CashFlowRE
Sign in Sign up
1015 Romig Ave
C Composite 58.23
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +18.6/30.0
  • ARV discount +15.0/15.0
  • DSCR +5.8/10.0
  • 1% rule +4.7/10.0
  • Schools +4.1/10.0
  • Rent growth +4.0/5.0
  • Livability +3.6/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$140,000

1015 Romig Ave · Barberton, OH 44203
3 bd · 1.0 ba · 1,248 sqft · SingleFamily public records · 20 Days on market
Built 1928 3,262 sqft lot Est $175k · 20% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Investment opportunity!!!! Home needs some TLC and your touches, but good bones. Great rental or flip opportunity.

Key facts

  • 3,262 sq ft lot
  • Parking
  • Built 1928

Property features AI

Finance

  • Financial info: Annual tax amount listed (tax year provided)

Exterior

  • Parking: Concrete driveway parking
  • Utilities: Public water; Public sewer
  • Home design: Two-story home; Updated/remodeled; Above-grade finished living area approximately 1,248
  • Construction: Aluminum siding; Vinyl siding; Asphalt shingle roof; Concrete perimeter foundation; Built (year source: public records)
  • Exterior features: Concrete driveway

Interior

  • Kitchen: Range; Refrigerator
  • Bedrooms: One main-level bedroom
  • Bathrooms: One full bathroom; One half bathroom; One main-level bathroom
  • Heating & cooling: Forced air heating
  • Interior features: ENERGY STAR qualified windows; Updated/remodeled condition
  • Laundry & utility: Laundry in basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $140k.

Deal economics

  • At list price, monthly cash flow is $135 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $136k (2.8% below list).
  • Recommended offer: $136k (2.8% below list) — sets the bar for 1% rule.
  • Cap rate 7.5% vs local median 6.2% in Barberton — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 71/100 on livability (#428 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime C-, amenities F, commute F.
  • Barberton City (suburban): math 47% / reading 51% proficiency, ranked #466 of 656 in OH (top 71%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 62% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+5.9%/yr); 219 active listings in the ZIP; 15 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 1,114 units permitted in Summit County in 2024 (397 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $968 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Summit County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 20 days — a 2% lower offer ($138k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 35y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $58k; list at $140k implies a 141% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1928 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $136,069 (2.8% below list)

Questions for the listing agent

  1. Built in 1928 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  4. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  5. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.97%
Cap rate
7.45%
Cash-on-cash
4.14%
DSCR
1.18
GRM
8.6

CMA / ARV

ARV (on-the-fly)
$174,720
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
103 Norwood St 0.27mi 3/2.0 1,301 (+4%) 2mo $129,500 $100 75
324 W State St 0.28mi 3/2.0 1,131 (-9%) 0mo $210,000 $186 67
134 Hazelwood Ave 0.13mi 3/2.0 1,062 (-15%) 2mo $212,500 $200 64
26 W Hiram St 0.23mi 4/2.0 (+1) 1,358 (+9%) 3mo $190,000 $140 63
135 Yonker St 0.43mi 3/1.0 1,140 (-9%) 5mo $77,917 $68 62
2650 30th St SW 0.58mi 3/1.0 1,134 (-9%) 1mo $62,500 $55 57
162 Mitchell St 0.50mi 3/1.0 1,104 (-12%) 2mo $175,000 $159 56
1923 Caroline Ave 0.59mi 3/1.5 1,128 (-10%) 2mo $249,100 $221 53
1201 Weiser Ave 0.75mi 3/1.0 1,144 (-8%) 1mo $137,000 $120 50
589 Highland Ave 0.44mi 2/1.5 (-1) 1,380 (+11%) 7mo $113,000 $82 49
1288 Tampa Ave 0.58mi 2/1.0 (-1) 1,104 (-12%) 6mo $111,100 $101 44
1952 Caroline Ave 0.62mi 3/3.0 1,402 (+12%) 1mo $280,000 $200 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.86% rent growth · sell at horizon

5-year hold
IRR
-6.7%
Equity multiple
0.74×
Total profit
$-10,046
Equity at exit
$20,874
10-year hold
IRR
6.0%
Equity multiple
1.51×
Total profit
$19,879
Equity at exit
$12,105

Cash invested: $39,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44203

Rents YoY
5.9%
Active inventory
219
Price-to-rent
8.6×

Monthly cashflow live

Estimated rent
$1,361 high interval (Pro) →
Mortgage (P&I)
$734
Tax from tax record
$147 /mo · $1,767/yr
Insurance
$58
HOA
$0
Vacancy / Maint / Mgmt
$286
Net cashflow
$135

Break-even live

Break-even rent $1,190
Max offer price $140,000
Occupancy floor 85%

Sensitivity live

Price -10% $214 -5% $175 +0% $135 +5% $96 +10% $56
Rent -10% $28 -5% $81 +0% $135 +5% $189 +10% $243
Rate -1.0pp $206 -0.5pp $171 base $135 +0.5pp $99 +1.0pp $62

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$35,000
Closing costs
$4,200
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 15 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1453 Woodbirch Ave Akron, OH 3.0 2.0 1008 $1,500 $1.49 44d 1 0.72mi
1455 Woodbirch Ave Akron, OH 3.0 2.0 1008 $1,500 $1.49 21d 1 0.73mi
1169 Weiser Ave Akron, OH 2.0 1.0 768 $950 $1.24 44d 1 0.80mi
1292 W Wilbeth Rd Akron, OH 3.0 1.0 1248 $1,200 $0.96 21d 1 0.82mi
1253 California Ave Akron, OH 2.0 1.0 780 $1,100 $1.41 45d 1 0.86mi
1253 California Ave Akron, OH 2.0 1.0 780 $950 $1.22 24d 1 0.86mi
1138 Kohler Ave Akron, OH 3.0 1.0 1000 $1,250 $1.25 14d 1 0.86mi
2569 Romig Rd Unit 2561-16 Akron, OH 2.0 1.5 810 $1,125 $1.39 14d 1 0.89mi
653 Washington Ave Barberton, OH 4.0 2.0 1360 $1,600 $1.18 21d 1 0.92mi
543 Otterbein Ave Barberton, OH 4.0 1.0 1100 $1,500 $1.36 14d 1 0.96mi
1304 Kellogg Ave Akron, OH 2.0 2.0 1148 $2,000 $1.74 14d 1 1.08mi
2138 East Ave Akron, OH 3.0 1.0 990 $1,100 $1.11 24d 1 1.21mi
1029 Harpster Ave Akron, OH 4.0 1.0 1403 $1,250 $0.89 14d 1 1.43mi
2211 18th St SW Akron, OH 3.0 1.0 1332 $1,250 $0.94 14d 1 1.47mi
617 Robinson Ave Barberton, OH 2.0 1.0 1140 $995 $0.87 14d 1 1.48mi

Listing history 15 events

  1. 2026-06-18
    days on market $140,000 Active 20 DOM
  2. 2026-06-17
    days on market $140,000 Active 19 DOM
  3. 2026-06-16
    days on market $140,000 Active 18 DOM
  4. 2026-06-15
    days on market $140,000 Active 17 DOM
  5. 2026-06-14
    days on market $140,000 Active 15 DOM
  6. 2026-06-10
    days on market $140,000 Active 12 DOM
  7. 2026-06-09
    days on market $140,000 Active 11 DOM
  8. 2026-06-08
    days on market $140,000 Active 10 DOM
  9. 2026-06-07
    days on market $140,000 Active 9 DOM
  10. 2026-06-03
    days on market $140,000 Active 5 DOM
  11. 2026-06-02
    days on market $140,000 Active 4 DOM
  12. 2026-06-01
    days on market $140,000 Active 3 DOM
  13. 2026-05-31
    days on market $140,000 Active 2 DOM
  14. 2026-05-31
    remarks 324-char remark
  15. 2026-05-31
    listed $140,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$1,767 · $147/mo
Projected year-2 tax
$1,976 · $165/mo
Expected delta
+$208/yr (+$17/mo · 11.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥97°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,328
− Mortgage interest
−$7,842
− Property taxes
−$1,767
− Insurance
−$700
− Repairs & maintenance
−$1,306
− Management
−$1,306
− Depreciation
−$4,073
Taxable loss
−$666
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$160
After-tax cash flow
$1,782/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Barberton City
NCES district ID
3904353
Math proficiency
47% ▼ -9.00%
Reading proficiency
51% ▼ -9.00%
Median HH income
$37,660
Composite
40.77/100
National rank
#3646
State rank
#466 of 656 in OH

Livability — Barberton

Score
71/100
State rank
#428
US rank
#7016

Category grades

Amenities F Commute F Cost of living A+ Crime C- Employment F Housing A+ Health & safety A+ User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Barberton, OH
County
Summit County · 440,783 people
City population
38,701
Metro
Akron, OH
Population (ZIP)
38,701
Household income
$63,759
Rent vs Own
28.3% rent · 71.7% own
Severe rent burden
805.0

Population outlook (Summit County) Hauer SSP2

Today (2025)
546,583 people
By 2030
544,028 · -0.5%
By 2040
531,363 · -2.8%
By 2050
514,923 · -5.8%
By 2075
481,765 · -11.9%
By 2100
432,265 · -20.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (86%)
Race & ethnicity
White 86% Black 7% Two or more races 5% Hispanic / Latino 1%
Common ancestry
Romanian 3% Slovak 2% Italian 1%
Foreign-born
2% · Canada
Languages at home
97% English-only · Russian/Polish/Slavic 1% Spanish 1%

Political lean MEDSL · Summit

2024 margin
Lean D (+7.0) · D 53.0% · R 46.0%
2008→2024 swing
-9.6pp toward R · 2008: 16.6pp · 2024: 7.0pp
All cycles
2024: D+7.0 2020: D+9.6 2016: D+8.2 2012: D+14.8 2008: D+16.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -224.82%
Current HPI
199.8143
Rent YoY
▲ 5.86%
Metro
Akron, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+400.0% since first listed
15 events — show timeline
  • 2026-05-29 Listed $140,000 MLSNOW
  • 2023-09-15 Pending MLSNOW
  • 2023-09-11 Sold (Public Records) $58,000 Public Records
  • 2023-09-08 Sold (MLS) $58,000 MLSNOW
  • 2023-08-08 Contingent MLSNOW
  • 2023-08-07 Listed $69,900 MLSNOW
  • 2004-04-09 Listing Removed MLSNOW
  • 2003-12-09 Listed $84,900 MLSNOW
  • 1993-04-30 Sold (Public Records) $39,000 Public Records
  • 1993-01-08 Listed $39,900 MLSNOW
  • 1992-12-16 Listing Removed MLSNOW
  • 1992-06-22 Listed $43,900 MLSNOW
  • 1992-06-01 Listing Removed MLSNOW
  • 1991-11-04 Listed $47,500 MLSNOW
  • 1985-06-26 Sold (Public Records) $28,000 Public Records

Property tax history

+2.9%/yr

Latest (2025): $1,767 · +0.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…