offer: $58k (3.0% below list) — sets the bar for market timing.
  • Cap rate 18.4% vs local median 5.9% in Ottumwa — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 80/100 on livability (#91 in IA, #1,900 nationally) — a professional / high-income tenant draw. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime D-, employment D-.
  • Ottumwa Community School District (town): math 50% / reading 54% proficiency, ranked #277 of 289 in IA (top 96%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: 186 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 44 units permitted in Wapello County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $415 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Wapello County population projected at +5% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $17k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 52 days — a 3% lower offer ($58k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $5k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $58,200 (3.0% below list)

Questions for the listing agent

  1. It's been on market 52 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.09%
Cap rate
18.38%
Cash-on-cash
43.18%
DSCR
2.92
GRM
4.0

CMA / ARV

ARV (on-the-fly)
$98,940
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
809 Ellis Ave 0.25mi 2/1.0 960 (-1%) 2mo $73,000 $76 85
612 Clinton Ave 0.33mi 2/1.0 906 (-7%) 1mo $57,000 $63 73
513 S Sheridan Ave 0.28mi 2/1.0 867 (-11%) 3mo $50,000 $58 66
924 Clinton Ave. Ave 0.46mi 3/1.0 (+1) 912 (-6%) 0mo $105,000 $115 63
927 E Mary St 0.59mi 2/1.0 1,008 (+4%) 5mo $72,000 $71 62
433 W Finley Ave 0.53mi 3/1.5 (+1) 950 (-2%) 6mo $129,500 $136 60
611 Tuttle St 0.45mi 3/1.0 (+1) 1,040 (+7%) 6mo $80,000 $77 57
518 Tuttle St 0.41mi 3/2.0 (+1) 864 (-11%) 0mo $160,000 $185 53
422 W Finley Ave 0.51mi 2/1.0 832 (-14%) 1mo $125,000 $150 52
134 Minnesota St 0.74mi 3/1.0 (+1) 1,015 (+5%) 3mo $100,000 $99 51
916 S Weller St 0.55mi 3/1.0 (+1) 1,070 (+10%) 6mo $134,000 $125 47
522 S Adella St 0.69mi 2/1.0 866 (-11%) 6mo $88,000 $102 45

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
40.0%
Equity multiple
2.71×
Total profit
$28,778
Equity at exit
$8,946
10-year hold
IRR
46.3%
Equity multiple
5.44×
Total profit
$74,643
Equity at exit
$5,188

Cash invested: $16,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Iowa
83 Strongly Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; mostly landlord-friendly statewide.

ZIP-level market 52501

Active inventory
186
Price-to-rent
4.0×

Monthly cashflow live

Estimated rent
$1,257 medium interval (Pro) →
Mortgage (P&I)
$315
Tax from tax record
$49 /mo · $584/yr
Insurance
$25
HOA
$0
Vacancy / Maint / Mgmt
$264
Net cashflow
$604

Break-even live

Break-even rent $492
Max offer price $60,000
Occupancy floor 47%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$15,000
Closing costs
$1,800
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
420 Minneopa Ave Unit 203 Ottumwa, IA 2.0 1.0 700 $1,150 $1.64 43d 1 1.46mi
420 Minneopa Ave Unit 204 Ottumwa, IA 2.0 1.0 800 $1,350 $1.69 43d 1 1.46mi

Listing history 19 events

  1. 2026-06-18
    days on market $60,000 Active 52 DOM
  2. 2026-06-17
    days on market $60,000 Active 51 DOM
  3. 2026-06-16
    days on market $60,000 Active 50 DOM
  4. 2026-06-16
    price $60,000 Active 49 DOM
  5. 2026-06-15
    days on market $65,000 Active 49 DOM
  6. 2026-06-13
    days on market $65,000 Active 47 DOM
  7. 2026-06-12
    days on market $65,000 Active 46 DOM
  8. 2026-06-09
    days on market $65,000 Active 43 DOM
  9. 2026-06-08
    days on market $65,000 Active 42 DOM
  10. 2026-06-07
    days on market $65,000 Active 41 DOM
  11. 2026-06-07
    days on market $65,000 Active 40 DOM
  12. 2026-06-04
    days on market $65,000 Active 37 DOM
  13. 2026-06-02
    days on market $65,000 Active 36 DOM
  14. 2026-06-01
    days on market $65,000 Active 35 DOM
  15. 2026-05-31
    days on market $65,000 Active 34 DOM
  16. 2026-05-31
    days on market $65,000 Active 33 DOM
  17. 2026-05-22
    status Active
  18. 2026-04-24
    status Pending
  19. 2026-03-30
    listed $65,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IA · Partial reset (capped growth)

Current annual tax
$584 · $49/mo
Projected year-2 tax
$763 · $64/mo
Expected delta
+$179/yr (+$15/mo · 30.7%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥106°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,080
− Mortgage interest
−$3,361
− Property taxes
−$584
− Insurance
−$300
− Repairs & maintenance
−$1,206
− Management
−$1,206
− Depreciation
−$1,745
Taxable income
$6,677
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,602
After-tax cash flow
$5,651/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Ottumwa Community School District
NCES district ID
1922110
Math proficiency
50% ▼ -9.00%
Reading proficiency
54% ▲ 1.00%
Median HH income
$39,864
Composite
43.46/100
National rank
#3004
State rank
#277 of 289 in IA

Livability — Ottumwa

Score
80/100
State rank
#91
US rank
#1900

Category grades

Amenities C Commute A Cost of living A+ Crime D- Employment D- Housing A+ Health & safety A+ User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Ottumwa, IA
Population (ZIP)
30,341

Population outlook (Wapello County) Hauer SSP2

Today (2025)
35,472 people
By 2030
35,563 · +0.3%
By 2040
36,083 · +1.7%
By 2050
37,287 · +5.1%
By 2075
43,898 · +23.8%
By 2100
52,973 · +49.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (74%)
Race & ethnicity
White 74% Hispanic / Latino 14% Two or more races 7% Black 4% Pacific Islander 2% Asian 2%
Hispanic origin (detail)
Mexican 9%
Common ancestry
Iranian 4% Italian 1% Slovak 1%
Foreign-born
11% · Canada
Languages at home
84% English-only · Spanish 10% Other Asian/Pacific 3% Tagalog/Filipino 1%

Political lean MEDSL · Wapello

2024 margin
Solid R (+31.4) · D 33.6% · R 65.0% · Other 1.4%
2008→2024 swing
-45.0pp toward R · 2008: 13.5pp · 2024: -31.4pp
All cycles
2024: R+31.4 2020: R+23.6 2016: R+20.8 2012: D+11.8 2008: D+13.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -94.66%
Current HPI
174.6021
Rent YoY
Metro
State GDP YoY
▲ 2.48%
F500 in state
4

Industry mix (Fortune 500 HQ in IA)

Industry F500 HQs Revenue

Price history

3 events — show timeline
  • 2026-05-22 Relisted IAR
  • 2026-04-24 Pending IAR
  • 2026-03-30 Listed $65,000 IAR

Property tax history

-1.4%/yr

Latest (2025): $584 · +5.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…