Duplex
1819 Maple Ave · Norwood, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 5/10 · Moderate
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +17.0/30.0
- DSCR +5.3/10.0
- 1% rule +4.4/10.0
- Livability +4.0/5.0
- Schools +3.7/10.0
- ARV discount +2.8/15.0
- Rent growth +2.6/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$250,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks MLS
Well maintained duplex tucked away on a quiet no outlet street in the heart of Norwood just minutes to Rookwood Commons, Factory 52, Xavier University, and easy access to I-71 and downtown Cincinnati. This property would be great for an owner occupant or an investor. The first floor unit offers a spacious one bedroom layout with a private rear balcony.The second-floor unit features three bedrooms and a huge front balcony. Both units are updated & there is a shared basement w shared laundry & possibility for storage rooms. This duplex is in a very desirable location & also off street parking.
Key facts
- Off street parking
- Huge front balcony
- Private rear balcony
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1×1bd/1ba + 1×3bd/1ba units multifamily listed at $250k.
Deal economics
- At list price, monthly cash flow is $168 ($2k/yr) — positive. Per door: $84/mo.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $234k (6.3% below list).
- Recommended offer: $228k (9.0% below list) — sets the bar for market timing.
- Cap rate 7.1% vs local median 4.7% in Norwood — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 79/100 on livability (#154 in OH, #2,322 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime C-, employment C-, amenities D+.
- Norwood City (suburban): math 35% / reading 53% proficiency, ranked #513 of 656 in OH (top 78%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 62% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents flat; 56 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 801 units permitted in Hamilton County in 2024 (190 in 5+ unit buildings).
- This rent runs 39% of the median local income ($72k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 101 days — a 9% lower offer ($228k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 25y ago; this cycle's ask has dropped $20k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1925 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 101 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1925 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.94% ✗
- Cap rate
- 7.10%
- Cash-on-cash
- 2.88%
- DSCR
- 1.13
- GRM
- 8.9
CMA / ARV
- ARV (median comp)
- $226,474
- List price
- $250,000
- Delta
- 10.39%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 0.21% rent growth · sell at horizon
- IRR
- -14.9%
- Equity multiple
- 0.48×
- Total profit
- $-36,196
- Equity at exit
- $37,276
- IRR
- -11.6%
- Equity multiple
- 0.39×
- Total profit
- $-42,529
- Equity at exit
- $21,615
Cash invested: $70,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 45212
- Rents YoY
- 0.2%
- Active inventory
- 56
- Price-to-rent
- 21.5×
Monthly cashflow live
- Estimated rent
- $2,342 high interval (Pro) →
- Mortgage (P&I)
- −$1,311
- Tax from tax record
- −$267 /mo · $3,203/yr
- Insurance
- −$104
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$492
- Net cashflow
- $168
Break-even live
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 1× unit | 1 | 1 | $969 |
| 1× unit | 3 | 1 | $1,373 |
| Total (2 units) | $2,342 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $62,500
- Closing costs
- $7,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1725 Cleneay Ave Norwood, OH | 1.0–5.0 | 1.0–5.0 | 1060 | $3,507 | $3.31 | 1d | 46 | 1.10mi |
Listing history 28 events
-
2026-06-18days on market $250,000 Active 101 DOM
-
2026-06-17days on market $250,000 Active 100 DOM
-
2026-06-16days on market $250,000 Active 99 DOM
-
2026-06-15days on market $250,000 Active 98 DOM
-
2026-06-13statusdays on market $250,000 Active 96 DOM
-
2026-05-18historical 611-char remark
Show marketing remark (611 chars)
Well maintained duplex tucked away on a quiet no outlet street in the heart of Norwood just minutes to Rookwood Commons, Factory 52, Xavier University, and easy access to I-71 and downtown Cincinnati. This property would be great for an owner occupant or an investor. The first floor unit offers a spacious one bedroom layout with a private rear balcony.The second-floor unit features three bedrooms and a huge front balcony. Both units are updated & there is a shared basement w shared laundry & possibility for storage rooms. This duplex is in a very desirable location & also off street parking.
-
2026-05-07historical Contingency Pending 611-char remark
Show marketing remark (611 chars)
Well maintained duplex tucked away on a quiet no outlet street in the heart of Norwood just minutes to Rookwood Commons, Factory 52, Xavier University, and easy access to I-71 and downtown Cincinnati. This property would be great for an owner occupant or an investor. The first floor unit offers a spacious one bedroom layout with a private rear balcony.The second-floor unit features three bedrooms and a huge front balcony. Both units are updated & there is a shared basement w shared laundry & possibility for storage rooms. This duplex is in a very desirable location & also off street parking.
-
2026-05-01price $250,000 611-char remark
Show marketing remark (611 chars)
Well maintained duplex tucked away on a quiet no outlet street in the heart of Norwood just minutes to Rookwood Commons, Factory 52, Xavier University, and easy access to I-71 and downtown Cincinnati. This property would be great for an owner occupant or an investor. The first floor unit offers a spacious one bedroom layout with a private rear balcony.The second-floor unit features three bedrooms and a huge front balcony. Both units are updated & there is a shared basement w shared laundry & possibility for storage rooms. This duplex is in a very desirable location & also off street parking.
-
2026-04-26status Active 611-char remark
Show marketing remark (611 chars)
Well maintained duplex tucked away on a quiet no outlet street in the heart of Norwood just minutes to Rookwood Commons, Factory 52, Xavier University, and easy access to I-71 and downtown Cincinnati. This property would be great for an owner occupant or an investor. The first floor unit offers a spacious one bedroom layout with a private rear balcony.The second-floor unit features three bedrooms and a huge front balcony. Both units are updated & there is a shared basement w shared laundry & possibility for storage rooms. This duplex is in a very desirable location & also off street parking.
-
2026-04-18historical Contingency Pending 611-char remark
Show marketing remark (611 chars)
Well maintained duplex tucked away on a quiet no outlet street in the heart of Norwood just minutes to Rookwood Commons, Factory 52, Xavier University, and easy access to I-71 and downtown Cincinnati. This property would be great for an owner occupant or an investor. The first floor unit offers a spacious one bedroom layout with a private rear balcony.The second-floor unit features three bedrooms and a huge front balcony. Both units are updated & there is a shared basement w shared laundry & possibility for storage rooms. This duplex is in a very desirable location & also off street parking.
-
2026-03-17price $260,000 611-char remark
Show marketing remark (611 chars)
Well maintained duplex tucked away on a quiet no outlet street in the heart of Norwood just minutes to Rookwood Commons, Factory 52, Xavier University, and easy access to I-71 and downtown Cincinnati. This property would be great for an owner occupant or an investor. The first floor unit offers a spacious one bedroom layout with a private rear balcony.The second-floor unit features three bedrooms and a huge front balcony. Both units are updated & there is a shared basement w shared laundry & possibility for storage rooms. This duplex is in a very desirable location & also off street parking.
-
2026-02-12$270,000 Active 611-char remark
Show marketing remark (611 chars)
Well maintained duplex tucked away on a quiet no outlet street in the heart of Norwood just minutes to Rookwood Commons, Factory 52, Xavier University, and easy access to I-71 and downtown Cincinnati. This property would be great for an owner occupant or an investor. The first floor unit offers a spacious one bedroom layout with a private rear balcony.The second-floor unit features three bedrooms and a huge front balcony. Both units are updated & there is a shared basement w shared laundry & possibility for storage rooms. This duplex is in a very desirable location & also off street parking.
-
2023-07-10soldstatus $225,000
-
2023-06-23soldstatus $225,000 Closed 332-char remark
Show marketing remark (332 chars)
Well maintained duplex on no outlet street. lst fl unit is a large one bedroom, has basement access with two more finished rooms. Possible bedroom or bonus rooms. Has private back balcony overlooking large very deep back yard. 2nd floor unit has one large bedroom and two more rooms that could be small bedrooms. Huge front balcony.
-
2023-05-19status Pending 332-char remark
Show marketing remark (332 chars)
Well maintained duplex on no outlet street. lst fl unit is a large one bedroom, has basement access with two more finished rooms. Possible bedroom or bonus rooms. Has private back balcony overlooking large very deep back yard. 2nd floor unit has one large bedroom and two more rooms that could be small bedrooms. Huge front balcony.
-
2023-04-13$225,000 Active 332-char remark
Show marketing remark (332 chars)
Well maintained duplex on no outlet street. lst fl unit is a large one bedroom, has basement access with two more finished rooms. Possible bedroom or bonus rooms. Has private back balcony overlooking large very deep back yard. 2nd floor unit has one large bedroom and two more rooms that could be small bedrooms. Huge front balcony.
-
2023-02-27status Pending
-
2023-02-27historical
-
2023-02-24status Active
-
2023-01-19status Pending
-
2022-12-23historical Contingency Pending
-
2022-12-08price $214,900
-
2022-10-18$219,900 Active
-
2007-01-31soldstatus $48,500
-
2006-10-17$52,900
-
2001-10-18soldstatus $112,000
-
2001-09-21soldstatus $112,000
-
2001-05-22$112,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $3,203 · $267/mo
- Projected year-2 tax
- $3,552 · $296/mo
- Expected delta
- +$348/yr (+$29/mo · 10.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥103°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $28,104
- − Mortgage interest
- −$14,004
- − Property taxes
- −$3,203
- − Insurance
- −$1,250
- − Repairs & maintenance
- −$2,248
- − Management
- −$2,248
- − Depreciation
- −$7,273
- Taxable loss
- −$2,122
- Est. tax savings @ 24.0%
- +$509
- After-tax cash flow
- $2,526/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Norwood City
- NCES district ID
- 3904457
- Math proficiency
- 35% ▼ -24.00%
- Reading proficiency
- 53% ▼ -11.00%
- Median HH income
- $38,750
- Composite
- 36.66/100
- National rank
- #4614
- State rank
- #513 of 656 in OH
Livability — Norwood
- Score
- 79/100
- State rank
- #154
- US rank
- #2322
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Norwood, OH
- County
- Hamilton County · 701,295 people
- City population
- 21,526
- Metro
- Cincinnati, OH-KY-IN
- Population (ZIP)
- 21,526
- Household income
- $72,422
- Rent vs Own
- Severe rent burden
- 1192.0
Population outlook (Hamilton County) Hauer SSP2
- Today (2025)
- 826,054 people
- By 2030
- 830,947 · +0.6%
- By 2040
- 832,319 · +0.8%
- By 2050
- 822,428 · -0.4%
- By 2075
- 788,688 · -4.5%
- By 2100
- 710,674 · -14.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (73%)
- Race & ethnicity
- White 73% Black 15% Hispanic / Latino 8% Two or more races 5% Asian 1%
- Hispanic origin (detail)
- Mexican 3%
- Common ancestry
- Romanian 2% Lithuanian 1% Slovak 1%
- Foreign-born
- 5% · Canada, China
- Languages at home
- 92% English-only · Spanish 6% Arabic 1% Russian/Polish/Slavic 1%
Political lean MEDSL · Hamilton
- 2024 margin
- D (+14.9) · D 57.0% · R 42.1%
- 2008→2024 swing
- +7.9pp toward D · 2008: 7.0pp · 2024: 14.9pp
- All cycles
- 2024: D+14.9 2020: D+15.9 2016: D+9.5 2012: D+4.9 2008: D+7.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -209.95%
- Current HPI
- 295.7088
- Rent YoY
- ▲ 0.21%
- Metro
- Cincinnati, OH-KY-IN
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+123.2% since first listed23 events — show timeline
- 2026-05-18 Listing Removed — Cincy MLS
- 2026-05-07 Contingent — Cincy MLS
- 2026-05-01 Price Changed $250,000 Cincy MLS
- 2026-04-26 Relisted — Cincy MLS
- 2026-04-18 Contingent — Cincy MLS
- 2026-03-17 Price Changed $260,000 Cincy MLS
- 2026-02-12 Listed $270,000 Cincy MLS
- 2023-07-10 Sold (Public Records) $225,000 Public Records
- 2023-06-23 Sold (MLS) $225,000 Cincy MLS
- 2023-05-19 Pending — Cincy MLS
- 2023-04-13 Listed $225,000 Cincy MLS
- 2023-02-27 Pending — Cincy MLS
- 2023-02-27 Listing Removed — Cincy MLS
- 2023-02-24 Relisted — Cincy MLS
- 2023-01-19 Pending — Cincy MLS
- 2022-12-23 Contingent — Cincy MLS
- 2022-12-08 Price Changed $214,900 Cincy MLS
- 2022-10-18 Listed $219,900 Cincy MLS
- 2007-01-31 Sold (MLS) $48,500 Cincy MLS
- 2006-10-17 Listed $52,900 Cincy MLS
- 2001-10-18 Sold (Public Records) $112,000 Public Records
- 2001-09-21 Sold (MLS) $112,000 Cincy MLS
- 2001-05-22 Listed $112,000 Cincy MLS
Property tax history
+2.4%/yrLatest (2025): $3,203 · +1.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…