CashFlowRE
Sign in Sign up
10349 Highway 143
B- Composite 67.19
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +3.4/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.3/10.0
  • Appreciation +0.0/10.0

$130,000

10349 Highway 143 · Claiborne, LA 71241
3 bd · 2.0 ba · 1,572 sqft · SingleFamily public records · 8 Days on market
Built 1968 ↓ 19% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

This 3-bedroom, 2-bath home sits on over 2 acres and offers a great opportunity for buyers looking to add their personal touch. With a functional layout, spacious lot, and plenty of potential, this property is ready for updates and improvements to bring it back to life. Whether you are an investor, first-time buyer, or someone looking for room to grow, this home has the foundation for something special. Schedule your showing today and imagine the possibilities.

Key facts

  • 2 garage spots
  • Built 1968
  • Listed 7 days

Property features AI

Finance

  • Other: Workshop (other structure)
  • HOA & community: No association amenities

Exterior

  • Parking: 2-car garage; Has carport
  • Security: Security system
  • Utilities: Public water; Septic tank; Natural gas available and connected
  • Home design: Single-family residence (site build); One story; Entry level: 1
  • Construction: Brick veneer construction; Asphalt roof; Slab foundation; Built as a residential single-family home
  • Exterior features: Covered patio/porch; No fencing; Irregular lot

Interior

  • Kitchen: Gas water heater; Other appliances
  • Bedrooms: 3 main-level bedrooms
  • Bathrooms: 2 full bathrooms (both on the main level)
  • Heating & cooling: Central air conditioning; Other heating
  • Interior features: Fireplace with gas log; Security system; Other interior features
  • Laundry & utility: Natural gas available and connected

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $130k.

Deal economics

  • At list price, monthly cash flow is $813 ($10k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $130k).
  • Cap rate 13.8% vs local median 4.0% in Claiborne — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 67/100 on livability (#109 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, employment A-; Watch: schools D+, crime D+, health & safety D.
  • Union Parish (rural): math 12% / reading 20% proficiency, ranked #74 of 98 in LA (top 76%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 76% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 111 active listings in the ZIP; 2 units permitted in Union Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $899 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Union County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $36k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • Only 8 days on market — expect competitive offers; lowballing is unlikely to land.
  • 3 sale attempts since 9y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $130,000

Questions for the listing agent

  1. Built in 1968 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.62%
Cap rate
13.80%
Cash-on-cash
26.80%
DSCR
2.19
GRM
5.1

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
20.7%
Equity multiple
1.84×
Total profit
$30,712
Equity at exit
$19,383
10-year hold
IRR
28.9%
Equity multiple
3.57×
Total profit
$93,419
Equity at exit
$11,240

Cash invested: $36,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 71241

Home prices YoY
-21.0%
Active inventory
111
Price-to-rent
5.1×

Monthly cashflow live

Estimated rent
$2,104 medium interval (Pro) →
Mortgage (P&I)
$682
Tax from tax record
$113 /mo · $1,357/yr
Insurance
$54
HOA
$0
Vacancy / Maint / Mgmt
$442
Net cashflow
$813

Break-even live

Break-even rent $1,075
Max offer price $130,000
Occupancy floor 56%

Sensitivity live

Price -10% $887 -5% $850 +0% $813 +5% $776 +10% $739
Rent -10% $647 -5% $730 +0% $813 +5% $896 +10% $979
Rate -1.0pp $878 -0.5pp $846 base $813 +0.5pp $779 +1.0pp $745

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$32,500
Closing costs
$3,900
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 8 events

  1. 2026-06-19
    days on market $130,000 Active 8 DOM
  2. 2026-06-18
    days on market $130,000 Active 7 DOM
  3. 2026-06-17
    days on market $130,000 Active 6 DOM
  4. 2026-06-16
    days on market $130,000 Active 5 DOM
  5. 2026-06-15
    days on market $130,000 Active 4 DOM
  6. 2026-06-14
    days on market $130,000 Active 2 DOM
  7. 2026-06-13
    remarks 465-char remark
  8. 2026-06-13
    listed $130,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$1,357 · $113/mo
Projected year-2 tax
$1,357 · $113/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,244
− Mortgage interest
−$7,282
− Property taxes
−$1,357
− Insurance
−$650
− Repairs & maintenance
−$2,020
− Management
−$2,020
− Depreciation
−$3,782
Taxable income
$8,134
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,952
After-tax cash flow
$7,803/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Union Parish
NCES district ID
2201770
Math proficiency
12% ▼ -37.00%
Reading proficiency
20% ▼ -34.00%
Median HH income
$37,279
Composite
13.35/100
National rank
#9537
State rank
#74 of 98 in LA

Livability — Claiborne

Score
67/100
State rank
#109
US rank
#10626

Category grades

Amenities F Commute F Cost of living A+ Crime D+ Employment A- Housing A+ Health & safety D User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Population (ZIP)
7,773

Population outlook (Union County) Hauer SSP2

Today (2025)
21,722 people
By 2030
21,226 · -2.3%
By 2040
20,026 · -7.8%
By 2050
18,682 · -14.0%
By 2075
15,725 · -27.6%
By 2100
12,509 · -42.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (66%)
Race & ethnicity
White 66% Black 26% Hispanic / Latino 5% Two or more races 3%
Hispanic origin (detail)
Common ancestry
Slovak 1% Italian 1% Lithuanian 1%
Foreign-born
3% · Canada
Languages at home
98% English-only · Spanish 1%

Political lean MEDSL · Union

2024 margin
Solid R (+57.0) · D 21.1% · R 78.0%
2008→2024 swing
-15.4pp toward R · 2008: -41.5pp · 2024: -57.0pp
All cycles
2024: R+57.0 2020: R+51.4 2016: R+48.5 2012: R+41.7 2008: R+41.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -44.85%
Current HPI
169.0449
Rent YoY
Metro
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

-18.8% since first listed
5 events — show timeline
  • 2026-06-11 Listed $130,000 NELABOR
  • 2017-11-14 Sold (Public Records) $148,000 Public Records
  • 2017-05-11 Listed $153,900 NELABOR
  • 2017-02-24 Listed $175,000 NELABOR
  • 2016-09-16 Sold (Public Records) $160,100 Public Records

Property tax history

+13.0%/yr

Latest (2025): $1,357 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…